Shivalic Power Control Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SPCL | Electric Equipment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shivalic Power Con.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Shivalic Power Control stock performance -

mw4me loader
P/E Ratio (SA):
55.81
Market Cap:
625.8 Cr.
52-wk low:
0
52-wk high:
0

Is Shivalic Power Control Ltd an attractive stock to invest in?

1. Is Shivalic Power Control Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shivalic Power Control Ltd is a below average quality company.

2. Is Shivalic Power Control Ltd undervalued or overvalued?

The key valuation ratios of Shivalic Power Control Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Shivalic Power Control Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Shivalic Power Control Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Shivalic Power Con.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shivalic Power Control Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.3%10%26.8%30.7%-
Value Creation
Index
-0.3-0.30.91.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 52.257.382.2102102
Sales YoY Gr.-9.8%43.3%24.4%-
Adj EPS 0.414.26.34.7
YoY Gr.-161.5%314.7%49.4%-
BVPS (₹) 8.39.313.722.543.2
Adj Net
Profit
0.71.87.211.211
Cash Flow from Ops. -1.33.74.3-8.3-
Debt/CF from Ops. -18.97.35.5-3.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA25.1%24.4%
Adj EPS NANA153.1%49.4%
BVPSNANA39.6%64%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
4.310.634.333.814.2
Op. Profit
Mgn %
9.68.815.619NAN
Net Profit
Mgn %
1.33.18.810.911
Debt to
Equity
1.71.710.8-
Working Cap
Days
02191721960
Cash Conv.
Cycle
01591331550

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 25.08%

Net Profit is growing at healthy rate in last 3 years 153.06%

Debt to equity has declined versus last 3 years average to 0.80

Return on Equity has declined versus last 3 years average to 14.20%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Shivalic Power Control Ltd.

Standalone Consolidated
TTM EPS (₹) 4.7 -
TTM Sales (₹ Cr.) 102 -
BVPS (₹.) 43.2 -
Reserves (₹ Cr.) 80 -
P/BV 6.01 -
PE 55.81 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 626
Equity (₹ Cr.) 24.1
Face Value (₹) 10
Industry PE 91

Management X-Ray of Shivalic Power Con.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shivalic Power Con.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales525782102
Operating Expenses 47526983
Manufacturing Costs0010
Material Costs44496476
Employee Cost 2224
Other Costs 1122
Operating Profit 551319
Operating Profit Margin (%) 9.6%8.8%15.5%19.0%
Other Income 0010
Interest 3223
Depreciation 1112
Exceptional Items 0000
Profit Before Tax 121015
Tax 0024
Profit After Tax 12711
PAT Margin (%) 1.3%3.0%8.8%11.0%
Adjusted EPS (₹)0.41.04.26.3
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 16172541
Share Capital 11118
Reserves 15162424
Minority Interest0000
Debt21242130
Long Term Debt10995
Short Term Debt11151225
Trade Payables710410
Others Liabilities 51099
Total Liabilities 49615890

Fixed Assets

Gross Block26292931
Accumulated Depreciation891112
Net Fixed Assets18191819
CWIP 0000
Investments 0000
Inventories26242532
Trade Receivables4131335
Cash Equivalents 0311
Others Assets1114
Total Assets 49615890

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -144-8
PBT 121015
Adjustment 4345
Changes in Working Capital -5-1-8-23
Tax Paid -1-1-1-5
Cash Flow From Investing Activity -1-20-2
Capex -1-20-2
Net Investments 0000
Others 0000
Cash Flow From Financing Activity 11-611
Net Proceeds from Shares 0006
Net Proceeds from Borrowing -9-10-4
Interest Paid -2-2-2-3
Dividend Paid 0000
Others 134-312
Net Cash Flow -13-20
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.7611.6636.6935.51
ROCE (%)10.259.9926.7830.67
Asset Turnover Ratio1.071.051.381.37
PAT to CFO Conversion(x)-120.57-0.73
Working Capital Days
Receivable Days27555986
Inventory Days180160110101
Payable Days55613835

Shivalic Power Control Ltd Stock News

Shivalic Power Control Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shivalic Power Con. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shivalic Power Con. stood at ₹625.8.
The latest P/E ratio of Shivalic Power Con. as of 01-Jan-1970 05:30 is 55.81.
The latest P/B ratio of Shivalic Power Con. as of 01-Jan-1970 05:30 is 6.01.
The 52-week high of Shivalic Power Con. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shivalic Power Con. is ₹102.2 ( Cr.) .

About Shivalic Power Control Ltd

Shivalic Power Control was originally incorporated on October 08, 2004 as a Private Limited Company as ‘Shivalic Power Control Private Limited’ under the provisions of the Companies Act, 1956 with the Registrar of Companies, N.C.T. of Delhi & Haryana. Subsequently, pursuant to a special resolution passed by the Shareholders at their Extraordinary General Meeting held on December 06, 2023, the company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the Company was changed to ‘Shivalic Power Control Limited’ and a Fresh Certificate of Incorporation consequent to Conversion was issued on January 08, 2024 by the Registrar of Companies, Delhi. 

Shivalic Power Control is an ISO-certified LT and HT electric panel manufacturer with an operating. It is a technology-driven company with a strong focus on quality, design and product development, which has allowed it to develop products suited to its customers’ requirements. its in-house manufacturing unit allowed it to manufacture a diversified range of electric panels such as PCC Panels, IMCC Panels, Smart Panels, MCC Panels, DG synchronisation panels, Outdoor panels, HT Panels up to 33KV, VFD Panels, Power Distribution Boards, Bus Duct and LT & HT APFC Panels. it is authorised by industry leaders such as L&T, Siemens, Schneider Electric and TDK to manufacture fully type-tested panels as per IEC 61439 - 1&2 ,IEC 61641, IS1893 which it serves to more than 15 industrial Sectors in India as well as in outside India, viz, Nepal, Bangladesh, African countries such as Uganda, Kenya, Nigeria, Algeria.. 

The company has a dedicated team of engineers who are experts in designing and developing advanced designs which enable it to manufacture the Techno Modular Design - Fully Bolted Panels with Aluminium and Copper Bus Bar, which make it different from traditional welding panel manufacturers with a strong focus on the quality of the panel. It has advanced manufacturing facilities with automated controls to maintain quality and productivity, ensuring rigorous quality control and safety throughout its production process. It manufacturing facility is certified in accordance with international standards of quality management systems, environmental management systems, and occupational health and safety management systems as per ISO 9001:2015, ISO 14001:2015, ISO 45001:2018.

Business area of the company

Shivalic Power Control is engaged in the business of manufacturing of electrical panels. It is a technology-driven company with a strong focus on quality, design and product development, which has allowed it to develop products suited to its customers’ requirements.

Products of the company

  • PCC and double busbar PCC panels
  • MCC & IMCC panels
  • Ethernet ready PCC panel
  • AC drive panel
  • Automatic change over panel
  • APFC panel 
  • DG synchronizing panel 
  • HT panel

History and milestones

  • 2004: Incorporation of the Company as a Private Limited Company with the name of ‘Shivalic Power Control Private Limited’ with a view to manufacturing of electrical control panels.
  • 2013: Its promoter Mr. Amit Kanwar Jindal acquire 50% share from Som Sharma ‘One of the First Director’ of the company with intent to hold whole interest in the company.
  • 2019: Partnership with Siemens for HT Panels.
  • 2021: Schneider PrismaiPM Tie up.
  • 2022: Entered Partnership with TDK.
  • 2022: Partnership with L&T for IEC 61439.
  • 2023: obtained Company’s lifetime largest single order of RBI Data Centre Bhubaneshwar.
  • 2024: Conversion the Company from Private Limited Company to Public Limited Company.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.