SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shivalic Power Control Ltd (SPCL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: SPCL | Electric Equipment | Small Cap

BSE Share Price
Not Listed

Shivalic Power Control Ltd (SPCL)

BSE: 0 NSE: SPCL
Key Metrics
Market Cap
₹194 Cr.
P/E Ratio
15.63
Price to Book (P/B)
1.74
Price to Sales (P/S)
1.47
EV/EBITDA
8.70
Return on Capital Employed (ROCE)
19.70%
Current Price
₹0
Return on Equity (ROE)
16.43%
Return on Assets (ROA)
11.34%
Operating Profit Margin
14.2%
Net Profit Margin
9.38%
Gross Profit Margin
14.2%
Book Value per Share
₹46.2
Sales Growth (YoY)
29.54%
Sales Growth (3 Years)
32.17%
Operating Profit Growth (1 Year)
-3.29%
Operating Profit Growth (3 Years)
55.14%
Net Profit Growth (1 Year)
10.79%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
92.25%
Dividend Yield
0.00%
Promoter Holding
71.34%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Shivalic Power Control Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -37.72% based on the current price.
Q.1 Which industry/sub-sector does Shivalic Power Control Ltd belong to?
Shivalic Power Control Ltd belongs to the Capital Goods & Industrial Consumables sector, operating specifically within the Electric Equipment segment.
Q.1 Return on capital employed (ROCE) of Shivalic Power Control Ltd?
Shivalic Power Control Ltd Return on capital employed is 19.7% for FY-2025, which is in line with its 5-year historical median of 19.7%. The current ROCE is above its estimated weighted average cost of capital (WACC) of 14%, indicating value creation.
Q.1 Promoter shareholding and pledge status of Shivalic Power Control Ltd?
Promoters hold 71.34% of the Shivalic Power Control Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Shivalic Power Control Ltd vs industry peers?
Shivalic Power Control Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 16.95%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Shivalic Power Con.

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shivalic Power Control stock performance

Key Ratios
mw4me loader

Is Shivalic Power Control Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shivalic Power Control Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.3%10%26.8%30.7%19.7%-
Value Creation
Index
-0.3-0.30.91.20.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 52.257.382.2102132132
Sales YoY Gr.-9.8%43.3%24.4%29.5%-
Adj EPS 0.414.26.35.25.2
YoY Gr.-161.5%314.7%49.4%-18.5%-
BVPS (₹) 8.39.313.722.546.246.2
Adj Net
Profit
0.71.87.211.212.412
Cash Flow from Ops. -1.33.74.3-8.3-8.6-
Debt/CF from Ops. -18.97.35.5-3.9-0.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA32.2%29.5%
Adj EPS NANA71.6%-18.5%
BVPSNANA70.7%105.6%
Share Price - - - -37.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.310.634.333.816.111.2
Op. Profit
Mgn %
9.68.815.61914.2NAN
Net Profit
Mgn %
1.33.18.810.99.49.4
Debt to
Equity
1.71.710.80.1-
Working Cap
Days
02191721962180
Cash Conv.
Cycle
01591331551840

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 5.2 -
TTM Sales (₹ Cr.) 132 -
BVPS (₹) 46.2 -
Reserves (₹ Cr.) 87 -
P/BV 1.74 -
PE 15.63 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 194
Equity (₹ Cr.) 24.1
Face Value (₹) 10
Industry PE 60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shivalic Power Con. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales525782102132
Operating Expenses + 47526983114
Manufacturing Costs00111
Material Costs44496476100
Employee Cost 22248
Other Costs 11225
Operating Profit 55131919
Operating Profit Margin (%) 9.6%8.8%15.5%19.0%14.2%
Other Income + 00102
Exceptional Items 00000
Interest 32232
Depreciation 11122
Profit Before Tax 12101517
Tax 00245
Profit After Tax 1271112
PAT Margin (%) 1.3%3.1%8.8%11.0%9.4%
Adjusted EPS (₹)0.41.04.26.35.2
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 16172541113
Share Capital 1111824
Reserves 1516242489
Debt +212421304
Long Term Debt109954
Short Term Debt111512251
Minority Interest00000
Trade Payables7104107
Others Liabilities 510994
Total Liabilities 49615890129

Fixed Assets

Net Fixed Assets +1819181919
Gross Block2629293133
Accumulated Depreciation89111214
CWIP 00000
Investments 00000
Inventories2624253257
Trade Receivables413133529
Cash Equivalents 031122
Others Assets 11142
Total Assets 49615890129

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -144-8-9
PBT 12101517
Adjustment 43453
Changes in Working Capital -5-1-8-23-23
Tax Paid -1-1-1-5-5
Cash Flow From Investing Activity + -1-2-0-2-1
Capex -1-2-0-2-2
Net Investments 00000
Others 000-01
Cash Flow From Financing Activity + 11-6-355
Net Proceeds from Shares 000659
Net Proceeds from Borrowing -9-1-0-4-1
Interest Paid -2-2-2-3-2
Dividend Paid 00000
Others 134-3-1-1
Net Cash Flow -13-2-1345

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.7611.6636.6935.5116.43
ROCE (%)10.259.9926.7830.6719.7
Asset Turnover Ratio1.071.051.381.371.21
PAT to CFO Conversion(x)-120.57-0.73-0.75
Working Capital Days
Receivable Days27.3054.905985.5087.10
Inventory Days179.70159.80109.80101.10122.30
Payable Days55.2060.5038.5034.6031.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shivalic Power Control Ltd FAQs

The current trading price of Shivalic Power Con. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shivalic Power Con. stood at ₹194.1 Cr

The latest P/E ratio of Shivalic Power Con. as of 31-Dec-1969 is 15.63.

The latest P/B ratio of Shivalic Power Con. as of 31-Dec-1969 is 1.74.

The 52-week high of Shivalic Power Con. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shivalic Power Con. is ₹132 ( Cr.) .

About Shivalic Power Control Ltd

Shivalic Power Control was originally incorporated on October 08, 2004 as a Private Limited Company as ‘Shivalic Power Control Private Limited’ under the provisions of the Companies Act, 1956 with the Registrar of Companies, N.C.T. of Delhi & Haryana. Subsequently, pursuant to a special resolution passed by the Shareholders at their Extraordinary General Meeting held on December 06, 2023, the company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the Company was changed to ‘Shivalic Power Control Limited’ and a Fresh Certificate of Incorporation consequent to Conversion was issued on January 08, 2024 by the Registrar of Companies, Delhi. 

Shivalic Power Control is an ISO-certified LT and HT electric panel manufacturer with an operating. It is a technology-driven company with a strong focus on quality, design and product development, which has allowed it to develop products suited to its customers’ requirements. its in-house manufacturing unit allowed it to manufacture a diversified range of electric panels such as PCC Panels, IMCC Panels, Smart Panels, MCC Panels, DG synchronisation panels, Outdoor panels, HT Panels up to 33KV, VFD Panels, Power Distribution Boards, Bus Duct and LT & HT APFC Panels. it is authorised by industry leaders such as L&T, Siemens, Schneider Electric and TDK to manufacture fully type-tested panels as per IEC 61439 - 1&2 ,IEC 61641, IS1893 which it serves to more than 15 industrial Sectors in India as well as in outside India, viz, Nepal, Bangladesh, African countries such as Uganda, Kenya, Nigeria, Algeria.. 

The company has a dedicated team of engineers who are experts in designing and developing advanced designs which enable it to manufacture the Techno Modular Design - Fully Bolted Panels with Aluminium and Copper Bus Bar, which make it different from traditional welding panel manufacturers with a strong focus on the quality of the panel. It has advanced manufacturing facilities with automated controls to maintain quality and productivity, ensuring rigorous quality control and safety throughout its production process. It manufacturing facility is certified in accordance with international standards of quality management systems, environmental management systems, and occupational health and safety management systems as per ISO 9001:2015, ISO 14001:2015, ISO 45001:2018.

Business area of the company

Shivalic Power Control is engaged in the business of manufacturing of electrical panels. It is a technology-driven company with a strong focus on quality, design and product development, which has allowed it to develop products suited to its customers’ requirements.

Products of the company

  • PCC and double busbar PCC panels
  • MCC & IMCC panels
  • Ethernet ready PCC panel
  • AC drive panel
  • Automatic change over panel
  • APFC panel 
  • DG synchronizing panel 
  • HT panel

History and milestones

  • 2004: Incorporation of the Company as a Private Limited Company with the name of ‘Shivalic Power Control Private Limited’ with a view to manufacturing of electrical control panels.
  • 2013: Its promoter Mr. Amit Kanwar Jindal acquire 50% share from Som Sharma ‘One of the First Director’ of the company with intent to hold whole interest in the company.
  • 2019: Partnership with Siemens for HT Panels.
  • 2021: Schneider PrismaiPM Tie up.
  • 2022: Entered Partnership with TDK.
  • 2022: Partnership with L&T for IEC 61439.
  • 2023: obtained Company’s lifetime largest single order of RBI Data Centre Bhubaneshwar.
  • 2024: Conversion the Company from Private Limited Company to Public Limited Company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×