SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sundaram-Clayton Ltd (SUNCLAY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544066 NSE: SUNCLAY Auto Ancillary | Small Cap | Sundaram-Clayton Share Price

₹1,313.40 -0.40 (-0.03%)

As on 24-Jun'26 16:59

Sundaram-Clayton Ltd (SUNCLAY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544066 NSE: SUNCLAY Auto Ancillary | Small Cap | Sundaram-Clayton Share Price

₹1,313.40 -0.40 (-0.03%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹2,896 Cr.
Current Price
₹1,313.4
52-Week Low / High
₹1,110 / 2,150
TTM EPS
₹250.5
TTM Sales
₹1,789 Cr.
Book Value per Share
₹889.3
P/E Ratio
5.24
Lower than its 5-year historical median
Industry PE
44.8
Price to Book (P/B)
1.48
Lower than its 5-year historical median
Price to Sales (P/S)
1.62
Lower than its 5-year historical median
EV/EBITDA
11.24
Lower than its 5-year historical median
Dividend Yield
0.36%
Profitability Efficiency
Return on Equity (ROE)
23.22%
Outperforms industry median
Return on Capital Employed (ROCE)
17.76%
Outperforms industry median
Return on Assets (ROA)
9.58%
Operating Profit Margin
13.5%
Net Profit Margin
12.23%
Gross Profit Margin
10.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
57.17%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
87.65%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
299.75%
Asset Quality
Promoter Holding
59.09%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,949 Cr.
Equity
₹11 Cr.
Face Value
₹5
All Time Low / High
₹1110.20 / 2933.00

Sundaram-Clayton stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Weak
Q.1 Is Sundaram-Clayton Ltd a good quality company?
Sundaram-Clayton Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sundaram-Clayton Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sundaram-Clayton Ltd vs industry peers?
Sundaram-Clayton Ltd revenue CAGR is %, compared to the industry median CAGR of 4.99%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Sundaram-Clayton Ltd?
Promoters hold 59.09% of the Sundaram-Clayton Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sundaram-Clayton Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -44.59% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sundaram-Clayton Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'24Mar'25TTM
ROCE % 6.7%17.8%-
Value Creation
Index
-0.50.3-

Growth Parameters

Sales 1,3422,1091,789
Sales YoY Gr.-57.2%-
Adj EPS 30.554.2250.5
YoY Gr.-78.1%-
BVPS (₹) 394.1646.1889.3
Adj Net
Profit
61.6120552
Cash Flow from Ops. 117235-
Debt/CF from Ops. 8.34.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA57.2%
Adj EPS NANANA78.1%
BVPSNANANA64%
Share Price - - - -37.7%

Key Financial Parameters

Mar'24Mar'25TTM
Return on
Equity %
7.710.832.6
Op. Profit
Mgn %
11.313.517.3
Net Profit
Mgn %
4.65.730.9
Debt to
Equity
1.20.80.3
Working Cap
Days
013374
Cash Conv.
Cycle
035-8

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales1,1771,7432,0741,3422,109
Operating Expenses + 1,0261,5121,8251,1911,826
Manufacturing Costs187254288197298
Material Costs5518661,1176941,100
Employee Cost 190206235153247
Other Costs 99187185147181
Operating Profit 150231249151284
Operating Profit Margin (%) 12.8%13.2%12.0%11.3%13.4%
Other Income + 111941333414
Exceptional Items -132,12391-2197
Interest 4845463172
Depreciation 7810210065116
Profit Before Tax 1232,30032787306
Tax 4724542348
Profit After Tax 762,27727365258
PAT Margin (%) 6.4%130.6%13.2%4.8%12.2%
Adjusted EPS (₹)37.51,124.9134.931.9117.0
Dividend Payout Ratio (%)16.20%4.10%

Valuation of Sundaram-Clayton - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7162,9007117981,424
Share Capital 1010101011
Reserves 7062,8907007871,413
Debt +5036252,931863852
Long Term Debt355435429521650
Short Term Debt1481912,502342202
Minority Interest00000
Trade Payables273356390415327
Others Liabilities 317346244295410
Total Liabilities 1,8084,2284,2752,3713,013

Fixed Assets

Net Fixed Assets +7136716235781,013
Gross Block1,1201,1701,2131,6732,089
Accumulated Depreciation4074985911,0951,076
CWIP 1295729545
Investments 3864048326731,224
Inventories301371348321297
Trade Receivables229288280358287
Cash Equivalents 492,3982,030137
Others Assets 11985106132141
Total Assets 1,8084,2284,2752,3713,013

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 12565340117235
PBT 1232,30032787306
Adjustment 16-2,081-8792-48
Changes in Working Capital -6-129154-3831
Tax Paid -8-24-54-25-54
Cash Flow From Investing Activity + -45-106-8-342-614
Capex -55-59-99-208-228
Net Investments -522,079-425-140-388
Others 62-2,12651762
Cash Flow From Financing Activity + -10621-329157376
Net Proceeds from Shares 0000383
Net Proceeds from Borrowing 9157-2984129
Interest Paid -44-42-45-26-76
Dividend Paid -30-22-2080-16
Others -12328-4698-44
Net Cash Flow -26-203-69-3

Financial Ratio

PARTICULARSMar'24Mar'25
Ratios
ROE (%)8.0923.22
ROCE (%)6.6717.76
Asset Turnover Ratio0.570.78
PAT to CFO Conversion(x)1.640.031.251.80.91
Working Capital Days
Receivable Days97.5055.80
Inventory Days87.3053.50
Payable Days218.40123.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sundaram-Clayton Ltd FAQs

The current trading price of Sundaram-Clayton on 24-Jun-2026 16:59 is ₹1,313.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Sundaram-Clayton stood at ₹2,895.5 Cr

The latest P/E ratio of Sundaram-Clayton as of 23-Jun-2026 is 5.24.

The latest P/B ratio of Sundaram-Clayton as of 23-Jun-2026 is 1.48.

The 52-week high of Sundaram-Clayton is ₹2,150 and the 52-week low is ₹1,110.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sundaram-Clayton is ₹1,789 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sundaram-Clayton Ltd is a below average quality company.

The key valuation ratios of Sundaram-Clayton Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sundaram-Clayton Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Sundaram-Clayton Ltd

Sundaram-Clayton Limited is one of the largest auto components manufacturing and distribution group in India. The company is a leading supplier of aluminium die castings to automotive and non-automotive sector.

Since commencing operation in 1962, the company achieved many milestones and emerged as one of the preferred solution provider in machined and sub-assembled aluminium castings.

The company’s contribution commences from early design stage to development and supply of finished product. Over the years, we have built strategic partnership with global OE / Tier one.

With the robust manufacturing driven by TQM, TPM, Lean practices and investments in state of the art technologies, the company is poised to serve the future needs of the industry in light metal castings.

Business area of the company 

The company manufactures aluminum pressure die castings for heavy commercial vehicles, passenger cars and two wheelers. The product range includes flywheel housing, gear housing, clutch housing, filter heads, air connectors, lube oil cooler cover assembly, filtration module casting, turbo charger, compressor cover assembly, charge air pipe, intake manifold, cover coolant duct for the truck segment. Cylinder head, case transaxle assembly, oil pan, chain case, cylinder head cover, adaptor oil filter, fuel pump housing, fork gear shift, starter housing, A/C compressor housing for passenger cars. Crank case, cylinder head, cylinder barrel, wheel hub for powered two wheelers and brake equipment valve bodies.

Milestones

  • 1962: Joint venture with Clayton Dewandre Holdings Plc
  • 1968: Established Diecasting facility
  • 1998: Deming Prize (Brakes Division) by JUSE
  • 1998: Established plant at Hosur
  • 2002: Japanese Quality Medal (Brakes Division) by JUSE
  • 2005: Established separate facility for brakes
  • 2007: Spun-off Brakes division as Wabco-TVS
  • 2009: Established plant at Mahindra World City (MWC)
  • 2009: TPM Excellence Award by JiPm
  • 2010: Established Oragadam plant -Phase 1
  • 2010: Gold Certificate of Merit - The Economic Times manufacturing Excellence Awards
  • 2011: Platinum Certificate of Merit - The Economic Times Manufacturing Excellence Awards
  • 2018: Established Oragadam plant -phase 2
  • 2019: Established 1st Overseas plant in USA

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: