Vishwaraj Sugar Industries Ltd (VISHWARAJ) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542852 | NSE: VISHWARAJ | Sugar | Small Cap

Vishwaraj Sugar Ind. Share Price

6.86 -0.03 -0.44%
as on 05-Dec'25 16:59

Vishwaraj Sugar Industries Ltd (VISHWARAJ) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542852 | NSE: VISHWARAJ | Sugar | Small Cap

DeciZen - make an informed investing decision on Vishwaraj Sugar Ind.

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Vishwaraj Sugar Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
150.1 Cr.
52-wk low:
6.6
52-wk high:
16.3

Is Vishwaraj Sugar Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vishwaraj Sugar Ind.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vishwaraj Sugar Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.1%7.4%3.9%2.3%4.5%8.2%12.7%8.4%8.5%0.5%-
Value Creation
Index
-0.6-0.5-0.7-0.8-0.7-0.4-0.1-0.4-0.4-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 336284222286370426469616550454448
Sales YoY Gr.--15.4%-21.9%29.1%29.3%15.2%9.9%31.5%-10.8%-17.4%-
Adj EPS 0.30.5-0.3-1-0.40.43.2-1.30.8-1.7-1.3
YoY Gr.-92%-156.3%NANANA625%-139.5%NA-316.5%-
BVPS (₹) 13.614.113.312.211.81215.113.614.312.911.5
Adj Net
Profit
4.38.4-4.6-17.4-8.28.259.9-23.714.8-37.3-28
Cash Flow from Ops. 3952.5-54.625.14955.935.252.114650.4-
Debt/CF from Ops. 6.94.5-5.813.57.16.710.56.82.57.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.4%4.2%-1.1%-17.4%
Adj EPS -223.8%NA-181.2%-316.5%
BVPS-0.6%1.8%-5.1%-9.9%
Share Price - -22.3% -26.6% -57%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.83.5-2-7.9-3.83.723.6-8.85.6-13.6-10.6
Op. Profit
Mgn %
1016.510.68.910.314.618.810.712.22.63.5
Net Profit
Mgn %
1.32.9-2.1-6.1-2.21.912.8-3.92.7-8.2-6.3
Debt to
Equity
1.111.41.61.61.71.31.41.41.40.7
Working Cap
Days
300334437467395322320255268288226
Cash Conv.
Cycle
190234338312221198210163162168-5

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vishwaraj Sugar Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -1.3 -
TTM Sales (₹ Cr.) 448 -
BVPS (₹.) 11.5 -
Reserves (₹ Cr.) 206 -
P/BV 0.60 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 6.56 / 16.32
All Time Low / High (₹) 6.56 / 45.90
Market Cap (₹ Cr.) 150
Equity (₹ Cr.) 43.6
Face Value (₹) 2
Industry PE 20.8

Management X-Ray of Vishwaraj Sugar Ind.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vishwaraj Sugar Ind. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vishwaraj Sugar Ind.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales336284222286370426469616550454
Operating Expenses 302237198262332364381550484442
Manufacturing Costs37343532273253676455
Material Costs244182138204274307298443380349
Employee Cost 12121112111418202123
Other Costs 991313201211201816
Operating Profit 33472425386288666612
Operating Profit Margin (%) 9.9%16.4%10.6%8.6%10.3%14.5%18.8%10.7%12.0%2.6%
Other Income 31101117338
Interest 18252136423632283034
Depreciation 11121313151516161616
Exceptional Items 0000000000
Profit Before Tax 711-1-24-1712472622-31
Tax 333-6-94-134986
Profit After Tax 49-4-18-8860-2314-37
PAT Margin (%) 1.3%3.1%-1.9%-6.2%-2.1%1.9%12.8%-3.8%2.6%-8.2%
Adjusted EPS (₹)0.30.5-0.3-1.0-0.40.43.2-1.30.8-1.7
Dividend Payout Ratio (%)78%0%0%0%0%45%6%0%26%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 235244229211222226283256268280
Share Capital 35353535383838383844
Reserves 201210194177184188245218231237
Minority Interest0000000000
Debt247227302319332349332337346360
Long Term Debt21103765931029082751
Short Term Debt226217265254239247242255272359
Trade Payables271427113626794619846
Others Liabilities 1018367765570487286132
Total Liabilities 611568624720671712756726799819

Fixed Assets

Gross Block337345318301339347380394397403
Accumulated Depreciation93104463650658096110127
Net Fixed Assets 244241272264288282300298287276
CWIP 1380110004124201
Investments 0011111111
Inventories240177262324290286367303277236
Trade Receivables20463438253032434130
Cash Equivalents 521372849133110
Others Assets 54534978586443746964
Total Assets 611568624720671712756726799819

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3952-55254956355214650
PBT 711-1-24-1712472622-31
Adjustment 29363451565048434650
Changes in Working Capital 36-85-19-5-58-178331
Tax Paid -0-1-2-00-2-1-0-60
Cash Flow From Investing Activity -5-45-6-18-27-9-33-18-125-83
Capex -9-8-6-18-27-9-33-18-125-83
Net Investments 0-0-0-1-000000
Others 4-37000-00000
Cash Flow From Financing Activity -2-4756-12-16-6-38-44-2241
Net Proceeds from Shares 000018000050
Net Proceeds from Borrowing -13-112835422-13-27-762
Interest Paid -18-25-21-36-42-36-32-28-30-34
Dividend Paid -3-100000-2-20
Others 32-1048-114771217-37
Net Cash Flow 32-39-5-6641-36-11-19

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.883.66-1.8-8-3.643.723.66-8.715.53-13.49
ROCE (%)5.17.353.92.284.58.1812.668.48.480.49
Asset Turnover Ratio0.660.550.430.460.540.620.640.830.720.56
PAT to CFO Conversion(x)9.755.78N/AN/AN/A70.58N/A10.43N/A
Working Capital Days
Receivable Days15375643312424222828
Inventory Days227236309349298247254198192206
Payable Days6241541251177698647676

Vishwaraj Sugar Industries Ltd Stock News

Vishwaraj Sugar Industries Ltd FAQs

The current trading price of Vishwaraj Sugar Ind. on 05-Dec-2025 16:59 is ₹6.86.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vishwaraj Sugar Ind. stood at ₹150.1.
The latest P/E ratio of Vishwaraj Sugar Ind. as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Vishwaraj Sugar Ind. as of 04-Dec-2025 is 0.60.
The 52-week high of Vishwaraj Sugar Ind. is ₹16.32 and the 52-week low is ₹6.56.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vishwaraj Sugar Ind. is ₹448.0 ( Cr.) .

About Vishwaraj Sugar Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×