SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kairosoft Ai Solutions Ltd (506122) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 506122 NSE: | Finance - Investment | Small Cap

Kairosoft Ai Solut. Share Price

62.21 0.00 (0.00%)
As on 06-May'26 16:59

Kairosoft Ai Solutions Ltd (506122)

BSE: 506122 NSE:
Key Metrics
Market Cap
₹7 Cr.
Earnings Per Share (TTM)
₹-34.46
P/E Ratio
0.00
Price to Book (P/B)
0.20
EV/EBITDA
-1.79
Current Price
₹62.2
Return on Capital Employed (ROCE)
-7.58%
Return on Equity (ROE)
-8.16%
Return on Assets (ROA)
-7.17%
Gross NPA(%)
0.00
Book Value per Share
₹318.7
Net NPA(%)
0.00
Dividend Yield
0.00%
Net Interest Income Growth (1 Year)
NA%
Net Interest Income Growth (3 Years)
-100%
52-Week Low / High
₹40 / 255
Book Value Growth (1 Year)
-38.82%
Book Value Growth (3 Years)
-20.59%

Check Before You Invest

Q.1 Does its ROIC exceed its WACC?
Kairosoft Ai Solutions Ltd return on invested capital (ROIC) is -7.59% for FY-2025, is lower than its estimated weighted average cost of capital (WACC) of 14%, indicating value erosion.
Q.1 Stock return of Kairosoft Ai Solutions Ltd over the last decade?
Over the last 5 years, the stock has delivered a CAGR of 7.39% based on the current price.
Q.1 Which industry/sub-sector does Kairosoft Ai Solutions Ltd belong to?
Kairosoft Ai Solutions Ltd belongs to the BFSI sector, operating specifically within the Finance - Investment segment.
Q.1 Total Income growth of Kairosoft Ai Solutions Ltd?
Kairosoft Ai Solutions Ltd Operating Income growth is NA% for FY-2025, which is above its 5-year CAGR of -100%, indicating faster growth.
Q.1 Promoter shareholding and pledge status of Kairosoft Ai Solutions Ltd?
Promoters hold 5.07% of the Kairosoft Ai Solutions Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 AUM Growth of Kairosoft Ai Solutions Ltd vs Industry Peers?
Kairosoft Ai Solutions Ltd AUM CAGR is 8.45%, compared to the 5-year industry median CAGR of 9.45%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Kairosoft Ai Solut.

Based on:

M-Cap below 100cr DeciZen not available

Kairosoft Ai Solutions stock performance

Key Ratios
mw4me loader

Is Kairosoft Ai Solutions Ltd an attractive stock to invest in?

1. Is Kairosoft Ai Solutions Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kairosoft Ai Solutions Ltd is a below average quality company.

2. Is Kairosoft Ai Solutions Ltd undervalued or overvalued?

The key valuation ratios of Kairosoft Ai Solutions Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Kairosoft Ai Solutions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kairosoft Ai Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kairosoft Ai Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)7.28.510.8124.29.923.8000
YoY Gr. Rt. %-17.2%27.9%11.3%-65.3%137.3%-80.3%92.3%-100%NA-
Adj EPS (₹ ) 6.64.810.51-4.9-1.9-1.2-1.3-114.8-20.2-34.5
YoY Gr. Rt. %--27.6%117.7%-90.6%-602%NANANANANA-
BVPS (₹ )621.1626646.9648.1643.2641.3640.1638.8524320.5318.7
YoY Gr. Rt. %-0.8%3.3%0.2%-0.8%-0.3%-0.2%-0.2%-18%-38.8%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)10.71.40.1-0.7-0.3-0.2-0.2-17.9-7.20

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-100%-100%-100%NA
Adj EPS-213.2%NANANA
BVPS-7.1%-13%-20.6%-38.8%
Share Price -0% 7.4% -6.1% -76.8%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Margins
Net Profit Margin (%)3.72.33.80.3-4.7-0.8-2.4-1.400-INF
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)1.10.81.60.2-0.8-0.3-0.2-0.2-19.8-8.2-10.7

Recent Performance Summary

No data to display

Return on Equity is Poor

Total Income has declined 0.00 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials

Standalone Consolidated
TTM EPS (₹) -34.5 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹) 318.7 -
Reserves (₹ Cr.) 37 -
P/BV 0.20 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 40.00 / 255.25
All Time Low / High (₹) 15.25 / 1680.00
Market Cap (₹ Cr.) 7.4
Equity (₹ Cr.) 1.2
Face Value (₹) 10
Industry PE 53.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kairosoft Ai Solut. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income + 7.298.5210.8212.044.199.931.953.751.811.77
Interest Income7.218.4510.8112.034.189.921.953.7500
Other Income 0.0100.1100.340.020.080.040.070.19
Exceptional Items 0.080.070.010.020.010.01001.811.77
Expenditure + 6.978.2410.2611.974.379.831.973.771.294.96
Interest Expense 00.0300.0200.020000
Operating Expenses 6.968.2110.1511.954.029.791.903.741.224.77
Provisions 0.0100.1100.340.020.080.040.070.19
Exceptional Items 00000000-5.060.80
Profit Before Tax 0.320.280.550.08-0.170.10-0.02-0.03-4.54-2.39
Taxes 0.060.090.140.040.020.180.020.0300
Profit After Tax 0.260.190.410.04-0.19-0.08-0.05-0.05-4.54-2.39
Adjusted EPS (₹)6.64.810.51.0-4.9-1.9-1.2-1.3-114.0-20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital +26.5826.7827.6027.6525.4625.3825.3325.2822.7439.92
Share Capital 2.402.402.402.400.400.400.400.402.403.18
Reserves 24.1824.3825.2025.2525.0624.9824.9324.8820.3436.74
Short term borrowings000000000.200.19
Long Term Borrowings-0.01-0.01-0.0202.012.012.012.070.020.02
Current Liabilities 0.042.015.222.991.461.180.150.020.573.44
Trade Payables01.975.132.8900.680.110.010.022.93
Other Liabilities0-1.97-5.13-2.89-0-0.68-0.11-0.01-0.22-3.12
Total Liabilities 26.6228.7732.8130.6528.9228.5827.4927.3723.3243.38

Assets

Non Current Asset +0.390.380.360.340.3224.2722.5721.4022.3622.58
Loan Asset 0000000000
Other Non Current Asset 0.390.380.360.340.3224.2722.5721.4022.3622.58
Current Asset +26.2328.3932.4530.3128.604.304.935.960.9620.80
Current Investment0.05000000000
Other Current Asset26.1828.3932.4530.3128.604.304.935.960.9620.80
Total Assets 26.6228.7732.8130.6528.9228.5827.4927.3723.3243.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.15-0.01-0.5700.435.17-1.372.50-3.07-0.70
Cash Flow From Investing Activity -0.05-0.010.010.010-4.901.570-00.26
Cash Flow From Financing Activity 000-0.0100000.1519.56
Net Cash Flow -0.20-0.02-0.55-0.010.430.280.202.50-2.9219.13

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)6.604.8010.401-4.90-1.90-1.20-1.30-113.60-20.20
DPS (₹)0000000000
BVPS (₹)614.6619.4640.1641.3636.4634.5633.4632518.4320.5

Performance Ratios

ROA (%)1.00.71.40.1-0.7-0.3-0.2-0.2-17.9-7.2
ROE (%)1.10.81.60.2-0.8-0.3-0.2-0.2-19.8-8.2
ROCE (%)1.21.22.00.3-0.60.4-0.1-0.1-18.1-7.6

Valuation Parameters

Price/Book(x)0.10.10.10.10.10.10.10.10.20.9

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kairosoft Ai Solutions Ltd FAQs

The current trading price of Kairosoft Ai Solut. on 06-May-2026 16:59 is ₹62.21.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-May-2026 the market cap of Kairosoft Ai Solut. stood at ₹7.36 Cr

The latest P/E ratio of Kairosoft Ai Solut. as of 05-May-2026 is 0.00.

The latest P/B ratio of Kairosoft Ai Solut. as of 05-May-2026 is 0.20.

The 52-week high of Kairosoft Ai Solut. is ₹255.2 and the 52-week low is ₹40.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kairosoft Ai Solut. is ₹0.00 ( Cr.) .

About Kairosoft Ai Solutions Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×