Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
NDR Auto Components Ltd (NDRAUTO)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543214 NSE: NDRAUTO Auto Ancillary | Small Cap | NDR Auto Components Share Price
₹689.10 -0.80 (-0.12%)
As on 15-Sep'26 10:17
NDR Auto Components Ltd (NDRAUTO)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543214 NSE: NDRAUTO Auto Ancillary | Small Cap | NDR Auto Components Share Price
₹689.10 -0.80 (-0.12%)
As on 15-Sep'26 10:17
Key Metrics
Valuation Multiples
Market Cap
₹1,641 Cr.
Current Price
₹689.1
52-Week Low / High
₹608 / 1,185
TTM EPS
₹27.3
TTM Sales
₹859 Cr.
Book Value per Share
₹156.5
P/E Ratio
25.29
Lower than its 5-year historical median
Industry PE
49.1
Price to Book (P/B)
4.41
Lower than its 5-year historical median
Price to Sales (P/S)
1.91
Higher than its 5-year historical median
EV/EBITDA
16.23
In line with its 5-year historical median
Dividend Yield
0.58%
Profitability Efficiency
Return on Equity (ROE)
18.77%
Outperforms industry median
Return on Capital Employed (ROCE)
25.12%
Outperforms industry median
Return on Assets (ROA)
11.82%
Operating Profit Margin
11%
Net Profit Margin
7.53%
Gross Profit Margin
11%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
15.4%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
23.65%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
16.3%
Asset Quality
Promoter Holding
73.13%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹349 Cr.
Equity
₹23.8 Cr.
Face Value
₹10
All Time Low / High
₹28.74 / 1218.70
Check Before You Invest
Quality
Somewhat GoodValuation
OvervaluedCheck Valuation charts
Price Trend
Weak
Is NDR Auto Components Ltd a good quality company?
NDR Auto Components Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does NDR Auto Components Ltd performance compare with that of its Peers?
Revenue growth of NDR Auto Components Ltd vs industry peers?
NDR Auto Components Ltd revenue CAGR is 48.44%, compared to the industry median CAGR of 0.79%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of NDR Auto Components Ltd?
Promoters hold 73.13% of the NDR Auto Components Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of NDR Auto Components Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 47.15% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NDR Auto Components Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'18 | Mar'19 | Dec'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | 0% | 0% | 0.9% | 7.1% | 10.2% | 18.7% | 25% | 28.5% | 28% | - |
| Value Creation Index ⓘ | NA | NA | NA | -0.9 | -0.5 | -0.3 | 0.3 | 0.8 | 1.0 | 1.0 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 0 | 27.6 | 70.6 | 77.3 | 114 | 233 | 393 | 602 | 713 | 823 | 861 |
| Sales YoY Gr. | - | NA | 155.4% | 9.5% | 47.7% | 103.8% | 68.9% | 53.2% | 18.5% | 15.4% | - |
| Adj EPS ⓘ | 0 | 0 | 0 | 0.6 | 2.9 | 4.8 | 9.2 | 13.8 | 18.9 | 22.6 | 23.8 |
| YoY Gr. | - | NA | NA | NA | 430.9% | 62.7% | 94.5% | 49.7% | 36.4% | 19.6% | - |
| BVPS (₹) ⓘ | 0 | 0 | 0 | 44.6 | 58.7 | 63.1 | 71.5 | 84.1 | 101.1 | 120.7 | 126.9 |
| Adj Net Profit ⓘ | 0 | 0.4 | 1.5 | 1.3 | 6.9 | 11.3 | 22 | 32.9 | 44.9 | 53.6 | 57 |
| Cash Flow from Ops. ⓘ | 0 | 5.6 | -2.8 | 2.6 | -1.8 | 0.6 | 48.2 | 27.4 | 83.8 | 37.5 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 0 | 0 | 3.6 | 0 | 0.1 | 0 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 48.4% | 27.9% | 15.4% | ||||
| Adj EPS ⓘ | NA | 50.5% | 34.6% | 19.6% | ||||
| BVPSⓘ | NA | 15.5% | 19.1% | 19.4% | ||||
| Share Price | - | 45.7% | 36.7% | -38.9% | ||||
Key Financial Parameters ⓘ
| Mar'18 | Mar'19 | Dec'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0 | 0.3 | 0.8 | 1.2 | 5.1 | 7.8 | 13.7 | 17.8 | 20.4 | 20.3 | 19.2 |
| Op. Profit Mgn % ⓘ | 0 | 1 | -1.5 | -0.7 | 5.6 | 6.3 | 8.3 | 9.4 | 10.3 | 11.1 | 11.2 |
| Net Profit Mgn % ⓘ | 0 | 1.4 | 2.1 | 1.7 | 6.1 | 4.9 | 5.6 | 5.5 | 6.3 | 6.5 | 6.6 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 0 | 0 | 146 | 0 | 114 | 99 | 78 | 73 | 83 | 77 | 38 |
| Cash Conv. Cycle ⓘ | 0 | 0 | -24 | 0 | 6 | 12 | -1 | -1 | -1 | 1 | 8 |
Valuation of NDR Auto Components - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|
| Sales | 97 | 114 | 233 | 393 | 602 | 713 | 823 |
| Operating Expenses ⓘ + | 97 | 108 | 219 | 361 | 545 | 639 | 732 |
| Operating Profit ⓘ | -1 | 6 | 14 | 32 | 56 | 73 | 91 |
| Operating Profit Margin (%) | -0.7% | 5.6% | 6.0% | 8.1% | 9.3% | 10.3% | 11.0% |
| Other Income ⓘ + | 8 | 8 | 8 | 6 | 4 | 4 | 3 |
| Interest ⓘ | 0 | 0 | 1 | 2 | 3 | 3 | 3 |
| Depreciation ⓘ | 7 | 5 | 7 | 9 | 15 | 16 | 21 |
| Profit Before Tax ⓘ | -0 | 9 | 18 | 35 | 49 | 68 | 80 |
| Tax ⓘ | -1 | 3 | 3 | 7 | 11 | 15 | 18 |
| Profit After Tax | 1 | 6 | 15 | 28 | 39 | 53 | 62 |
| PAT Margin (%) | 0.6% | 5.6% | 6.4% | 7.2% | 6.4% | 7.5% | 7.5% |
| Adjusted EPS (₹) | 2.8 | 3.6 | 6.3 | 11.8 | 16.3 | 22.4 | 26.0 |
| Dividend Payout Ratio (%) | 0% | 7% | 10% | 10.60% | 11.50% | 12.30% | 15.40% |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 170 | 178 | 191 | 218 | 254 | 302 | 358 | ||||
| Debt + | 0 | 0 | 2 | 2 | 0 | 0 | 0 | ||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Trade Payables | 16 | 36 | 41 | 74 | 102 | 131 | 125 | ||||
| Others Liabilities ⓘ | 3 | 8 | 15 | 49 | 41 | 52 | 80 | ||||
| Total Liabilities ⓘ | 188 | 222 | 248 | 343 | 396 | 485 | 563 | ||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 33 | 41 | 47 | 133 | 147 | 153 | 269 | ||||
| CWIP ⓘ | 0 | 3 | 32 | 13 | 12 | 28 | 19 | ||||
| Investments ⓘ | 39 | 40 | 43 | 51 | 56 | 63 | 83 | ||||
| Inventories | 7 | 12 | 21 | 39 | 30 | 44 | 48 | ||||
| Trade Receivables | 6 | 31 | 30 | 31 | 87 | 93 | 101 | ||||
| Cash Equivalents | 96 | 85 | 51 | 52 | 33 | 63 | 23 | ||||
| Others Assets ⓘ | 7 | 8 | 23 | 24 | 30 | 41 | 19 | ||||
| Total Assets ⓘ | 188 | 222 | 248 | 343 | 396 | 485 | 563 | ||||
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 3 | -2 | 1 | 48 | 27 | 84 | 37 |
| Cash Flow From Investing Activity ⓘ + | -10 | 1 | -4 | -35 | -6 | -42 | -59 |
| Cash Flow From Financing Activity ⓘ + | -1 | -1 | 0 | -5 | -8 | -12 | -14 |
| Net Cash Flow ⓘ | -7 | -1 | -3 | 8 | 13 | 29 | -36 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 0.33 | 3.66 | 8.06 | 13.74 | 16.42 | 19.16 | 18.77 | |||
| ROCE (%) | 0.03 | 5.24 | 10.21 | 17.91 | 22.02 | 25.52 | 25.12 | |||
| Asset Turnover Ratio | 0.51 | 0.56 | 0.99 | 1.33 | 1.63 | 1.62 | 1.57 | |||
| PAT to CFO Conversion(x) | 3 | -0.33 | 0.07 | 1.71 | 0.69 | 1.58 | 0.6 | |||
| Working Capital Days | ||||||||||
| Receivable Days | 22.90 | 59.40 | 48.30 | 28.60 | 35.90 | 46.20 | 43.10 | |||
| Inventory Days | 26.10 | 30.80 | 26.40 | 28.20 | 21 | 18.90 | 20.40 | |||
| Payable Days | 79.70 | 110.60 | 78.90 | 70.60 | 69 | 78.30 | 76.20 | |||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
NDR Auto Components Ltd FAQs
The current trading price of NDR Auto Components on 15-Sep-2026 10:17 is ₹689.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Sep-2026 the market cap of NDR Auto Components stood at ₹1,641 Cr
The latest P/E ratio of NDR Auto Components as of 14-Sep-2026 is 29.00.
The latest P/B ratio of NDR Auto Components as of 14-Sep-2026 is 5.44.
The 52-week high of NDR Auto Components is ₹1,185 and the 52-week low is ₹607.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NDR Auto Components is ₹861 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that NDR Auto Components Ltd is a average quality company.
The key valuation ratios of NDR Auto Components Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of NDR Auto Components Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About NDR Auto Components Ltd
NDR Auto Components Limited is a public limited company domiciled in India and incorporated on March 19, 2019 under the provisions of Companies Act, 2013 having its registered office at Level-5, Regus Caddie Commercial Tower, Hospitality District Aerocity, IGI Airport, New Delhi 110037.
Thee companyis a part of the Rohit Relan Group which traces it origins to the 1930s when its founder, Late Shri N.D.Relan, started out as a stockbroker in the financial services sector. In the eighties, the group diversified into an entirely new sector -- automotive manufacturing -- establishing itself as a premier manufacturer of auto components under the name of Bharat Seats Limited and Sharda Motor Industries Limited (SMIL).
While Bharat Seats was a fully-integrated plant for the manufacturing of complete seating systems under one roof catering to the four-wheeler, two-wheeler and surface transport segments, SMIL commenced its operations with a large stitching unit supplying seat trims and subsequently supplied metal structures and frames to Bharat Seats Limited.
Business area of the company
The Company is primarily engaged in the manufacturing, fabricating and assembling of every kind of automotive components including seats, spare parts and components for the seats and to deal in each and every kind of activity associated with the manufacture and trading of any kind of components, whether directly or indirectly or whether in India or abroad.
Products
Metals
- Four Wheeler Seat Frames
- Two Wheeler Seat Frames
- BIW Parts
Trims
- Four Wheeler Seat Covers
- Two Wheeler Seat Covers
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
