Omax Autos Ltd (OMAXAUTO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 520021 | NSE: OMAXAUTO | Auto Ancillary | Small Cap

Omax Autos Share Price

88.86 0.42 0.47%
as on 05-Dec'25 14:19

Omax Autos Ltd (OMAXAUTO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 520021 | NSE: OMAXAUTO | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Omax Autos

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Omax Autos stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
17.46
Market Cap:
189.2 Cr.
52-wk low:
78
52-wk high:
165.3

Is Omax Autos Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Omax Autos: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Omax Autos Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.9%5.6%8.5%8.5%15.7%3.1%10.7%1.3%10.9%14%-
Value Creation
Index
-0.4-0.6-0.4-0.40.1-0.8-0.2-0.9-0.20-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0271,0421,179992467161222301355369394
Sales YoY Gr.-1.5%13.1%-15.9%-52.9%-65.4%37.6%35.4%18.1%3.9%-
Adj EPS 3.5-0.93.50.14.4-22.4-9.4-10.8-2.345.1
YoY Gr.--126.6%NA-96.3%3292.3%-606.8%NANANANA-
BVPS (₹) 102.9103.1107.6107.1126.8134.1145.1133.7139.1147.4148.4
Adj Net
Profit
7.5-27.50.39.4-47.8-20-23.1-58.611
Cash Flow from Ops. 50.2-21.468.5-87.414.724.619.135.120.734.2-
Debt/CF from Ops. 2-7.31.9-2.2158.97.23.25.32.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.7%-4.6%18.5%3.9%
Adj EPS 1.6%-1.8%NANA
BVPS4.1%3.1%0.5%5.9%
Share Price 1.2% 16.1% 14.6% -22.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.5-0.93.40.13.8-17.1-6.7-7.8-1.72.83.4
Op. Profit
Mgn %
5.23.23.64.14.5-25.7-10.45.27.28.78.1
Net Profit
Mgn %
0.7-0.20.602-29.6-9-7.7-1.42.32.7
Debt to
Equity
0.50.70.60.80.80.80.40.40.40.20.1
Working Cap
Days
678410013527255129417812210361
Cash Conv.
Cycle
-6618276414726-20-30-2220

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Omax Autos Ltd.

Standalone Consolidated
TTM EPS (₹) 5.1 0.2
TTM Sales (₹ Cr.) 394 1,095
BVPS (₹.) 148.4 0
Reserves (₹ Cr.) 296 180
P/BV 0.60 0.00
PE 17.46 572.16
From the Market
52 Week Low / High (₹) 78.00 / 165.28
All Time Low / High (₹) 2.29 / 215.90
Market Cap (₹ Cr.) 189
Equity (₹ Cr.) 21.4
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of Omax Autos:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Omax Autos - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Omax Autos

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,0271,0421,179992467161222301355369
Operating Expenses 9741,0101,137952446203247287330337
Manufacturing Costs10011411288491920172020
Material Costs680679800700293114165226273285
Employee Cost 142165165105513124171917
Other Costs 51526058533939281815
Operating Profit 5333424021-42-25142532
Operating Profit Margin (%) 5.1%3.1%3.5%4.0%4.4%-25.8%-11.3%4.6%7.1%8.7%
Other Income 6101113222232151824
Interest 14233128252728242120
Depreciation 28232220101315232219
Exceptional Items -000040486002318
Profit Before Tax 15-41547-1223-182335
Tax 7-2-753-1-161114
Profit After Tax 8-28044-1023-241222
PAT Margin (%) 0.8%-0.2%0.6%0.0%9.3%-6.3%10.6%-8.1%3.3%5.8%
Adjusted EPS (₹)3.7-1.03.60.220.4-4.711.0-11.45.510.1
Dividend Payout Ratio (%)27%0%0%0%0%0%0%0%0%25%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 220221230229271287310286298315
Share Capital 21212121212121212121
Reserves 199199209208250265289265276294
Minority Interest0000000000
Debt8214011818620516495937444
Long Term Debt5640435113116290937042
Short Term Debt26100751357424042
Trade Payables146145157109693747574430
Others Liabilities 7690947579106105648495
Total Liabilities 525596599599624594556500500484

Fixed Assets

Gross Block597538544545362357409381377298
Accumulated Depreciation314299318387217167129113130101
Net Fixed Assets 282238226158145190280268247197
CWIP 23013152841001
Investments 00000000041
Inventories42555774463028171511
Trade Receivables11416716513011733191134
Cash Equivalents 2729402621938308161
Others Assets 57103111198162238190174154170
Total Assets 525596599599624594556500500484

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 50-2168-87152519352134
PBT 16-4157-59-37-182335
Adjustment 4247594830342030-34
Changes in Working Capital -2-6014-134-1551382611-2
Tax Paid -5-5-5-7-7-1-2-3-10-3
Cash Flow From Investing Activity -13-231730-333483-919-13
Capex -17-23-8-24-651081-144029
Net Investments 0025-4011-74-23-45
Others 40-05833149124
Cash Flow From Financing Activity -3645-4940-2-42-104-34-11-45
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1-5688459-87-24-3-34
Interest Paid -14-23-31-28-25-27-15-8-7-6
Dividend Paid -300000000-4
Others -2074-2560-61-73-1-1-1-1
Net Cash Flow 2136-17-2017-1-828-23

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.64-0.993.40.1917.42-3.627.86-8.1647.03
ROCE (%)8.865.68.58.5315.713.1410.741.2910.8514.01
Asset Turnover Ratio2.22.12.021.650.760.270.390.570.710.75
PAT to CFO Conversion(x)6.25N/A8.5N/A0.34N/A0.83N/A1.751.55
Working Capital Days
Receivable Days3544505496169431874
Inventory Days12151724478648271613
Payable Days7578696911116993846847

Omax Autos Ltd Stock News

Omax Autos Ltd FAQs

The current trading price of Omax Autos on 05-Dec-2025 14:19 is ₹88.86.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Omax Autos stood at ₹189.2.
The latest P/E ratio of Omax Autos as of 04-Dec-2025 is 17.46.
The latest P/B ratio of Omax Autos as of 04-Dec-2025 is 0.60.
The 52-week high of Omax Autos is ₹165.3 and the 52-week low is ₹78.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Omax Autos is ₹394.4 ( Cr.) .

About Omax Autos Ltd

Omax Auto Ltd. was incorporated in 1983. It is a member of Munjal group of companies. The company is having a very broad customer base and supplies products to Maruti Udyog, Hero Honda, Escorts Bharat seats and other leading manufacturers of automobile industry. The company has also started supplying to SRF Nippon Denro Carrier Aircon and Eisher Mitsubishi on regular basis.

Fully attuned to evolving customer needs & requirements, over the years, the Omax group has grown from strength to strength. It has not only multiplied its manufacturing and engineering capabilities in a big way, but also taken a giant leap in the highly dynamic international market. The group is working hand in hand with a multitude of new clients across many industries.

The company is amongst top Three companies in sheet metal and tubular segment – (Process 85k Tons Steel pa) It is having the largest Sprocket manufacturing capacity (11 Million pa) in South East Asia.

The company is also having the largest Tri Nickel Chrome Plating facility (120 Million DM2) and the largest welding facility in India with 800 machines (100 Km welding capacity per day)

Product range of the company includes:

The company is a composite solution provider to different customer requirement.

Automotive

  • Tubular Welded Component
  • Sprocket
  • Welded Component in all
  • Sheet Metal Component in all

Engineering

  • Model Developed By UG-NX4 Software
  • 3D-Tool Model By UG-NX4

Railway & Defense Supplies  Metal Home Furnishing 

  • Carbon Steel
  • Stainless Steel

Clientele:

  • Hero Honda Motors Ltd.
  • Honda Motorcycle & Scooter India Pvt. Ltd.
  • Honda - Siel Car India Ltd. 
  • Carrier Aircon Ltd.
  • International Tractors 
  • Maruti Udyog Ltd. (Suzuki J.V) 
  • New Holland Tractor 
  • TVS Motors Limited  
  • Atlantic Global Services
  • Cummins
  • Delphi

Milestones:

1984 – 90- Started commercial production at Dharuhera for Hero Honda- Went public and established 2nd Plant at Gurgaon

1991 - 98- Expanded customer base to include TVS- Expanded product profile to include complete 2 wheeler body frame- Certified ISO 9002 compliant by TUV – Germany

1999 – 03- Established 3rd facility at Sidhrawali- Expanded process capability to include paint shop with technology from ABB- Major expansion and upgradation of electro plating facility- Kaizen process initiated across all plants- New customers added – New Holland Tractors, Honda Seil Cars- Set up separate Sprocket Division.

2003 – 08- ISO/TS-16949, ISO-14001 & OHSAS - 18001 compliant- 6th Plant at Bangalore (Karnataka)- 7th Plant INDITAL at Dharuhera (Haryana).- Started Exports to North America and Europe: Delphi, Tenneco,, Piaggio.- Established 8th Plant at Binola (Gurgaon).- TPM Activities initiated.- SAP rolled out in all plants.- Diversified in Home Furnishing Business with IKEA – Sweden.- Further diversified into Defence and Railway business as well.- Signed a Joint Venture Agreement with COC (China Oghiara Corporation),- Chassis project for TATA MOTORS under construction

Achievements/ recognition:

Certification

  • ISO/TS 16949
  • ISO 14001
  • ISO 18001
  • India Govt. Approved, NABL Calibrated Lab
  • DOL to Suzuki Motors & HHML
  • Quality Tools
  • 5S & 5W
  • KAIZEN
  • TPM

OMAX AUTOS has established, documented, implemented and maintained an Integrated Management System in line with the requirement of ISO/TS 16949: 2002, ISO 14001:2004, OHSAS 18001:2007.

Awards

  • Hero Honda Award
  • Q Way Award
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×