SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shivam Autotech Ltd (SHIVAMAUTO) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532776 NSE: SHIVAMAUTO | Auto Ancillary | Small Cap

Shivam Autotech Share Price

19.96 -0.43 (-2.11%)
As on 17-Apr'26 16:59

Shivam Autotech Ltd (SHIVAMAUTO)

BSE: 532776 NSE: SHIVAMAUTO
Key Metrics
Market Cap
₹268 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-11.59
Price to Sales (P/S)
0.66
EV/EBITDA
19.57
Return on Capital Employed (ROCE)
3.42%
Current Price
₹20
Return on Equity (ROE)
-110.35%
Return on Assets (ROA)
-9.41%
Operating Profit Margin
9.9%
Net Profit Margin
-10.58%
Gross Profit Margin
-2.8%
Book Value per Share
₹-1.8
Sales Growth (YoY)
-3.34%
Sales Growth (3 Years)
-1.09%
Operating Profit Growth (1 Year)
2.56%
Operating Profit Growth (3 Years)
-14.58%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹13 / 36
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
69.52%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Shivam Autotech Ltd?
Shivam Autotech Ltd revenue growth is -3.3% for FY-2025 , which is above its 5 year CAGR of -5% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Shivam Autotech Ltd?
Promoters hold 69.52% of the Shivam Autotech Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Shivam Autotech Ltd vs industry peers?
Shivam Autotech Ltd revenue CAGR is -5.04% , compared to the industry median CAGR of 11.82% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Shivam Autotech Ltd belong to?
Shivam Autotech Ltd belongs to the Automobiles sector, operating specifically within the Auto Ancillary segment.
Q.1 Stock return of Shivam Autotech Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -8.3% based on the current price.

DeciZen - make an informed investing decision on Shivam Autotech

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shivam Autotech stock performance

Key Ratios
mw4me loader

Is Shivam Autotech Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shivam Autotech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.8%2.9%6.4%5.8%-0.2%5.6%6.2%3.3%2.3%3.4%-
Value Creation
Index
-0.3-0.8-0.5-0.6-1.0-0.6-0.6-0.8-0.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 424456557636588487469470470454408
Sales YoY Gr.-7.4%22.2%14.2%-7.5%-17.1%-3.7%0.3%-0.2%-3.3%-
Adj EPS 1.8-0.4-0.1-1.7-3.4-2.2-1.3-2.9-4.1-3.6-5.3
YoY Gr.--119.7%NANANANANANANANA-
BVPS (₹) 18.217.917.816.112.610.511.38.64.62.4-1.8
Adj Net
Profit
19.1-3.8-1-17.9-36.7-23.6-15.9-35.2-50.2-47.6-69
Cash Flow from Ops. 46.826.678.79410471.764.964.832.977.4-
Debt/CF from Ops. 6.5155.24.64.16.75.96.511.74.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.8%-5%-1.1%-3.3%
Adj EPS -208.2%NANANA
BVPS-20.2%-28.3%-40.5%-47.5%
Share Price -8.3% 5.2% -7.9% -30.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.1-2-0.5-9.9-23.8-19-12.6-28.9-62.7-109.4-1676.2
Op. Profit
Mgn %
16.610.514.2138.91615.310.59.39.97.1
Net Profit
Mgn %
4.5-0.8-0.2-2.8-6.2-4.8-3.4-7.5-10.7-10.5-17
Debt to
Equity
1.62.12.22.53.24.32.846.910.6-
Working Cap
Days
19918014313714515416015815615360
Cash Conv.
Cycle
63686758464463727775-84

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -5.3 -
TTM Sales (₹ Cr.) 408 -
BVPS (₹) -1.8 -
Reserves (₹ Cr.) -49 -
P/BV -11.59 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 13.18 / 36.38
All Time Low / High (₹) 2.80 / 100.69
Market Cap (₹ Cr.) 268
Equity (₹ Cr.) 26.3
Face Value (₹) 2
Industry PE 43.7

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shivam Autotech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales424456557636588487469470470454
Operating Expenses + 354408478553536410398421426410
Manufacturing Costs160183214235192170147159161162
Material Costs140165186230252158172183182163
Employee Cost 42445462616155565957
Other Costs 11162427302124232528
Operating Profit 70487882527871494344
Operating Profit Margin (%) 16.6%10.4%14.1%13.0%8.8%15.9%15.2%10.5%9.2%9.8%
Other Income + 0011144343
Exceptional Items 0000000000
Interest 21294649535751505859
Depreciation 28324149544941353633
Profit Before Tax 21-13-8-14-54-25-16-33-46-46
Tax 2-10-65-17-20242
Profit After Tax 19-4-1-18-37-23-16-35-50-48
PAT Margin (%) 4.5%-0.8%-0.2%-2.9%-6.3%-4.6%-3.4%-7.4%-10.7%-10.6%
Adjusted EPS (₹)1.8-0.3-0.1-1.7-3.5-2.1-1.3-2.8-4.1-3.7
Dividend Payout Ratio (%)21%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1951921911731351131391055631
Share Capital 20202020202024242426
Reserves 1751721711531159311480315
Debt +275362360373382382277309317261
Long Term Debt171216211199204245173215179119
Short Term Debt10514615017417813710493138142
Minority Interest0000000000
Trade Payables4660541051027974755564
Others Liabilities 8850688572124115134106131
Total Liabilities 605664674735691698604621534487

Fixed Assets

Net Fixed Assets +246353445467448429394362330306
Gross Block486624758828863892898901904908
Accumulated Depreciation239272313362415463504539574602
CWIP 10181612812131
Investments 0000000000
Inventories919690109868990797883
Trade Receivables47678394716783938567
Cash Equivalents 356676215811
Others Assets 116624458504934283629
Total Assets 605664674735691698604621534487

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 472779941047265653377
PBT 21-13-8-14-55-24-14-33-46-46
Adjustment 5861879711110892879797
Changes in Working Capital -28-2011048-14-109-1828
Tax Paid -5-1-1-0-03-320-1
Cash Flow From Investing Activity + -118-86-48-68-43-18-5-1-4-6
Capex -118-86-48-68-44-19-5-1-5-7
Net Investments 0000000000
Others 0000010011
Cash Flow From Financing Activity + 6862-33-26-58-3-113-7-86-71
Net Proceeds from Shares 00000010000
Net Proceeds from Borrowing 68549-2-993-706-1-35
Interest Paid -31-29-46-48-52-54-53-47-50-45
Dividend Paid -6-400000000
Others 37404243-42134-359
Net Cash Flow -32-31250-5257-57-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.21-1.85-0.64-10.02-24.13-18.15-12.77-28.56-62.67-110.35
ROCE (%)9.752.896.385.79-0.25.586.213.262.343.42
Asset Turnover Ratio0.810.760.850.90.820.70.720.770.810.89
PAT to CFO Conversion(x)2.47N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days39434851515258686961
Inventory Days70716057616569656165
Payable Days122117112126150208162149130134

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shivam Autotech Ltd FAQs

The current trading price of Shivam Autotech on 17-Apr-2026 16:59 is ₹19.96.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Shivam Autotech stood at ₹268.1 Cr

The latest P/E ratio of Shivam Autotech as of 16-Apr-2026 is 0.00.

The latest P/B ratio of Shivam Autotech as of 16-Apr-2026 is -11.59.

The 52-week high of Shivam Autotech is ₹36.38 and the 52-week low is ₹13.18.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shivam Autotech is ₹408 ( Cr.) .

About Shivam Autotech Ltd

Shivam Autotech Limited, formerly known as Munjal Auto Components (MAC) commenced operations in September 1999 as a full fledged, autonomous wing of the HERO Group, a renowned corporate giant with $ 4.2 Billion turnover annually. Shivam Autotech produces several different kinds of gears Spline Shafts

With an Employee Strength of around 800 members, it manufactures and markets Components for the Auto Sector to an Original Equipment Manufacturer (OEM). Its current product offering includes different kinds of Gear Blanks, Spline Shafts, and Finished Gears & Plungers.

Shivam Autotech’s Unique Selling Proposition is the fact that it is among the few auto component manufacturers in the country today which uses Near Net Shape Technology for Cold and Warm Forging.

The Hero group has two flagship companies under it Hero Honda Motors Limited world’s Largest Two-wheeler Company & Hero Cycles Limited world’s largest in bicycles manufacturing.

Product range of the company includes:

  • Transmission Gear
  • Transmission Shafts
  • Cold Forge Components
  • Warm Forged Components
  • Power Train Components
  • Near net Shape Technology
  • Engine Transmission Components
  • Hot Formed Components
  • Cold Formed Components

Milestones:

  • 1999-2000 -Production started (Machined GEAR BLANKS from Hot Forging)
  • 2000-2001- Production of SPLINE SHAFTS started from Cold Extrusion with imported toolings from Japan.Production of WARM FORGING (Lug Gears and Ratchets) with imported toolings from Japan.Warm Forging & Cold extrusion Tooling indigenized.
  • 2001-2002- QS 9000 Certification by DNV. Expansion of facilities for 2nd Warm Forging Line.
  • 2002-2003- Improvement in manufacturing effectiveness and quality performances by GEMBA KAIZEN, TPM, 5S. Development for P40, P60, P70, CDN model Parts.Plunger Supply started to MICO BOSCH for Fuel Pump.
  • 2003-2004 -Recognized as DOL (Direct on line) supplier by Hero Honda.Started Shaping, Carburising for finished Gears & ShaftsTS 16949:2002, ISO 14001:2004 & OHSAS 18001:2007 certified by DNV
  • 2004-2005- Awarded by MICO BOSCH in Recognition to Excellence in Performance
  • 2005-2006 -Awarded for 2nd &3 rd Prize in Model Competition in “KAIZEN SUMMIT” Organized by INSSAN on 17th & 18th Nov. 2005.Won “Distinguished Case Study Award” in CCQC 2005 organized by QCFI-Delhi Chapter on 1st Oct. 2005

Achievements/ recognition:

Certifications:

  • ISO/TS: 16949
  • ISO: 14001
  • OHSAS: 18001
  • Excellence in performance 2005-2006.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×