Talbros Automotive Components Ltd (TALBROAUTO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505160 | NSE: TALBROAUTO | Auto Ancillary | Small Cap

Talbros Auto Compont Share Price

285.15 2.05 0.72%
as on 05-Dec'25 13:44

Talbros Automotive Components Ltd (TALBROAUTO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505160 | NSE: TALBROAUTO | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Talbros Auto Compont

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Talbros Automotive Components stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
18.26
Market Cap:
1,747.5 Cr.
52-wk low:
200.1
52-wk high:
352.1

Is Talbros Automotive Components Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Talbros Auto Compont: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Talbros Automotive Components Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.4%9.6%12.1%12.2%6.2%18.6%18.4%19.3%29.7%19.9%-
Value Creation
Index
-0.1-0.3-0.1-0.1-0.60.30.30.41.10.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 392325393483385444577647778827827
Sales YoY Gr.--17.1%21%22.9%-20.2%15.3%30%12.1%20.3%6.3%-
Adj EPS 1.91.73.23.92.13.46.99.112.714.915.5
YoY Gr.--12.7%96.4%20.7%-47.6%67.3%100.9%32.1%39.3%17.4%-
BVPS (₹) 21.325.229.132.232.140.148.959.587102.5110.4
Adj Net
Profit
11.710.22024.112.721.242.556.278.391.996
Cash Flow from Ops. 33.437.634.116.43766.251.756.666.880-
Debt/CF from Ops. 3.83.23.79.54.21.61.71.51.31-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.7%16.5%12.7%6.3%
Adj EPS 25.8%48.7%29.3%17.4%
BVPS19.1%26.2%28%17.8%
Share Price 28.3% 57.3% 42.8% -12.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
97.11212.86.49.515.516.817.315.714.6
Op. Profit
Mgn %
11.29.39.910.49.512.512.613.414.715.715.8
Net Profit
Mgn %
31.73.331.24.87.48.710.111.111.6
Debt to
Equity
10.80.70.80.80.40.30.20.20.10
Working Cap
Days
216252227212267236199194198208103
Cash Conv.
Cycle
1131117374111845956586945

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Talbros Automotive Components Ltd.

Standalone Consolidated
TTM EPS (₹) 12.6 15.5
TTM Sales (₹ Cr.) 827 827
BVPS (₹.) 102.2 110.4
Reserves (₹ Cr.) 619 669
P/BV 2.77 2.56
PE 22.48 18.26
From the Market
52 Week Low / High (₹) 200.05 / 352.10
All Time Low / High (₹) 0.69 / 395.30
Market Cap (₹ Cr.) 1,748
Equity (₹ Cr.) 12.4
Face Value (₹) 2
Industry PE 44.7

Management X-Ray of Talbros Auto Compont:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Talbros Auto Compont - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Talbros Auto Compont

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales392325393483385444577647778827
Operating Expenses 349295354433349389504562664697
Manufacturing Costs4339506152587784102109
Material Costs218181220273205238306351422429
Employee Cost 52475159565465718192
Other Costs 36283340363856565867
Operating Profit 4330395037567385115130
Operating Profit Margin (%) 11.0%9.3%9.8%10.4%9.5%12.5%12.6%13.2%14.7%15.7%
Other Income 6888791081318
Interest 18161416161312111314
Depreciation 15121418192323242632
Exceptional Items -2020-21800420
Profit Before Tax 141021256525670147119
Tax 425811311153725
Profit After Tax 1071617439455611094
PAT Margin (%) 2.5%2.3%4.1%3.5%1.1%8.8%7.8%8.6%14.1%11.4%
Adjusted EPS (₹)1.62.03.74.32.06.37.39.017.815.3
Dividend Payout Ratio (%)19%15%8%8%5%6%7%7%4%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 132155179199198248302368537633
Share Capital 12121212121212121212
Reserves 119143167186186235290355525620
Minority Interest0000000000
Debt1131131171381418581818381
Long Term Debt2317162520148634
Short Term Debt91971021121217173757978
Trade Payables10793137117106149153169168170
Others Liabilities 444541544656585310692
Total Liabilities 396407475508491537593671894976

Fixed Assets

Gross Block204205225256290299326351382419
Accumulated Depreciation8789100116136152172182172200
Net Fixed Assets 117116125141153147154169210218
CWIP 12371335723
Investments 7576664537398127186209
Inventories14199109111108102114133127126
Trade Receivables8090124135125155151169210246
Cash Equivalents 878981258563
Others Assets 413739424346676214991
Total Assets 396407475508491537593671894976

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 33383416376652576780
PBT 1614283414525670147119
Adjustment 3124182426102622-2417
Changes in Working Capital -92-8-3709-13-20-34-32
Tax Paid -5-2-4-5-3-5-18-15-23-24
Cash Flow From Investing Activity -4-13-19-36-15-2-25-37-52-45
Capex -8-16-22-40-212-32-38-58-51
Net Investments -2-1-110-56066-0
Others 54337101-606
Cash Flow From Financing Activity -28-23-1518-21-65-27-16-18-23
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-500000000
Interest Paid -18-15-14-15-17-14-12-11-13-13
Dividend Paid -2-2-2-2-3-1-4-3-4-4
Others -8-0136-2-51-11-2-1-6
Net Cash Flow 12-0-11-1-13-312

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.535.229.548.922.1817.5716.3416.6124.3116.14
ROCE (%)12.359.5812.0812.216.1718.6118.3819.3229.6919.88
Asset Turnover Ratio1.10.880.910.980.770.861.021.020.990.88
PAT to CFO Conversion(x)3.35.432.130.949.251.691.161.020.610.85
Working Capital Days
Receivable Days65889898123115979089101
Inventory Days11512495831038668706156
Payable Days106160191170199195180167145143

Talbros Automotive Components Ltd Stock News

Talbros Automotive Components Ltd FAQs

The current trading price of Talbros Auto Compont on 05-Dec-2025 13:44 is ₹285.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Talbros Auto Compont stood at ₹1,747.5.
The latest P/E ratio of Talbros Auto Compont as of 04-Dec-2025 is 22.48.
The latest P/B ratio of Talbros Auto Compont as of 04-Dec-2025 is 2.77.
The 52-week high of Talbros Auto Compont is ₹352.1 and the 52-week low is ₹200.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Talbros Auto Compont is ₹827.2 ( Cr.) .

About Talbros Automotive Components Ltd

Talbros Automotive Components the flagship manufacturing company of the Talbros Group was established in the year 1956 to manufacture Automotive & Industrial Gaskets in collaboration with Coopers Payen of UK, now Federal Mogul Sealing Systems (Slough)UK.

For more than 52 years, Talbros has been leading the way in the Indian automotive components industry. Reflecting leadership and demonstrating excellence, Talbros is committed to achieving greater customer satisfaction in the years to come. 

Talbros Group has strong partnerships formed with global giants. Notable among the joint venture partners are Federal Mogul-USA, Nippon Leakless Corporation –Japan, Affinia Group – USA and most recent being Presswerk Krefeld (PWK) -Germany

Their Research & Development Centres showcase their design capabilities including endurance, static and simulated environment testing. Today, their manufacturing prowess spans over 6 business and 12 facilities.

The largest OEMs like Ashok Leyland, Bajaj Auto, Cummins Group, Eicher India, Escorts Group, Force Motors, General Motors, Hero Honda, Honda, Hyundai, John Deere, Mahindra & Mahindra, Maruti Suzuki, Suzuki, TAFE, Tata Motors, Tata Cummins, Simpsons and international corporates like Affinia Automotive are their proud customers.

Product range of the company includes:

  • Gaskets & Gasket kits
  • Steering & Suspension components
  • Sheet Metal Product Range
  • Forgings

Clientele:

The largest OEMs like Ashok Leyland, Bajaj Auto, Cummins Group, Eicher India, Escorts Group, Force Motors, General Motors, Hero Honda, Honda, Hyundai, John Deere, Mahindra & Mahindra, Maruti Suzuki, Suzuki, TAFE, Tata Motors, Tata Cummins, Simpsons and international corporates like Affinia Automotive are its customers.

Achievements/ recognition:

  • TS 16949 and ISO 14001 certified
  • Talbros has won prestigious ACMA centre of technology Six Sigma Award

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×