SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Energy-Mission Machineries (India) Ltd (EMMIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: EMMIL Engineering - Industrial Equipments | Small Cap | Energy-Mission Share Price

BSE Share Price
Not Listed

Energy-Mission Machineries (India) Ltd (EMMIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: EMMIL Engineering - Industrial Equipments | Small Cap | Energy-Mission Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹143 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹9.9
TTM Sales
₹159 Cr.
Book Value per Share
₹74.9
P/E Ratio
12.79
Lower than its 5-year historical median
Industry PE
56.2
Price to Book (P/B)
1.68
Lower than its 5-year historical median
Price to Sales (P/S)
0.90
Lower than its 5-year historical median
EV/EBITDA
7.42
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
21.05%
Outperforms industry median
Return on Capital Employed (ROCE)
21.44%
Outperforms industry median
Return on Assets (ROA)
10.50%
Operating Profit Margin
14.3%
Net Profit Margin
8.35%
Gross Profit Margin
13.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
19.16%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
9.2%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
14.59%
Asset Quality
Promoter Holding
73.76%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹74 Cr.
Equity
₹11.3 Cr.
Face Value
₹10
All Time Low / High
- / -

Energy-Mission Machineries (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Energy-Mission Machineries (India) Ltd a good quality company?
Energy-Mission Machineries (India) Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Energy-Mission Machineries (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Energy-Mission Machineries (India) Ltd vs industry peers?
Energy-Mission Machineries (India) Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 3.04%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Energy-Mission Machineries (India) Ltd?
Promoters hold 73.76% of the Energy-Mission Machineries (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Energy-Mission Machineries (India) Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -32.39% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Energy-Mission Machineries (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ10.1%18.5%28.1%32.8%21.4%-
Value Creation
Index ⓘ		-0.30.31.01.30.5-

Growth Parameters ⓘ
Sales ⓘ47.678.499.6126150159
Sales YoY Gr.-64.6%27.1%26.9%19.2%-
Adj EPS ⓘ1.148.913.211.49.9
YoY Gr.-249.1%123.1%48.2%-13.5%-
BVPS (₹) ⓘ14.718.728.241.474.974.9
Adj Net
Profit ⓘ		13.37.41112.911
Cash Flow from Ops. ⓘ22.95.1-5-6.5-
Debt/CF from Ops. ⓘ118.44.3-6.5-3.8-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA24.3%19.2%
Adj EPS ⓘNANA41.9%-13.5%
BVPSⓘNANA58.8%81.1%
Share Price - - - -37.6%

Key Financial Parameters ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		7.723.837.837.821.613.1
Op. Profit
Mgn % ⓘ		9.510.113.115.414.3NAN
Net Profit
Mgn % ⓘ		24.27.48.78.67
Debt to
Equity ⓘ		1.81.60.90.90.3-
Working Cap
Days ⓘ		01991881892030
Cash Conv.
Cycle ⓘ		067761011390

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales4878100126150
Operating Expenses ⓘ + 437087107129
Manufacturing Costs59101315
Material Costs3049586982
Employee Cost 5771117
Other Costs ⓘ 35111416
Operating Profit ⓘ 58131921
Operating Profit Margin (%) 9.5%10.1%12.9%15.3%14.0%
Other Income ⓘ + 11111
Exceptional Items ⓘ 00000
Interest ⓘ 32332
Depreciation ⓘ 22223
Profit Before Tax ⓘ 1591517
Tax ⓘ 01244
Profit After Tax 1371113
PAT Margin (%) 2.0%4.3%7.4%8.7%8.4%
Adjusted EPS (₹)1.14.08.813.111.1
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Energy-Mission - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1216243585
Share Capital ⓘ 333811
Reserves ⓘ 913212674
Debt +2225222922
Long Term Debt1313968
Short Term Debt911132314
Minority Interest00000
Trade Payables2122242014
Others Liabilities ⓘ 1112121818
Total Liabilities ⓘ 667482101139

Fixed Assets

Net Fixed Assets ⓘ +2626262532
Gross Block3233353747
Accumulated Depreciation68101214
CWIP ⓘ 01017
Investments ⓘ 00002
Inventories3137506270
Trade Receivables344817
Cash Equivalents 11004
Others Assets ⓘ 55347
Total Assets ⓘ 667482101139

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 235-5-7
PBT ⓘ 1591517
Adjustment ⓘ 44555
Changes in Working Capital ⓘ -3-5-7-23-24
Tax Paid ⓘ -0-1-2-3-4
Cash Flow From Investing Activity ⓘ + -2-3-1-2-17
Capex -0-30-3-16
Net Investments 00-1-0-2
Others ⓘ -20000
Cash Flow From Financing Activity ⓘ + -0-0-5828
Net Proceeds from Shares ⓘ 000041
Net Proceeds from Borrowing ⓘ 01-4-42
Interest Paid ⓘ -3-2-3-3-2
Dividend Paid ⓘ 00000
Others ⓘ 22114-14
Net Cash Flow ⓘ -00-104

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.7724.137.6437.7621.05
ROCE (%)10.1218.4528.0532.7521.44
Asset Turnover Ratio0.721.121.281.381.26
PAT to CFO Conversion(x)210.71-0.45-0.54
Working Capital Days
Receivable Days24.7017.2014.2016.4030
Inventory Days240.30158.60158.40162160
Payable Days248.20157.40145.20116.7074.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Energy-Mission Machineries (India) Ltd FAQs

The current trading price of Energy-Mission on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Energy-Mission stood at ₹142.7 Cr

The latest P/E ratio of Energy-Mission as of 31-Dec-1969 is 12.79.

The latest P/B ratio of Energy-Mission as of 31-Dec-1969 is 1.68.

The 52-week high of Energy-Mission is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Energy-Mission is ₹159 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Energy-Mission Machineries (India) Ltd is a average quality company.

The key valuation ratios of Energy-Mission Machineries (India) Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Energy-Mission Machineries (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Energy-Mission Machineries (India) Ltd

Energy-Mission Machineries (India), established in 2011, designs and manufactures CNC, NC and conventional metal forming machines which caters to the industrial sector requirement for metal fabrication solutions. The company's wide spectrum of metal forming machines includes press brake machines, shearing machines, plate rolling machines, iron workers machines, hydraulic presses and busbar bending, cutting & punching machine. The company's machines are utilized across a wide gamut of industries such as automotive, steel, engineered building, furniture, HVAC, agricultural equipment's, road construction equipment's, elevators, food processing machinery. metalworking workshops and many others. The company has its plant at GIDC-Sanand, Ahmedabad using the latest technology and process to provide manufacturers with vital precision machines which are required for metal cutting and forming operations.

The company offers many variants of metal forming machines and the company has supplied several machines to many customers. The company has sold products in India and several other countries across the globe which including USA, Switzerland, Russia, Nepal, Kenya, Uganda, UAE, Saudi Arabia and other Middle east countries. The company also provides machinery tools and spare parts such as Die punch, Shearing Blade, Roller Set, Holding Spring, Limit Switch, Foot Switch, Seal Kit, Linear Scale etc. which also aids in addressing after-sales support and services. The manufacturing operations of company comprise, in addition, to its production lines, CNC Plasma cutting shop, machine shop, heavy fabrication shop, hydraulic Cylinder Shop, hydraulic power pack shop, Electrical Panel wiring, sheet metal shop, shot blasting chamber, paint booth chamber, assembly lines and testing facilities. 

The company was originally incorporated as a private limited Company under the name of ‘Energy-Mission Machineries (India) Private Limited’ on January 17, 2011 under the provisions of the Companies Act, 1956 with the Registrar of Companies, Gujarat, Dadra and Nagar Havelli bearing registration number as 063696. Thereafter, the company was converted from private limited to public limited, pursuant to special resolution passed by the shareholders of the Company at the Extraordinary general meeting held on July 31, 2023 and the name of the company was changed from ‘Energy-Mission Machineries (India) Private Limited’ to ‘Energy-Mission Machineries (India) Limited’ vide fresh certificate of incorporation dated August 11, 2023 issued by the Registrar of Companies, Ahmedabad, Gujarat.

Business area of the company 

The company is engaged in the business of manufacturing of Hydraulic Shearing machine, NC Hydraulic Shearing machine, Hydraulic Press-brake, NC Hydraulic Press-brake, CNC Syncro Hydraulic Press-brake, Iron worker ‘Sigma’, Deep drawing press, general purpose Hydraulic presses and special purpose machines. 

Products of the company

  • Press Brake
  • Shearing
  • Iron Worker
  • Presses
  • Plate Rolling
  • Busbar
  • V Grooving

History/ Milestones/ Awards

  • 1998: Inception with 300 SQ. MT Plant 
  • 1998: Introduced HYD. Shear & Press Brake
  • 2002: Enhance Plant Manufacturing Facilities
  • 2005: Started sales & service at Bangalore
  • 2005: Plant size increased 600 SQ. MT
  • 2006: Introduced NC Product Range and HYD. Iron Worker
  • 2007: Introduced CNC Product Range
  • 2007: Installed 1000 Ton HYD. Press
  • 2009: Awarded Best Entrepreneurship for The Year By MSME
  • 2010: Introduced Plate Rolling Machine
  • 2010: Plant size increased to 2100 SQ. MT
  • 2013: Installed CNC Press Brake 500 TON X 6100MM
  • 2015: Awarded Best Entrepreneurship for The Year by MSME INDIA
  • 2015: Installed 32MM X 6300MM NC Shearing Machine
  • 2016: Plant size increased to 3500 SQ. MT
  • 2016: Introduced CNC Press Brake With 7 AXIS & 9 AXIS
  • 2018: Plant size increased to 5700 SQ. Crossed
  • 2018: Turnover of Rs 50 crore.
  • 2019: Plant size increased to 20000 SQ. MT
  • 2019: Machine Installations Crossed 3000
  • 2022: DR. AMBEDKAR Business Excellence Award 2022
  • 2022: Crossed Tunrover of Rs 80 crore.
  • 2022: Introduced CNC 4 Roll Plate Rolling Machine
  • 2023: Crossed Turnover of Rs 100 crore.
  • 2023: Introduced CNC V Grooving Machine
  • 2023: Machine Installations Crossed 5000
  • 2024: Launching of SME IPO
  • 2024: Subsidiaries Incorporation in USA & UAE

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×