X

Sundaram-Clayton Ltd. Stock Analysis

Small Cap
Evaluated by 949 users | BSE: 520056 | NSE: SUNCLAYLTD |
Auto Ancillary
Sundaram-Clayton (SCL) is a member of the TVS group, one of the largest automotive components manufacturing groups in India, with total sales revenue of more than $ 2.5 billion. The group has been able to achieve this pre-eminence through its commitment to the cherished values of promoting...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sundaram-Clayton Ltd. has performed well in majority of the past ten years indicating its past ten year financial track record is very good
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 8.06%7.06%7.9%7.23%8.18%9.63%8.28%7.75%7.67%6.85%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 7,3828,2978,2269,34411,34012,46413,49817,51221,54819,859
Y-o-Y Gr. Rt.-12.4%-0.9%13.6%21.4%9.9%8.3%29.7%23.1%-7.8%
Adjusted EPS (Rs.) 28.3547.4558.2455.0683.64130.61137.64166.38222.4191.44
Y-o-Y Gr. Rt.-67.4%22.7%-5.5%51.9%56.2%5.4%20.9%33.7%-13.9%
Book Value per Share (Rs.) 153.48368.42471.6512.59610.2752.37922.441,062.961,222.231,217.13
Adjusted Net Profit 10890110111169264278337450387
Net Op. Cash Flow (Rs. Cr.) 2564824595671381,075838324-710458
Debt to Cash Flow from Ops 5.843.483.231.9210.841.361.9923.4-14.1226.24
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Sundaram-Clayton Ltd. should be analysed on a Consolidated basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 11.6%11.9%13.7%-7.8%
Adjusted EPS 23.6%18%11.6%-13.9%
Book Value per Share 25.914.89.7-0.4
Share Price 30.8% -1.8% -34.1% -20.4%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 19.2414.0513.8711.0614.0518.816.4316.7519.4615.69
Operating Profit Margin (%) 6.166.766.356.236.337.847.528.9710.9812.21
Net Profit Margin (%) 1.61.781.451.752.633.543.663.573.553.42
Debt to Equity 2.572.41.661.051.210.960.893.534.054.88
Working Capital Days 66677067717169132191239
Cash Conversion Cycle 41083-1-7-7-9-11-14
Entity Percentage Holding
Promoters 75.00%
Institutions 15.49%
Non-Institutions 9.51%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

MoneyWorks4Me analysed the past 10-year performance of Sundaram-Clayton Ltd. and arrived at the following conclusion:

Past 10 year's financial track record indicates that Sundaram-Clayton Ltd. is a good quality company. However, for specific investment actions please connect with your investment advisor.

The 5-year analysis of Sundaram-Clayton Ltd.'s performance infers:

Sundaram-Clayton Ltd. earnings have grown by 18%, whereas share price has depreciated -1.8% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Sundaram-Clayton Ltd. share prices over the last 10 years. Here is what we found out:

Sundaram-Clayton Ltd. share price has depreciated 22.3% annually over the past ten years.

Sundaram-Clayton (SCL) is a member of the TVS group, one of the largest automotive components manufacturing groups in India, with total sales revenue of more than $ 2.5 billion. The group has been able to achieve this pre-eminence through its commitment to the cherished values of promoting trust, value and customer service. The TVS group, India's leading supplier of automotive components originated as a transport company in 1911. Today it has grown to more than thirty three companies and

Sundaram-Clayton (SCL) is a member of the TVS group, one of the largest automotive components manufacturing groups in India, with total sales revenue of more than $ 2.5 billion. The group has been able to achieve this pre-eminence through its commitment to the cherished values of promoting trust, value and customer service. The TVS group, India's leading supplier of automotive components originated as a transport company in 1911. Today it has grown to more than thirty three companies and employs a workforce of over 25,000, grossing an annual aggregate sale in excess of $ 3 billion, with diverse range of operations that includes manufacturing and distribution.

Having a wide customer base, SCL is one of the largest suppliers of aluminium die castings in the country. The company exports its products to international Original Equipment Manufacturers having proven its credentials as a reliable supplier of world class products. SCL has a solid foundation in its domestic market leadership and pioneering R&D efforts. A comprehensive TQM (Total Quality Management) practice enables SCL in being a competitive world-class manufacturer in terms of quality, cost and timely delivery of products.

SCL makes its own alloy and has a full-fledged metallurgical laboratory that allows SCL to engineer its own alloy composition and maintain strict control of the alloying elements. With its state-of-the-art in house alloying plant, SCL makes a wide variety of alloys; ADC 12, LM25, LM27, SCM14, AlSi9CuMg, LM4, AC4C, AlSi10Mg to name a few.

SCL started its pressure die casting operations in the early eighties recognizing the advantages of the pressure die casting process. Since then, the company has grown in its scale of operations. Today SCL has an installed capacity of 14000 MT per annum with over 51 automatic PDC machines, making SCL a unique supplier with the widest range of pressure die casting machines in the sub-continent. SCL started its die casting division with gravity die casting process as early as in 1968.Today, it produces more than 250 different castings (ranging from 0.2 kg to 28 kg in weight) using this process. Most of the dies are semi-automatic and ergonomic by design. The company has total facilities for sand testing, sand corping and decoring. Riser cutting machines and impregnation supplement the die casting process. The company acquired tilt pouring GDC technology as early as in 1989 and has today advanced to the level of making its own tilt pouring machines.

SCL forayed into the area of LPDC as a part of its overall strategy of acquiring contemporary die casting technology. It has a state-of-art cylinder head casting facility at Hosur with a production capacity of 300 thousand units per annum, using twin cavity LPDC machines with bridge assisted core pull outs, out of which four are mounted on a bridge helping in a smooth positive withdrawal of castings from the gate. The LPDC facility is also equipped with sate-of-art-core making and de-coring facilities. The LPDC machine can accommodate dies upto 900 mm by 600 mm. Direct measurement spectrometers are used for instantaneous checking of chemistry of aluminium alloy used.

The plant is fully equipped to deliver completely machined, ready-to-assemble components. The state-of-art machining infrastructure, which is spread over a sprawling 20,000 sq.m of build-up area, includes 30 machining cells with nearly 200 state-of-the art machining centres, over 200 CNC machining centres, supplied by reputed manufacturers such as Chiron, Hardinge, Deckel, Makino etc: Special purpose machines and supporting facilities for leak testing (wet and dry), impregnation and surface treatment operations. In addition, there are about 20 assembly stations where the components are sub-assembled into the machined casting and dispatched to customers on a JIT basis, ready to use.

Journey of Sundaram-Clayton:

Introduction phase (1987 to 1990) - The change process was started with the aim of getting a “buy-in” from the employees. As a first step, “change seminars” were conducted for all employees, stressing the need for change. The visible barriers were broken with a common uniform and canteen for all employees, no cabins for managers and open offices to enable easy accessibility of employees to the heads of the departments. This contributed to a change in the mindset of employees, which began viewing the management as part of the same team.

Success factors leading to recognition - Another major initiative related to the restructuring of the manufacturing system. Process layout was changed to product based layouts. Manufacturing units (factories within factory) were formed, based on product groups. Workmen were trained to become multi-skilled, whereby they worked on many machines. The production managers were empowered and held accountable for quality, cost and delivery.

Promotion phase (1990 to 1994) - Policy management process, which commenced at SCL in 1990-91, helped create company-wide goal congruence. The annual targets of the company were deployed to various departments and individuals. Guidelines were provided, towards achieving company objectives, highlighting broad strategies that needed to be followed by all. Each department aligned its objectives and action plans towards achieving the company objectives.

As a part of TQM implementation, the company-wide quality assurance system was executed. The culture of quality by inspection was gradually changed to quality control and quality assurance (QA). Focus was placed on ownership of quality by the manufacturing units, supplier quality improvements and the genba audit concept.

Deployment phase (1994 to 1998) - During this phase, daily work management, viz, defining and monitoring key processes, ensuring that they met set targets, detecting abnormalities and preventing their recurrence, were strengthened. Continuous improvement in all aspects of work, using total employee involvement, became the norm.

Products:

• Crankcase, cylinder head, cylinder barrel and wheel hub castings for two wheelers

• Intake manifold, transmission case, clutch housing castings & brackets for cars and light commercial vehicles

• Flywheel housing & gear housing castings, fuel system shut-off valve bodies, fuel filter heads and filter housing bodies for heavy commercial vehicles

• Castings for brake equipment for commercial vehicles

Milestones:

1968 - Started as a captive unit with Gravity Die Casting (GDC)     

1972 - Started supplies for other group companies   

1983 - Started manufacturing Pressure Die Castings (PDC)   

1985 - Elected member of the American Die Casting Institute & Die casting research Foundation 

1987 - Awarded for best industrial relations by Government of TamilNadu

1989 - GDC with tilt pouring started  

1993 - Started Die design using CAD  

1994 - Started supplies for non captive customers 

1996 - Installed 1000T PDC machine 

1997 - Tool room facilities upgraded with Electro Discharge Machine (EDM)

1998 - Established second plant at Hosur.   Started supplies to MNC's in India

1999 - Installed fully automated 1350T PDC with online computer controls. Started supplying castings in fully machined condition, Started metallurgical lab with state-of-the-art-facilities. TPM (Total Productive Maintenance) kick- off

2000 - Best supplier award from Hyundai Motor India Global supply commenced. Installed alloying plant. Certified for QS 9000

2001 - Certified for ISO 14001. Started collaborative Product Development with MNC customer. Started Low Pressure Die Casting (LPDC)

2002 - Deployed state-of-the art software for die design and simulation. Started own machine building. Lean Manufacturing kick-off

2003 - Started vacuum casting process. Started squeeze casting process

2004 - Installed fully automated 2700T pressure die casting machine (Largest in India). Certified for TS 16949Started regional office in USA

2005 - Established separate facility for brakes  
2007 - Spun-off Brakes division as Wabco-TVS  
2009 - Established plant at Mahindra World City (MWC)  
2009 - TPM Excellence Award by JiPm 
2010 - Established plant at Oragadam 
2010 - Gold Certificate of Merit - The Economic Times manufacturing Excellence Awards 
2011 - Platinum Certificate of Merit - The Economic Times Manufacturing Excellence Awards

Divisions:

• Brakes division - This division commenced its operations in 1962 at Chennai in southern India, in collaboration with Clayton Dewandre Holdings Limited, UK (now part of WABCO Automotive group). SCL-Brakes division is the pioneer in the manufacture of air and air-assisted braking actuation system products. A market leader since inception, SCL-Brakes division develops and manufactures products for a wide range of commercial and off-highway vehicles. The factory is situated at Padi, 11 km from Chennai.

• Die casting division - The die casting division established in 1968 in Chennai, began as a captive unit manufacturing high precision aluminium castings and has grown into a top-line industry vendor offering a wide range of pressure die castings, low pressure and gravity die castings. The division's two plants one at Chennai and other at Hosur are equipped with latest technology in Gravity, Low pressure and high Pressure Die Casting process with Vacuum and Squeeze casting capability for a capacity of 24,000 Metric Tonnes per annum. 

Awards and achievements:

• SCL won the “Deming Application Prize” in 1998, becoming the first in India and only the fourth company outside Japan to claim this honour.

• SCL won the Japan Quality Medal for the year 2002, the first in India and the second company outside Japan to win this honour.

• Automotive Component Manufacturers Award (ACMA, India)

• ACMA Technology award in 2002

• ACMA Manufacturing Excellence Award in 2003

• Tamil Nadu State Government Award for good industrial relations for both management and the employees union (won 8 annual awards since inception of the award in 1988)

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback