Sundaram-Clayton Ltd (SUNCLAY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544066 | NSE: SUNCLAY | Auto Ancillary | Small Cap

Sundaram-Clayton Share Price

1,231.70 -12.60 -1.01%
as on 05-Dec'25 13:44

Sundaram-Clayton Ltd (SUNCLAY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544066 | NSE: SUNCLAY | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Sundaram-Clayton

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sundaram-Clayton stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
10.67
Market Cap:
2,743.2 Cr.
52-wk low:
1,188.5
52-wk high:
2,933

Is Sundaram-Clayton Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sundaram-Clayton: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sundaram-Clayton Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'24Mar'25TTM
ROCE % 6.7%17.8%-
Value Creation
Index
-0.50.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,3422,1091,922
Sales YoY Gr.-57.2%-
Adj EPS 30.554.2116.6
YoY Gr.-78.1%-
BVPS (₹) 394.1646.1661.2
Adj Net
Profit
61.6120257
Cash Flow from Ops. 117235-
Debt/CF from Ops. 8.34.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA57.2%
Adj EPS NANANA78.1%
BVPSNANANA64%
Share Price - - - -51.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'24Mar'25TTM
Return on
Equity %
7.710.817.8
Op. Profit
Mgn %
11.313.515.7
Net Profit
Mgn %
4.65.713.4
Debt to
Equity
1.20.80.5
Working Cap
Days
013363
Cash Conv.
Cycle
035-18

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sundaram-Clayton Ltd.

Standalone Consolidated
TTM EPS (₹) 116.6 -10.3
TTM Sales (₹ Cr.) 1,922 2,123
BVPS (₹.) 661.2 396.6
Reserves (₹ Cr.) 1,447 863
P/BV 1.88 3.14
PE 10.67 0.00
From the Market
52 Week Low / High (₹) 1188.50 / 2933.00
All Time Low / High (₹) 1188.50 / 2933.00
Market Cap (₹ Cr.) 2,743
Equity (₹ Cr.) 11
Face Value (₹) 5
Industry PE 44.7

Management X-Ray of Sundaram-Clayton:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sundaram-Clayton - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sundaram-Clayton

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales1,1771,7432,0741,3422,109
Operating Expenses 1,0261,5121,8251,1911,826
Manufacturing Costs187254288197298
Material Costs5518661,1176941,100
Employee Cost 190206235153247
Other Costs 99187185147181
Operating Profit 150231249151284
Operating Profit Margin (%) 12.8%13.2%12.0%11.3%13.4%
Other Income 111941333414
Interest 4845463172
Depreciation 7810210065116
Exceptional Items -132,12391-2197
Profit Before Tax 1232,30032787306
Tax 4724542348
Profit After Tax 762,27727365258
PAT Margin (%) 6.4%130.6%13.2%4.8%12.2%
Adjusted EPS (₹)37.51,124.9134.931.9117.0
Dividend Payout Ratio (%)16%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 7162,9007117981,424
Share Capital 1010101011
Reserves 7062,8907007871,413
Minority Interest00000
Debt5036252,931863852
Long Term Debt355435429521650
Short Term Debt1481912,502342202
Trade Payables273356390415327
Others Liabilities 317346244295410
Total Liabilities 1,8084,2284,2752,3713,013

Fixed Assets

Gross Block1,1201,1701,2131,6732,089
Accumulated Depreciation4074985911,0951,076
Net Fixed Assets 7136716235781,013
CWIP 1295729545
Investments 3864048326731,224
Inventories301371348321297
Trade Receivables229288280358287
Cash Equivalents 492,3982,030137
Others Assets 11985106132141
Total Assets 1,8084,2284,2752,3713,013

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 12565340117235
PBT 1232,30032787306
Adjustment 16-2,081-8792-48
Changes in Working Capital -6-129154-3831
Tax Paid -8-24-54-25-54
Cash Flow From Investing Activity -45-106-8-342-614
Capex -55-59-99-208-228
Net Investments -522,079-425-140-388
Others 62-2,12651762
Cash Flow From Financing Activity -10621-329157376
Net Proceeds from Shares 0000383
Net Proceeds from Borrowing 9157-2984129
Interest Paid -44-42-45-26-76
Dividend Paid -30-22-2080-16
Others -12328-4698-44
Net Cash Flow -26-203-69-3

Finance Ratio

PARTICULARSMar'24Mar'25
Ratios
ROE (%)8.0923.22
ROCE (%)6.6717.76
Asset Turnover Ratio0.570.78
PAT to CFO Conversion(x)1.640.031.251.80.91
Working Capital Days
Receivable Days9756
Inventory Days8753
Payable Days218123

Sundaram-Clayton Ltd Stock News

Sundaram-Clayton Ltd FAQs

The current trading price of Sundaram-Clayton on 05-Dec-2025 13:44 is ₹1,231.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sundaram-Clayton stood at ₹2,743.2.
The latest P/E ratio of Sundaram-Clayton as of 04-Dec-2025 is 10.67.
The latest P/B ratio of Sundaram-Clayton as of 04-Dec-2025 is 1.88.
The 52-week high of Sundaram-Clayton is ₹2,933 and the 52-week low is ₹1,188.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sundaram-Clayton is ₹1,922 ( Cr.) .

About Sundaram-Clayton Ltd

Sundaram-Clayton Limited is one of the largest auto components manufacturing and distribution group in India. The company is a leading supplier of aluminium die castings to automotive and non-automotive sector.

Since commencing operation in 1962, the company achieved many milestones and emerged as one of the preferred solution provider in machined and sub-assembled aluminium castings.

The company’s contribution commences from early design stage to development and supply of finished product. Over the years, we have built strategic partnership with global OE / Tier one.

With the robust manufacturing driven by TQM, TPM, Lean practices and investments in state of the art technologies, the company is poised to serve the future needs of the industry in light metal castings.

Business area of the company 

The company manufactures aluminum pressure die castings for heavy commercial vehicles, passenger cars and two wheelers. The product range includes flywheel housing, gear housing, clutch housing, filter heads, air connectors, lube oil cooler cover assembly, filtration module casting, turbo charger, compressor cover assembly, charge air pipe, intake manifold, cover coolant duct for the truck segment. Cylinder head, case transaxle assembly, oil pan, chain case, cylinder head cover, adaptor oil filter, fuel pump housing, fork gear shift, starter housing, A/C compressor housing for passenger cars. Crank case, cylinder head, cylinder barrel, wheel hub for powered two wheelers and brake equipment valve bodies.

Milestones

  • 1962: Joint venture with Clayton Dewandre Holdings Plc
  • 1968: Established Diecasting facility
  • 1998: Deming Prize (Brakes Division) by JUSE
  • 1998: Established plant at Hosur
  • 2002: Japanese Quality Medal (Brakes Division) by JUSE
  • 2005: Established separate facility for brakes
  • 2007: Spun-off Brakes division as Wabco-TVS
  • 2009: Established plant at Mahindra World City (MWC)
  • 2009: TPM Excellence Award by JiPm
  • 2010: Established Oragadam plant -Phase 1
  • 2010: Gold Certificate of Merit - The Economic Times manufacturing Excellence Awards
  • 2011: Platinum Certificate of Merit - The Economic Times Manufacturing Excellence Awards
  • 2018: Established Oragadam plant -phase 2
  • 2019: Established 1st Overseas plant in USA

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×