Shivalic Power Control Ltd (SPCL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SPCL | Electric Equipment | Small Cap

BSE Share Price
Not Listed

Shivalic Power Control Ltd (SPCL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SPCL | Electric Equipment | Small Cap

DeciZen - make an informed investing decision on Shivalic Power Con.

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Shivalic Power Control stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.07
Market Cap:
187.1 Cr.
52-wk low:
0
52-wk high:
0

Is Shivalic Power Control Ltd an attractive stock to invest in?

1. Is Shivalic Power Control Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shivalic Power Control Ltd is a below average quality company.

2. Is Shivalic Power Control Ltd undervalued or overvalued?

The key valuation ratios of Shivalic Power Control Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Shivalic Power Control Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shivalic Power Control Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shivalic Power Con.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shivalic Power Control Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.3%10%26.8%30.7%19.7%-
Value Creation
Index
-0.3-0.30.91.20.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 52.257.382.2102132132
Sales YoY Gr.-9.8%43.3%24.4%29.5%-
Adj EPS 0.414.26.35.25.2
YoY Gr.-161.5%314.7%49.4%-18.5%-
BVPS (₹) 8.39.313.722.546.246.2
Adj Net
Profit
0.71.87.211.212.412
Cash Flow from Ops. -1.33.74.3-8.3-8.6-
Debt/CF from Ops. -18.97.35.5-3.9-0.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA32.2%29.5%
Adj EPS NANA71.6%-18.5%
BVPSNANA70.7%105.6%
Share Price - - - -67.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.310.634.333.816.111.2
Op. Profit
Mgn %
9.68.815.61914.2NAN
Net Profit
Mgn %
1.33.18.810.99.49.4
Debt to
Equity
1.71.710.80.1-
Working Cap
Days
02191721962180
Cash Conv.
Cycle
01591331551840

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 32.17%

Net Profit is growing at healthy rate in last 3 years 71.55%

Return on Equity has declined versus last 3 years average to 11.10%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Shivalic Power Control Ltd.

Standalone Consolidated
TTM EPS (₹) 5.2 -
TTM Sales (₹ Cr.) 132 -
BVPS (₹.) 46.2 -
Reserves (₹ Cr.) 87 -
P/BV 1.68 -
PE 15.07 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 187
Equity (₹ Cr.) 24.1
Face Value (₹) 10
Industry PE 52.9

Management X-Ray of Shivalic Power Con.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shivalic Power Con. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shivalic Power Con.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales525782102132
Operating Expenses 47526983114
Manufacturing Costs00111
Material Costs44496476100
Employee Cost 22248
Other Costs 11225
Operating Profit 55131919
Operating Profit Margin (%) 9.6%8.8%15.5%19.0%14.2%
Other Income 00102
Interest 32232
Depreciation 11122
Exceptional Items 00000
Profit Before Tax 12101517
Tax 00245
Profit After Tax 1271112
PAT Margin (%) 1.3%3.0%8.8%11.0%9.4%
Adjusted EPS (₹)0.41.04.26.35.2
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 16172541113
Share Capital 1111824
Reserves 1516242489
Minority Interest00000
Debt212421304
Long Term Debt109954
Short Term Debt111512251
Trade Payables7104107
Others Liabilities 510994
Total Liabilities 49615890129

Fixed Assets

Gross Block2629293133
Accumulated Depreciation89111214
Net Fixed Assets 1819181919
CWIP 00000
Investments 00000
Inventories2624253257
Trade Receivables413133529
Cash Equivalents 031122
Others Assets 11142
Total Assets 49615890129

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -144-8-9
PBT 12101517
Adjustment 43453
Changes in Working Capital -5-1-8-23-23
Tax Paid -1-1-1-5-5
Cash Flow From Investing Activity -1-2-0-2-1
Capex -1-2-0-2-2
Net Investments 00000
Others 000-01
Cash Flow From Financing Activity 11-6-355
Net Proceeds from Shares 000659
Net Proceeds from Borrowing -9-1-0-4-1
Interest Paid -2-2-2-3-2
Dividend Paid 00000
Others 134-3-1-1
Net Cash Flow -13-2-1345

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.7611.6636.6935.5116.43
ROCE (%)10.259.9926.7830.6719.7
Asset Turnover Ratio1.071.051.381.371.21
PAT to CFO Conversion(x)-120.57-0.73-0.75
Working Capital Days
Receivable Days2755598687
Inventory Days180160110101122
Payable Days5561383532

Shivalic Power Control Ltd Stock News

Shivalic Power Control Ltd FAQs

The current trading price of Shivalic Power Con. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shivalic Power Con. stood at ₹187.1.
The latest P/E ratio of Shivalic Power Con. as of 31-Dec-1969 is 15.07.
The latest P/B ratio of Shivalic Power Con. as of 31-Dec-1969 is 1.68.
The 52-week high of Shivalic Power Con. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shivalic Power Con. is ₹132.4 ( Cr.) .

About Shivalic Power Control Ltd

Shivalic Power Control was originally incorporated on October 08, 2004 as a Private Limited Company as ‘Shivalic Power Control Private Limited’ under the provisions of the Companies Act, 1956 with the Registrar of Companies, N.C.T. of Delhi & Haryana. Subsequently, pursuant to a special resolution passed by the Shareholders at their Extraordinary General Meeting held on December 06, 2023, the company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the Company was changed to ‘Shivalic Power Control Limited’ and a Fresh Certificate of Incorporation consequent to Conversion was issued on January 08, 2024 by the Registrar of Companies, Delhi. 

Shivalic Power Control is an ISO-certified LT and HT electric panel manufacturer with an operating. It is a technology-driven company with a strong focus on quality, design and product development, which has allowed it to develop products suited to its customers’ requirements. its in-house manufacturing unit allowed it to manufacture a diversified range of electric panels such as PCC Panels, IMCC Panels, Smart Panels, MCC Panels, DG synchronisation panels, Outdoor panels, HT Panels up to 33KV, VFD Panels, Power Distribution Boards, Bus Duct and LT & HT APFC Panels. it is authorised by industry leaders such as L&T, Siemens, Schneider Electric and TDK to manufacture fully type-tested panels as per IEC 61439 - 1&2 ,IEC 61641, IS1893 which it serves to more than 15 industrial Sectors in India as well as in outside India, viz, Nepal, Bangladesh, African countries such as Uganda, Kenya, Nigeria, Algeria.. 

The company has a dedicated team of engineers who are experts in designing and developing advanced designs which enable it to manufacture the Techno Modular Design - Fully Bolted Panels with Aluminium and Copper Bus Bar, which make it different from traditional welding panel manufacturers with a strong focus on the quality of the panel. It has advanced manufacturing facilities with automated controls to maintain quality and productivity, ensuring rigorous quality control and safety throughout its production process. It manufacturing facility is certified in accordance with international standards of quality management systems, environmental management systems, and occupational health and safety management systems as per ISO 9001:2015, ISO 14001:2015, ISO 45001:2018.

Business area of the company

Shivalic Power Control is engaged in the business of manufacturing of electrical panels. It is a technology-driven company with a strong focus on quality, design and product development, which has allowed it to develop products suited to its customers’ requirements.

Products of the company

  • PCC and double busbar PCC panels
  • MCC & IMCC panels
  • Ethernet ready PCC panel
  • AC drive panel
  • Automatic change over panel
  • APFC panel 
  • DG synchronizing panel 
  • HT panel

History and milestones

  • 2004: Incorporation of the Company as a Private Limited Company with the name of ‘Shivalic Power Control Private Limited’ with a view to manufacturing of electrical control panels.
  • 2013: Its promoter Mr. Amit Kanwar Jindal acquire 50% share from Som Sharma ‘One of the First Director’ of the company with intent to hold whole interest in the company.
  • 2019: Partnership with Siemens for HT Panels.
  • 2021: Schneider PrismaiPM Tie up.
  • 2022: Entered Partnership with TDK.
  • 2022: Partnership with L&T for IEC 61439.
  • 2023: obtained Company’s lifetime largest single order of RBI Data Centre Bhubaneshwar.
  • 2024: Conversion the Company from Private Limited Company to Public Limited Company.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×