SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Omax Autos Ltd (OMAXAUTO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 520021 NSE: OMAXAUTO Auto Ancillary | Small Cap | Omax Autos Share Price

₹224.65 -7.95 (-3.42%)

As on 23-Jun'26 16:59

Omax Autos Ltd (OMAXAUTO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 520021 NSE: OMAXAUTO Auto Ancillary | Small Cap | Omax Autos Share Price

₹224.65 -7.95 (-3.42%)

As on 23-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹480 Cr.
Current Price
₹224.7
52-Week Low / High
₹85 / 266
TTM EPS
₹17.3
TTM Sales
₹485 Cr.
Book Value per Share
₹162.1
P/E Ratio
12.97
Higher than its 5-year historical median
Industry PE
44.9
Price to Book (P/B)
1.39
Higher than its 5-year historical median
Price to Sales (P/S)
0.99
Higher than its 5-year historical median
EV/EBITDA
5.36
Lower than its 5-year historical median
Dividend Yield
1.11%
Profitability Efficiency
Return on Equity (ROE)
7.03%
Underperforms industry median
Return on Capital Employed (ROCE)
14.01%
In line with industry median
Return on Assets (ROA)
4.38%
Operating Profit Margin
8.7%
Net Profit Margin
5.84%
Gross Profit Margin
9.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.94%
Operating Profit Growth (1 Year)
-
26.95%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
84.82%
Asset Quality
Promoter Holding
54.86%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹325 Cr.
Equity
₹21.4 Cr.
Face Value
₹10
All Time Low / High
₹2.29 / 265.85

Omax Autos stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Omax Autos Ltd a good quality company?
Omax Autos Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Omax Autos Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Omax Autos Ltd vs industry peers?
Omax Autos Ltd revenue CAGR is -4.57%, compared to the industry median CAGR of 11.89%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Omax Autos Ltd?
Promoters hold 54.86% of the Omax Autos Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Omax Autos Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 13.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Omax Autos Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.9%5.6%8.5%8.5%15.7%3.1%10.7%1.3%10.9%14%-
Value Creation
Index
-0.4-0.6-0.4-0.40.1-0.8-0.2-0.9-0.20-

Growth Parameters

Sales 1,0271,0421,179992467161222301355369485
Sales YoY Gr.-1.5%13.1%-15.9%-52.9%-65.4%37.6%35.4%18.1%3.9%-
Adj EPS 3.5-0.93.50.14.4-22.4-9.4-10.8-2.3417.3
YoY Gr.--126.6%NA-96.3%3292.3%-606.8%NANANANA-
BVPS (₹) 102.9103.1107.6107.1126.8134.1145.1133.7139.1147.4162.1
Adj Net
Profit
7.5-27.50.39.4-47.8-20-23.1-58.637
Cash Flow from Ops. 50.2-21.468.5-87.414.724.619.135.120.734.2-
Debt/CF from Ops. 2-7.31.9-2.2158.97.23.25.32.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -10.7%-4.6%18.5%3.9%
Adj EPS 1.6%-1.8%NANA
BVPS4.1%3.1%0.5%5.9%
Share Price 13% 31.2% 60.6% 163.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.5-0.93.40.13.8-17.1-6.7-7.8-1.72.811.2
Op. Profit
Mgn %
5.23.23.64.14.5-25.7-10.45.27.28.710.2
Net Profit
Mgn %
0.7-0.20.602-29.6-9-7.7-1.42.37.7
Debt to
Equity
0.50.70.60.80.80.80.40.40.40.20.1
Working Cap
Days
678410013527255129417812210358
Cash Conv.
Cycle
-6618276414726-20-30-2221

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,0271,0421,179992467161222301355369
Operating Expenses + 9741,0101,137952446203247287330337
Manufacturing Costs10011411288491920172020
Material Costs680679800700293114165226273285
Employee Cost 142165165105513124171917
Other Costs 51526058533939281815
Operating Profit 5333424021-42-25142532
Operating Profit Margin (%) 5.1%3.1%3.5%4.0%4.4%-25.8%-11.3%4.6%7.1%8.7%
Other Income + 6101113222232151824
Exceptional Items -000040486002318
Interest 14233128252728242120
Depreciation 28232220101315232219
Profit Before Tax 15-41547-1223-182335
Tax 7-2-753-1-161114
Profit After Tax 8-28044-1023-241222
PAT Margin (%) 0.8%-0.2%0.7%0.0%9.3%-6.3%10.6%-8.1%3.3%5.8%
Adjusted EPS (₹)3.7-1.03.60.220.4-4.711.0-11.45.510.1
Dividend Payout Ratio (%)27.10%0%0%0%0%0%0%0%0%24.80%

Valuation of Omax Autos - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 220221230229271287310286298315
Share Capital 21212121212121212121
Reserves 199199209208250265289265276294
Debt +8214011818620516495937444
Long Term Debt5640435113116290937042
Short Term Debt26100751357424042
Minority Interest0000000000
Trade Payables146145157109693747574430
Others Liabilities 7690947579106105648495
Total Liabilities 525596599599624594556500500484

Fixed Assets

Net Fixed Assets +282238226158145190280268247197
Gross Block597538544545362357409381377298
Accumulated Depreciation314299318387217167129113130101
CWIP 23013152841001
Investments 00000000041
Inventories42555774463028171511
Trade Receivables11416716513011733191134
Cash Equivalents 2729402621938308161
Others Assets 57103111198162238190174154170
Total Assets 525596599599624594556500500484

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 50-2168-87152519352134
PBT 16-4157-59-37-182335
Adjustment 4247594830342030-34
Changes in Working Capital -2-6014-134-1551382611-2
Tax Paid -5-5-5-7-7-1-2-3-10-3
Cash Flow From Investing Activity + -13-231730-333483-919-13
Capex -17-23-8-24-651081-144029
Net Investments 0025-4011-74-23-45
Others 40-05833149124
Cash Flow From Financing Activity + -3645-4940-2-42-104-34-11-45
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1-5688459-87-24-3-34
Interest Paid -14-23-31-28-25-27-15-8-7-6
Dividend Paid -300000000-4
Others -2074-2560-61-73-1-1-1-1
Net Cash Flow 2136-17-2017-1-828-23

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.64-0.993.40.1917.42-3.627.86-8.1647.03
ROCE (%)8.865.68.58.5315.713.1410.741.2910.8514.01
Asset Turnover Ratio2.22.12.021.650.760.270.390.570.710.75
PAT to CFO Conversion(x)6.25N/A8.5N/A0.34N/A0.83N/A1.751.55
Working Capital Days
Receivable Days34.9043.7050.2054.3096.40169.2042.9018.407.103.50
Inventory Days12.2015.101724.304786.304827.1016.4013
Payable Days74.6078.2068.8069.4011116992.5084.1067.8047.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Omax Autos Ltd FAQs

The current trading price of Omax Autos on 23-Jun-2026 16:59 is ₹224.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Jun-2026 the market cap of Omax Autos stood at ₹480.5 Cr

The latest P/E ratio of Omax Autos as of 22-Jun-2026 is 12.97.

The latest P/B ratio of Omax Autos as of 22-Jun-2026 is 1.39.

The 52-week high of Omax Autos is ₹265.9 and the 52-week low is ₹84.65.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Omax Autos is ₹485 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Omax Autos Ltd is a average quality company.

The key valuation ratios of Omax Autos Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Omax Autos Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Omax Autos Ltd

Omax Auto Ltd. was incorporated in 1983. It is a member of Munjal group of companies. The company is having a very broad customer base and supplies products to Maruti Udyog, Hero Honda, Escorts Bharat seats and other leading manufacturers of automobile industry. The company has also started supplying to SRF Nippon Denro Carrier Aircon and Eisher Mitsubishi on regular basis.

Fully attuned to evolving customer needs & requirements, over the years, the Omax group has grown from strength to strength. It has not only multiplied its manufacturing and engineering capabilities in a big way, but also taken a giant leap in the highly dynamic international market. The group is working hand in hand with a multitude of new clients across many industries.

The company is amongst top Three companies in sheet metal and tubular segment – (Process 85k Tons Steel pa) It is having the largest Sprocket manufacturing capacity (11 Million pa) in South East Asia.

The company is also having the largest Tri Nickel Chrome Plating facility (120 Million DM2) and the largest welding facility in India with 800 machines (100 Km welding capacity per day)

Product range of the company includes:

The company is a composite solution provider to different customer requirement.

Automotive

  • Tubular Welded Component
  • Sprocket
  • Welded Component in all
  • Sheet Metal Component in all

Engineering

  • Model Developed By UG-NX4 Software
  • 3D-Tool Model By UG-NX4

Railway & Defense Supplies  Metal Home Furnishing 

  • Carbon Steel
  • Stainless Steel

Clientele:

  • Hero Honda Motors Ltd.
  • Honda Motorcycle & Scooter India Pvt. Ltd.
  • Honda - Siel Car India Ltd. 
  • Carrier Aircon Ltd.
  • International Tractors 
  • Maruti Udyog Ltd. (Suzuki J.V) 
  • New Holland Tractor 
  • TVS Motors Limited  
  • Atlantic Global Services
  • Cummins
  • Delphi

Milestones:

1984 – 90- Started commercial production at Dharuhera for Hero Honda- Went public and established 2nd Plant at Gurgaon

1991 - 98- Expanded customer base to include TVS- Expanded product profile to include complete 2 wheeler body frame- Certified ISO 9002 compliant by TUV – Germany

1999 – 03- Established 3rd facility at Sidhrawali- Expanded process capability to include paint shop with technology from ABB- Major expansion and upgradation of electro plating facility- Kaizen process initiated across all plants- New customers added – New Holland Tractors, Honda Seil Cars- Set up separate Sprocket Division.

2003 – 08- ISO/TS-16949, ISO-14001 & OHSAS - 18001 compliant- 6th Plant at Bangalore (Karnataka)- 7th Plant INDITAL at Dharuhera (Haryana).- Started Exports to North America and Europe: Delphi, Tenneco,, Piaggio.- Established 8th Plant at Binola (Gurgaon).- TPM Activities initiated.- SAP rolled out in all plants.- Diversified in Home Furnishing Business with IKEA – Sweden.- Further diversified into Defence and Railway business as well.- Signed a Joint Venture Agreement with COC (China Oghiara Corporation),- Chassis project for TATA MOTORS under construction

Achievements/ recognition:

Certification

  • ISO/TS 16949
  • ISO 14001
  • ISO 18001
  • India Govt. Approved, NABL Calibrated Lab
  • DOL to Suzuki Motors & HHML
  • Quality Tools
  • 5S & 5W
  • KAIZEN
  • TPM

OMAX AUTOS has established, documented, implemented and maintained an Integrated Management System in line with the requirement of ISO/TS 16949: 2002, ISO 14001:2004, OHSAS 18001:2007.

Awards

  • Hero Honda Award
  • Q Way Award
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: