Kairosoft Ai Solutions Ltd (506122) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506122 | NSE: | Finance - Investment | Small Cap

Kairosoft Ai Solut. Share Price

42.40 -0.35 -0.82%
as on 05-Dec'25 13:16

Kairosoft Ai Solutions Ltd (506122) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506122 | NSE: | Finance - Investment | Small Cap

DeciZen - make an informed investing decision on Kairosoft Ai Solut.

Based on:

M-Cap below 100cr DeciZen not available

Kairosoft Ai Solutions stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5.1 Cr.
52-wk low:
42
52-wk high:
329.8

Is Kairosoft Ai Solutions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kairosoft Ai Solut.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kairosoft Ai Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)7.28.510.8124.29.923.8000
YoY Gr. Rt. %-17.2%27.9%11.3%-65.3%137.3%-80.3%92.3%-100%NA-
Adj EPS (₹ ) 6.64.810.51-4.9-1.9-1.2-1.3-114.8-20.2-33.7
YoY Gr. Rt. %--27.6%117.7%-90.6%-602%NANANANANA-
BVPS (₹ )621.1626646.9648.1643.2641.3640.1638.8524320.5312.3
YoY Gr. Rt. %-0.8%3.3%0.2%-0.8%-0.3%-0.2%-0.2%-18%-38.8%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)10.71.40.1-0.7-0.3-0.2-0.2-17.9-7.20

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-100%-100%-100%NA
Adj EPS-213.2%NANANA
BVPS-7.1%-13%-20.6%-38.8%
Share Price -20% 2.5% -30.2% -82%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Margins
Net Profit Margin (%)3.72.33.80.3-4.7-0.8-2.4-1.400-828.7
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)1.10.81.60.2-0.8-0.3-0.2-0.2-19.8-8.2-10.7

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kairosoft Ai Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) -33.7 -
TTM Sales (₹ Cr.) 0.5 -
BVPS (₹.) 312.3 -
Reserves (₹ Cr.) 36 -
P/BV 0.14 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 42.01 / 329.75
All Time Low / High (₹) 15.25 / 1680.00
Market Cap (₹ Cr.) 5.1
Equity (₹ Cr.) 1.2
Face Value (₹) 10
Industry PE 65

Management X-Ray of Kairosoft Ai Solut.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kairosoft Ai Solut. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kairosoft Ai Solut.

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income7.298.5210.8212.044.199.931.953.751.811.77
Interest Income7.218.4510.8112.034.189.921.953.7500
Other Income 0.080.070.010.020.010.01001.811.77
Expenditure 6.978.2410.2611.974.379.831.973.771.294.96
Interest Expense 00.0300.0200.020000
Operating Expenses 6.968.2110.1511.954.029.791.903.741.224.77
Provisions 0.0100.1100.340.020.080.040.070.19
Exceptional Items 00000000-5.060.80
Profit Before Tax 0.320.280.550.08-0.170.10-0.02-0.03-4.54-2.39
Taxes 0.060.090.140.040.020.180.020.0300
Profit After Tax 0.260.190.410.04-0.19-0.08-0.05-0.05-4.54-2.39
Adjusted EPS (₹)6.64.810.51.0-4.9-1.9-1.2-1.3-114.0-20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital26.5826.7827.6027.6525.4625.3825.3325.2822.7439.92
Share Capital 2.402.402.402.400.400.400.400.402.403.18
Reserves 24.1824.3825.2025.2525.0624.9824.9324.8820.3436.74
Minority Interest0000000000
Long Term Borrowings-0.01-0.01-0.0202.012.012.012.070.020.02
Current Liabilities 0.042.015.222.991.461.180.150.020.573.44
Trade Payables01.975.132.8900.680.110.010.022.93
Short term borrowings000000000.200.19
Other Liabilities0-1.97-5.13-2.89-0-0.68-0.11-0.01-0.22-3.12
Total Liabilities 26.6228.7732.8130.6528.9228.5827.4927.3723.3243.38

Assets

Non Current Asset 0.390.380.360.340.3224.2722.5721.4022.3622.58
Loan Asset 0000000000
Other Non Current Asset 0.390.380.360.340.3224.2722.5721.4022.3622.58
Current Asset 26.2328.3932.4530.3128.604.304.935.960.9620.80
Current Investment0.05000000000
Other Current Asset26.1828.3932.4530.3128.604.304.935.960.9620.80
Total Assets 26.6228.7732.8130.6528.9228.5827.4927.3723.3243.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.15-0.01-0.5700.435.17-1.372.50-3.07-0.70
Cash Flow From Investing Activity -0.05-0.010.010.010-4.901.570-00.26
Cash Flow From Financing Activity 000-0.0100000.1519.56
Net Cash Flow -0.20-0.02-0.55-0.010.430.280.202.50-2.9219.13

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)75101-5-2-1-1-114-20
DPS (₹)0000000000
BVPS (₹)615619640641636635633632518321

Performance Ratios

ROA (%)1.00.71.40.1-0.7-0.3-0.2-0.2-17.9-7.2
ROE (%)1.10.81.60.2-0.8-0.3-0.2-0.2-19.8-8.2
ROCE (%)1.21.22.00.3-0.60.4-0.1-0.1-18.1-7.6

Valuation Parameters

Price/Book(x)0.10.10.10.10.10.10.10.10.20.9

Kairosoft Ai Solutions Ltd Stock News

Kairosoft Ai Solutions Ltd FAQs

The current trading price of Kairosoft Ai Solut. on 05-Dec-2025 13:16 is ₹42.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kairosoft Ai Solut. stood at ₹5.06.
The latest P/E ratio of Kairosoft Ai Solut. as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Kairosoft Ai Solut. as of 04-Dec-2025 is 0.14.
The 52-week high of Kairosoft Ai Solut. is ₹329.8 and the 52-week low is ₹42.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kairosoft Ai Solut. is ₹0.48 ( Cr.) .

About Kairosoft Ai Solutions Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×