SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Talbros Automotive Components Ltd (TALBROAUTO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505160 NSE: TALBROAUTO Auto Ancillary | Small Cap | Talbros Auto Compont Share Price

₹350.95 -10.70 (-2.96%)

As on 10-Jun'26 16:59

Talbros Automotive Components Ltd (TALBROAUTO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505160 NSE: TALBROAUTO Auto Ancillary | Small Cap | Talbros Auto Compont Share Price

₹350.95 -10.70 (-2.96%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹2,166 Cr.
Current Price
₹351
52-Week Low / High
₹220 / 378
TTM EPS
₹16.9
TTM Sales
₹870 Cr.
Book Value per Share
₹120.4
P/E Ratio
20.81
Higher than its 5-year historical median
Industry PE
42.6
Price to Book (P/B)
2.92
Higher than its 5-year historical median
Price to Sales (P/S)
2.49
Higher than its 5-year historical median
EV/EBITDA
13.72
Higher than its 5-year historical median
Dividend Yield
0.30%
Profitability Efficiency
Return on Equity (ROE)
16.14%
Outperforms industry median
Return on Capital Employed (ROCE)
19.88%
Outperforms industry median
Return on Assets (ROA)
10.10%
Operating Profit Margin
15.7%
Net Profit Margin
11.42%
Gross Profit Margin
16.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
6.27%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
13.03%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-14.14%
Asset Quality
Promoter Holding
58.43%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹731 Cr.
Equity
₹12.4 Cr.
Face Value
₹2
All Time Low / High
₹0.69 / 395.30

Talbros Automotive Components stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Talbros Automotive Components Ltd a good quality company?
Talbros Automotive Components Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Talbros Automotive Components Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Talbros Automotive Components Ltd vs industry peers?
Talbros Automotive Components Ltd revenue CAGR is 16.51%, compared to the industry median CAGR of 11.89%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Talbros Automotive Components Ltd?
Promoters hold 58.43% of the Talbros Automotive Components Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Talbros Automotive Components Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 29.9% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Talbros Automotive Components Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.4%9.6%12.1%12.2%6.2%18.6%18.4%19.3%29.7%19.9%-
Value Creation
Index
-0.1-0.3-0.1-0.1-0.60.30.30.41.10.4-

Growth Parameters

Sales 392325393483385444577647778827870
Sales YoY Gr.--17.1%21%22.9%-20.2%15.3%30%12.1%20.3%6.3%-
Adj EPS 1.91.73.23.92.13.46.99.112.714.916.9
YoY Gr.--12.7%96.4%20.7%-47.6%67.3%100.9%32.1%39.3%17.4%-
BVPS (₹) 21.325.229.132.232.140.148.959.587102.5120.4
Adj Net
Profit
11.710.22024.112.721.242.556.278.391.9104
Cash Flow from Ops. 33.437.634.116.43766.251.756.666.880-
Debt/CF from Ops. 3.83.23.79.54.21.61.71.51.31-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.7%16.5%12.7%6.3%
Adj EPS 25.8%48.7%29.3%17.4%
BVPS19.1%26.2%28%17.8%
Share Price 32.1% 44.2% 39.9% 14.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
97.11212.86.49.515.516.817.315.715.1
Op. Profit
Mgn %
11.29.39.910.49.512.512.613.414.715.715.7
Net Profit
Mgn %
31.73.331.24.87.48.710.111.112
Debt to
Equity
10.80.70.80.80.40.30.20.20.10
Working Cap
Days
216252227212267236199194198208108
Cash Conv.
Cycle
1131117374111845956586950

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales392325393483385444577647778827
Operating Expenses + 349295354433349389504562664697
Manufacturing Costs4339506152587784102109
Material Costs218181220273205238306351422429
Employee Cost 52475159565465718192
Other Costs 36283340363856565867
Operating Profit 4330395037567385115130
Operating Profit Margin (%) 11.0%9.3%9.8%10.4%9.5%12.5%12.6%13.2%14.7%15.7%
Other Income + 6888791081318
Exceptional Items -2020-21800420
Interest 18161416161312111314
Depreciation 15121418192323242632
Profit Before Tax 141021256525670147119
Tax 425811311153725
Profit After Tax 1071617439455611094
PAT Margin (%) 2.5%2.3%4.1%3.5%1.1%8.8%7.8%8.6%14.1%11.4%
Adjusted EPS (₹)1.62.03.74.32.06.37.39.017.815.3
Dividend Payout Ratio (%)19.10%15.20%8.10%8.40%5.10%6.30%6.90%6.70%3.90%4.60%

Valuation of Talbros Auto Compont - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 132155179199198248302368537633
Share Capital 12121212121212121212
Reserves 119143167186186235290355525620
Debt +1131131171381418581818381
Long Term Debt2317162520148634
Short Term Debt91971021121217173757978
Minority Interest0000000000
Trade Payables10793137117106149153169168170
Others Liabilities 444541544656585310692
Total Liabilities 396407475508491537593671894976

Fixed Assets

Net Fixed Assets +117116125141153147154169210218
Gross Block204205225256290299326351382419
Accumulated Depreciation8789100116136152172182172200
CWIP 12371335723
Investments 7576664537398127186209
Inventories14199109111108102114133127126
Trade Receivables8090124135125155151169210246
Cash Equivalents 878981258563
Others Assets 413739424346676214991
Total Assets 396407475508491537593671894976

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 33383416376652576780
PBT 1614283414525670147119
Adjustment 3124182426102622-2417
Changes in Working Capital -92-8-3709-13-20-34-32
Tax Paid -5-2-4-5-3-5-18-15-23-24
Cash Flow From Investing Activity + -4-13-19-36-15-2-25-37-52-45
Capex -8-16-22-40-212-32-38-58-51
Net Investments -2-1-110-56066-0
Others 54337101-606
Cash Flow From Financing Activity + -28-23-1518-21-65-27-16-18-23
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-500000000
Interest Paid -18-15-14-15-17-14-12-11-13-13
Dividend Paid -2-2-2-2-3-1-4-3-4-4
Others -8-0136-2-51-11-2-1-6
Net Cash Flow 12-0-11-1-13-312

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.535.229.548.922.1817.5716.3416.6124.3116.14
ROCE (%)12.359.5812.0812.216.1718.6118.3819.3229.6919.88
Asset Turnover Ratio1.10.880.910.980.770.861.021.020.990.88
PAT to CFO Conversion(x)3.35.432.130.949.251.691.161.020.610.85
Working Capital Days
Receivable Days65.5087.5097.6098.10123.40115.1096.9090.2088.80100.60
Inventory Days114.60123.9094.9083.10103.5086.3068.4069.6060.8055.80
Payable Days106160.50190.70170.30198.60195.30180.20167.40145.40143.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Talbros Automotive Components Ltd FAQs

The current trading price of Talbros Auto Compont on 10-Jun-2026 16:59 is ₹350.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Talbros Auto Compont stood at ₹2,166.4 Cr

The latest P/E ratio of Talbros Auto Compont as of 09-Jun-2026 is 25.84.

The latest P/B ratio of Talbros Auto Compont as of 09-Jun-2026 is 3.19.

The 52-week high of Talbros Auto Compont is ₹377.6 and the 52-week low is ₹220.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Talbros Auto Compont is ₹870 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Talbros Automotive Components Ltd is a good quality company.

The key valuation ratios of Talbros Automotive Components Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Talbros Automotive Components Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Talbros Automotive Components Ltd

Talbros Automotive Components the flagship manufacturing company of the Talbros Group was established in the year 1956 to manufacture Automotive & Industrial Gaskets in collaboration with Coopers Payen of UK, now Federal Mogul Sealing Systems (Slough)UK.

For more than 52 years, Talbros has been leading the way in the Indian automotive components industry. Reflecting leadership and demonstrating excellence, Talbros is committed to achieving greater customer satisfaction in the years to come. 

Talbros Group has strong partnerships formed with global giants. Notable among the joint venture partners are Federal Mogul-USA, Nippon Leakless Corporation –Japan, Affinia Group – USA and most recent being Presswerk Krefeld (PWK) -Germany

Their Research & Development Centres showcase their design capabilities including endurance, static and simulated environment testing. Today, their manufacturing prowess spans over 6 business and 12 facilities.

The largest OEMs like Ashok Leyland, Bajaj Auto, Cummins Group, Eicher India, Escorts Group, Force Motors, General Motors, Hero Honda, Honda, Hyundai, John Deere, Mahindra & Mahindra, Maruti Suzuki, Suzuki, TAFE, Tata Motors, Tata Cummins, Simpsons and international corporates like Affinia Automotive are their proud customers.

Product range of the company includes:

  • Gaskets & Gasket kits
  • Steering & Suspension components
  • Sheet Metal Product Range
  • Forgings

Clientele:

The largest OEMs like Ashok Leyland, Bajaj Auto, Cummins Group, Eicher India, Escorts Group, Force Motors, General Motors, Hero Honda, Honda, Hyundai, John Deere, Mahindra & Mahindra, Maruti Suzuki, Suzuki, TAFE, Tata Motors, Tata Cummins, Simpsons and international corporates like Affinia Automotive are its customers.

Achievements/ recognition:

  • TS 16949 and ISO 14001 certified
  • Talbros has won prestigious ACMA centre of technology Six Sigma Award

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×