Is NDR Auto Components Ltd (NDRAUTO) a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that NDR Auto Components Ltd is a average quality company .

Is NDR Auto Components Ltd (NDRAUTO) undervalued or overvalued?

The key valuation ratios of NDR Auto Components Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is NDR Auto Components Ltd (NDRAUTO) share price return in the past 10 years?

Data is not available for this company

Is NDR Auto Components Ltd (NDRAUTO) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of NDR Auto Components Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

What is the share price of NDR Auto Components Ltd (NDRAUTO)?

Company share prices are keep on changing according to the market conditions. The current trading price of NDR Auto Components Ltd (NDRAUTO) on 15-Apr-2026 10:55:00 at 10:55 is 754.00.

What is the P/E ratio of NDR Auto Components?

The latest standalone P/E ratio of NDR Auto Components as of 15-Apr-2026 is 34.20.

What is the P/B ratio of NDR Auto Components Ltd (NDRAUTO)?

The latest standalone P/B ratio of NDR Auto Components Ltd (NDRAUTO) as of 15-Apr-2026 is 6.35.

What is the 52-week high and low of NDR Auto Components Ltd (NDRAUTO)?

The 52-week high of NDR Auto Components Ltd (NDRAUTO) is Rs. 1218.70 and the 52-week low is Rs. 607.55.

NDR Auto Components Ltd (NDRAUTO) Share Analysis – Cycle Position, Quality & Valuation Zone & DeciZen Rating

Name: NDR Auto Components Ltd (NDRAUTO)
Brand: NDR Auto Components

NDR Auto Components Ltd (NDRAUTO) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

NDR Auto Components Ltd (NDRAUTO)

BSE: 543214 NSE: NDRAUTO

Key Metrics

Market Cap

₹1,723 Cr.

P/E Ratio

34.20

Price to Book (P/B)

6.35

Price to Sales (P/S)

2.19

EV/EBITDA

18.97

Return on Capital Employed (ROCE)

28.49%

Current Price

₹754

Return on Equity (ROE)

20.47%

Return on Assets (ROA)

11.77%

Operating Profit Margin

10.3%

Net Profit Margin

6.33%

Gross Profit Margin

10.6%

Book Value per Share

₹114.1

Sales Growth (YoY)

18.49%

Sales Growth (3 Years)

45.26%

Operating Profit Growth (1 Year)

30.39%

Operating Profit Growth (3 Years)

73.95%

Net Profit Growth (1 Year)

36.69%

52-Week Low / High

₹608 / 1,219

Net Profit Growth (3 Years)

61.03%

Dividend Yield

0.40%

Promoter Holding

73.13%

Pledged shares (%)
of Promoter's holding (%)

0.00%

Check Before You Invest

Q.1 Revenue growth of NDR Auto Components Ltd?

NDR Auto Components Ltd revenue growth is 18.5% for FY-2025 , which is below its 5 year CAGR of 55.9% , indicating slower growth.

Q.1 Promoter shareholding and pledge status of NDR Auto Components Ltd?

Promoters hold 73.13% of the NDR Auto Components Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Q.1 Revenue growth of NDR Auto Components Ltd vs industry peers?

NDR Auto Components Ltd revenue CAGR is 55.94% , compared to the industry median CAGR of 11.82% , indicating faster growth and gaining its market share.

Q.1 Which industry/sub-sector does NDR Auto Components Ltd belong to?

NDR Auto Components Ltd belongs to the Automobiles sector, operating specifically within the Auto Ancillary segment.

Q.1 Stock return of NDR Auto Components Ltd over the last decade?

Over the last 5 year(s), the stock has delivered a CAGR of 69.9% based on the current price.

DeciZen - make an informed investing decision on NDR Auto Components

Based on:

Data

Overall Rating ⓘ
Login to view analysis.

1. Quality

2. Valuation ⓘ

3. Price Trend

NDR Auto Components stock performance

Key Ratios

Is NDR Auto Components Ltd an attractive stock to invest in?

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'19	Dec'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	0%	0%	0.9%	7.1%	10.2%	18.7%	25%	28.5%	-
Value Creation Index ⓘ	NA	NA	-0.9	-0.5	-0.3	0.3	0.8	1.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	27.6	70.6	77.3	114	233	393	602	713	786
Sales YoY Gr.	-	155.4%	9.5%	47.7%	103.8%	68.9%	53.2%	18.5%	-
Adj EPS ⓘ	0	0	0.6	2.9	4.8	9.2	13.8	18.9	21.2
YoY Gr.	-	NA	NA	430.9%	62.7%	94.5%	49.7%	36.4%	-
BVPS (₹) ⓘ	0	0	44.6	58.7	63.1	71.5	84.1	101.1	114.1
Adj Net Profit ⓘ	0.4	1.5	1.3	6.9	11.3	22	32.9	44.9	50
Cash Flow from Ops. ⓘ	5.6	-2.8	2.6	-1.8	0.6	48.2	27.4	83.8	-
Debt/CF from Ops. ⓘ	0	0	0	0	3.6	0	0.1	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	55.9%	45.3%	18.5%
Adj EPS ⓘ	NA	102.8%	58.4%	36.4%
BVPSⓘ	NA	17.8%	17%	20.3%
Share Price	-	71.9%	68.4%	11%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'19	Dec'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	0.3	0.8	1.2	5.1	7.8	13.7	17.8	20.4	19.7
Op. Profit Mgn % ⓘ	1	-1.5	-0.7	5.6	6.3	8.3	9.4	10.3	10.8
Net Profit Mgn % ⓘ	1.4	2.1	1.7	6.1	4.9	5.6	5.5	6.3	6.4
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	-
Working Cap Days ⓘ	0	146	0	114	99	78	73	83	46
Cash Conv. Cycle ⓘ	0	-24	0	6	12	-1	-1	-1	11

Recent Performance Summary

Latest Financials

	Standalone	Consolidated
TTM EPS (₹)	21.2	25.2
TTM Sales (₹ Cr.)	786	786
BVPS (₹) ⓘ	114.1	141.6
Reserves (₹ Cr.) ⓘ	248	313
P/BV ⓘ	6.35	5.12
PE ⓘ	34.20	28.70

From the Market
52 Week Low / High (₹)	607.55 / 1218.70
All Time Low / High (₹)	28.74 / 1218.70
Market Cap (₹ Cr.)	1,723
Equity (₹ Cr.)	23.8
Face Value (₹)	10
Industry PE ⓘ	42.7

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of NDR Auto Components - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	97	114	233	393	602	713
Operating Expenses ⓘ +	97	108	219	361	545	639
Manufacturing Costs	15	15	27	43	51	59
Material Costs	72	85	177	297	466	543
Employee Cost	5	5	9	12	17	22
Other Costs ⓘ	5	3	5	9	12	17
Operating Profit ⓘ	-1	6	14	32	56	73
Operating Profit Margin (%)	-0.7%	5.6%	6.0%	8.1%	9.3%	10.3%
Other Income ⓘ +	9	8	8	7	5	6
Exceptional Items ⓘ	0	0	0	0	0	0
Interest ⓘ	0	0	1	2	3	3
Depreciation ⓘ	7	5	7	9	15	16
Profit Before Tax ⓘ	1	10	14	28	44	60
Tax ⓘ	-1	3	3	7	11	15
Profit After Tax	2	7	11	21	33	45
PAT Margin (%)	1.7%	6.1%	4.6%	5.4%	5.5%	6.3%
Adjusted EPS (₹)	0.7	2.9	4.5	9.0	13.9	19.0
Dividend Payout Ratio (%)	0%	9%	14%	14%	14%	15%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	133	140	150	170	200	240
Share Capital ⓘ	6	6	6	6	12	24
Reserves ⓘ	127	134	144	164	188	217
Debt +	0	0	2	2	0	0
Long Term Debt	0	0	2	2	0	0
Short Term Debt	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0
Trade Payables	16	36	41	74	102	131
Others Liabilities ⓘ	3	8	15	49	41	52
Total Liabilities ⓘ	151	183	207	295	342	424
Fixed Assets
Net Fixed Assets ⓘ +	33	41	47	133	147	153
Gross Block	65	76	86	178	206	228
Accumulated Depreciation	31	35	38	45	59	75
CWIP ⓘ	0	3	32	13	12	28
Investments ⓘ	2	2	2	3	3	2
Inventories	7	12	21	39	30	44
Trade Receivables	6	31	30	31	87	93
Cash Equivalents	96	85	51	52	33	63
Others Assets ⓘ	7	8	23	24	30	41
Total Assets ⓘ	151	183	207	295	342	424

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	3	-2	1	48	27	84
PBT ⓘ	1	10	14	28	44	60
Adjustment ⓘ	-2	-1	2	5	14	14
Changes in Working Capital ⓘ	5	-7	-11	20	-19	25
Tax Paid ⓘ	-1	-3	-4	-5	-10	-15
Cash Flow From Investing Activity ⓘ +	-10	1	-4	-35	-6	-42
Capex	0	-15	-29	-46	-34	-48
Net Investments	-16	9	31	7	31	1
Others ⓘ	6	6	-6	4	-3	4
Cash Flow From Financing Activity ⓘ +	-1	-1	0	-5	-8	-12
Net Proceeds from Shares ⓘ	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	2	-0	-0	-2
Interest Paid ⓘ	-0	-0	-1	-2	-3	-3
Dividend Paid ⓘ	0	0	-1	-1	-3	-4
Others ⓘ	-0	-0	-0	-2	-2	-3
Net Cash Flow ⓘ	-7	-1	-3	8	13	29

Finance Ratio

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	1.26	5.1	7.45	13.35	17.84	20.47
ROCE (%)	0.87	7.12	10.2	18.68	24.95	28.49
Asset Turnover Ratio	0.64	0.68	1.19	1.56	1.89	1.86
PAT to CFO Conversion(x)	1.5	-0.29	0.09	2.29	0.82	1.87
Working Capital Days
Receivable Days	23	59	48	29	36	46
Inventory Days	26	31	26	28	21	19
Payable Days	80	111	79	71	69	78

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

NDR Auto Components Ltd FAQs

The current trading price of NDR Auto Components on 15-Apr-2026 10:55 is ₹754.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Apr-2026 the market cap of NDR Auto Components stood at ₹1,723.1 Cr

The latest P/E ratio of NDR Auto Components as of 14-Apr-2026 is 34.20.

The latest P/B ratio of NDR Auto Components as of 14-Apr-2026 is 6.35.

The 52-week high of NDR Auto Components is ₹1,218.7 and the 52-week low is ₹607.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NDR Auto Components is ₹786 ( Cr.) .

About NDR Auto Components Ltd

NDR Auto Components Limited is a public limited company domiciled in India and incorporated on March 19, 2019 under the provisions of Companies Act, 2013 having its registered office at Level-5, Regus Caddie Commercial Tower, Hospitality District Aerocity, IGI Airport, New Delhi 110037.

Thee companyis a part of the Rohit Relan Group which traces it origins to the 1930s when its founder, Late Shri N.D.Relan, started out as a stockbroker in the financial services sector. In the eighties, the group diversified into an entirely new sector -- automotive manufacturing -- establishing itself as a premier manufacturer of auto components under the name of Bharat Seats Limited and Sharda Motor Industries Limited (SMIL).

While Bharat Seats was a fully-integrated plant for the manufacturing of complete seating systems under one roof catering to the four-wheeler, two-wheeler and surface transport segments, SMIL commenced its operations with a large stitching unit supplying seat trims and subsequently supplied metal structures and frames to Bharat Seats Limited.

Business area of the company

The Company is primarily engaged in the manufacturing, fabricating and assembling of every kind of automotive components including seats, spare parts and components for the seats and to deal in each and every kind of activity associated with the manufacture and trading of any kind of components, whether directly or indirectly or whether in India or abroad.

Products

Metals

Four Wheeler Seat Frames
Two Wheeler Seat Frames
BIW Parts

Trims

Four Wheeler Seat Covers
Two Wheeler Seat Covers

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

NDR Auto Components Ltd (NDRAUTO) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

NDR Auto Components Share Price