SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vishwaraj Sugar Industries Ltd (VISHWARAJ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542852 NSE: VISHWARAJ Sugar | Small Cap | Vishwaraj Sugar Ind. Share Price

₹5.69 -0.10 (-1.73%)

As on 05-Jun'26 16:59

Vishwaraj Sugar Industries Ltd (VISHWARAJ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542852 NSE: VISHWARAJ Sugar | Small Cap | Vishwaraj Sugar Ind. Share Price

₹5.69 -0.10 (-1.73%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹126 Cr.
Current Price
₹5.7
52-Week Low / High
₹4 / 12
TTM EPS
₹-1.3
TTM Sales
₹377 Cr.
Book Value per Share
₹11.6
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
24.5
Price to Book (P/B)
0.50
Lower than its 5-year historical median
Price to Sales (P/S)
0.33
Lower than its 5-year historical median
EV/EBITDA
-145.22
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-13.49%
Underperforms industry median
Return on Capital Employed (ROCE)
0.49%
Underperforms industry median
Return on Assets (ROA)
-4.58%
Operating Profit Margin
2.6%
Net Profit Margin
-8.16%
Gross Profit Margin
-3.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-17.42%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-82.34%
Net Profit Growth (1 Year)
-
-355.31%
Asset Quality
Promoter Holding
29.05%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹209 Cr.
Equity
₹43.6 Cr.
Face Value
₹2
All Time Low / High
₹4.10 / 45.90

Vishwaraj Sugar Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Semi Strong
Q.1 Is Vishwaraj Sugar Industries Ltd a good quality company?
Vishwaraj Sugar Industries Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vishwaraj Sugar Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vishwaraj Sugar Industries Ltd vs industry peers?
Vishwaraj Sugar Industries Ltd revenue CAGR is 4.15%, compared to the industry median CAGR of 2.83%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Vishwaraj Sugar Industries Ltd?
Promoters hold 29.05% of the Vishwaraj Sugar Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Vishwaraj Sugar Industries Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -26.93% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vishwaraj Sugar Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.1%7.4%3.9%2.3%4.5%8.2%12.7%8.4%8.5%0.5%-
Value Creation
Index
-0.6-0.5-0.7-0.8-0.7-0.4-0.1-0.4-0.4-1.0-

Growth Parameters

Sales 336284222286370426469616550454377
Sales YoY Gr.--15.4%-21.9%29.1%29.3%15.2%9.9%31.5%-10.8%-17.4%-
Adj EPS 0.30.5-0.3-1-0.40.43.2-1.30.8-1.7-1.3
YoY Gr.-92%-156.3%NANANA625%-139.5%NA-316.5%-
BVPS (₹) 13.614.113.312.211.81215.113.614.312.911.6
Adj Net
Profit
4.38.4-4.6-17.4-8.28.259.9-23.714.8-37.3-28
Cash Flow from Ops. 3952.5-54.625.14955.935.252.114650.4-
Debt/CF from Ops. 6.94.5-5.813.57.16.710.56.82.57.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 3.4%4.2%-1.1%-17.4%
Adj EPS -223.8%NA-181.2%-316.5%
BVPS-0.6%1.8%-5.1%-9.9%
Share Price - -27.7% -32.3% -43.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.83.5-2-7.9-3.83.723.6-8.85.6-13.6-10.5
Op. Profit
Mgn %
1016.510.68.910.314.618.810.712.22.6-2.6
Net Profit
Mgn %
1.32.9-2.1-6.1-2.21.912.8-3.92.7-8.2-7.5
Debt to
Equity
1.111.41.61.61.71.31.41.41.40.5
Working Cap
Days
300334437467395322320255268288240
Cash Conv.
Cycle
190234338312221198210163162168-41

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales336284222286370426469616550454
Operating Expenses + 302237198262332364381550484442
Manufacturing Costs37343532273253676455
Material Costs244182138204274307298443380349
Employee Cost 12121112111418202123
Other Costs 991313201211201816
Operating Profit 33472425386288666612
Operating Profit Margin (%) 9.9%16.4%10.6%8.6%10.3%14.5%18.8%10.7%12.0%2.6%
Other Income + 31101117338
Exceptional Items 0000000000
Interest 18252136423632283034
Depreciation 11121313151516161616
Profit Before Tax 711-1-24-1712472622-31
Tax 333-6-94-134986
Profit After Tax 49-4-18-8860-2314-37
PAT Margin (%) 1.3%3.1%-1.9%-6.2%-2.1%1.9%12.8%-3.8%2.6%-8.2%
Adjusted EPS (₹)0.30.5-0.3-1.0-0.40.43.2-1.30.8-1.7
Dividend Payout Ratio (%)78.30%0%0%0%0%45.30%6.20%0%25.90%0%

Valuation of Vishwaraj Sugar Ind. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 235244229211222226283256268280
Share Capital 35353535383838383844
Reserves 201210194177184188245218231237
Debt +247227302319332349332337346360
Long Term Debt21103765931029082751
Short Term Debt226217265254239247242255272359
Minority Interest0000000000
Trade Payables271427113626794619846
Others Liabilities 1018367765570487286132
Total Liabilities 611568624720671712756726799819

Fixed Assets

Net Fixed Assets +244241272264288282300298287276
Gross Block337345318301339347380394397403
Accumulated Depreciation93104463650658096110127
CWIP 1380110004124201
Investments 0011111111
Inventories240177262324290286367303277236
Trade Receivables20463438253032434130
Cash Equivalents 521372849133110
Others Assets 54534978586443746964
Total Assets 611568624720671712756726799819

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3952-55254956355214650
PBT 711-1-24-1712472622-31
Adjustment 29363451565048434650
Changes in Working Capital 36-85-19-5-58-178331
Tax Paid -0-1-2-00-2-1-0-60
Cash Flow From Investing Activity + -5-45-6-18-27-9-33-18-125-83
Capex -9-8-6-18-27-9-33-18-125-83
Net Investments 0-0-0-1-000000
Others 4-37000-00000
Cash Flow From Financing Activity + -2-4756-12-16-6-38-44-2241
Net Proceeds from Shares 000018000050
Net Proceeds from Borrowing -13-112835422-13-27-762
Interest Paid -18-25-21-36-42-36-32-28-30-34
Dividend Paid -3-100000-2-20
Others 32-1048-114771217-37
Net Cash Flow 32-39-5-6641-36-11-19

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.883.66-1.8-8-3.643.723.66-8.715.53-13.49
ROCE (%)5.17.353.92.284.58.1812.668.48.480.49
Asset Turnover Ratio0.660.550.430.460.540.620.640.830.720.56
PAT to CFO Conversion(x)9.755.78N/AN/AN/A70.58N/A10.43N/A
Working Capital Days
Receivable Days14.8037.2056.204330.8023.6024.2022.4027.9028.40
Inventory Days227236.50308.70348.50297.80246.50254.10198.30192.40206
Payable Days61.8041.3054.30124.80116.6076.5098.306476.4075.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vishwaraj Sugar Industries Ltd FAQs

The current trading price of Vishwaraj Sugar Ind. on 05-Jun-2026 16:59 is ₹5.69.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Vishwaraj Sugar Ind. stood at ₹126.1 Cr

The latest P/E ratio of Vishwaraj Sugar Ind. as of 04-Jun-2026 is 0.00.

The latest P/B ratio of Vishwaraj Sugar Ind. as of 04-Jun-2026 is 0.50.

The 52-week high of Vishwaraj Sugar Ind. is ₹11.90 and the 52-week low is ₹4.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vishwaraj Sugar Ind. is ₹377 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vishwaraj Sugar Industries Ltd is a average quality company.

The key valuation ratios of Vishwaraj Sugar Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Vishwaraj Sugar Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Vishwaraj Sugar Industries Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×