SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Energy-Mission Machineries (India) Ltd (EMMIL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: EMMIL | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

Energy-Mission Machineries (India) Ltd (EMMIL)

BSE: 0 NSE: EMMIL
Key Metrics
Market Cap
₹172 Cr.
P/E Ratio
13.65
Price to Book (P/B)
2.02
Price to Sales (P/S)
1.14
EV/EBITDA
8.84
Return on Capital Employed (ROCE)
21.44%
Current Price
₹0
Return on Equity (ROE)
21.05%
Return on Assets (ROA)
10.50%
Operating Profit Margin
14.3%
Net Profit Margin
8.35%
Gross Profit Margin
13.1%
Book Value per Share
₹74.9
Sales Growth (YoY)
19.16%
Sales Growth (3 Years)
24.31%
Operating Profit Growth (1 Year)
9.2%
Operating Profit Growth (3 Years)
38.61%
Net Profit Growth (1 Year)
14.59%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
55.2%
Dividend Yield
0.00%
Promoter Holding
73.76%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Energy-Mission Machineries (India) Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -29.4% based on the current price.
Q.1 Which industry/sub-sector does Energy-Mission Machineries (India) Ltd belong to?
Energy-Mission Machineries (India) Ltd belongs to the Capital Goods & Industrial Consumables sector, operating specifically within the Engineering - Industrial Equipments segment.
Q.1 Return on capital employed (ROCE) of Energy-Mission Machineries (India) Ltd?
Energy-Mission Machineries (India) Ltd Return on capital employed is 21.44% for FY-2025, which is in line with its 5-year historical median of 21.44%. The current ROCE is above its estimated weighted average cost of capital (WACC) of 14%, indicating value creation.
Q.1 Promoter shareholding and pledge status of Energy-Mission Machineries (India) Ltd?
Promoters hold 73.76% of the Energy-Mission Machineries (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Energy-Mission Machineries (India) Ltd vs industry peers?
Energy-Mission Machineries (India) Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 12.01%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Energy-Mission

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Energy-Mission Machineries (India) stock performance

Key Ratios
mw4me loader

Is Energy-Mission Machineries (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Energy-Mission Machineries (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.1%18.5%28.1%32.8%21.4%-
Value Creation
Index
-0.30.31.01.30.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 47.678.499.6126150150
Sales YoY Gr.-64.6%27.1%26.9%19.2%-
Adj EPS 1.148.913.211.411.1
YoY Gr.-249.1%123.1%48.2%-13.5%-
BVPS (₹) 14.718.728.241.474.974.9
Adj Net
Profit
13.37.41112.913
Cash Flow from Ops. 22.95.1-5-6.5-
Debt/CF from Ops. 118.44.3-6.5-3.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA24.3%19.2%
Adj EPS NANA41.9%-13.5%
BVPSNANA58.8%81.1%
Share Price - - - -29.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.723.837.837.821.614.8
Op. Profit
Mgn %
9.510.113.115.414.3NAN
Net Profit
Mgn %
24.27.48.78.68.4
Debt to
Equity
1.81.60.90.90.3-
Working Cap
Days
01991881892030
Cash Conv.
Cycle
067761011390

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 11.1 10.5
TTM Sales (₹ Cr.) 150 151
BVPS (₹) 74.9 74.3
Reserves (₹ Cr.) 74 73
P/BV 2.02 2.04
PE 13.65 14.47
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 172
Equity (₹ Cr.) 11.3
Face Value (₹) 10
Industry PE 54.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Energy-Mission - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales4878100126150
Operating Expenses + 437087107129
Manufacturing Costs59101315
Material Costs3049586982
Employee Cost 5771117
Other Costs 35111416
Operating Profit 58131921
Operating Profit Margin (%) 9.5%10.1%12.9%15.3%14.0%
Other Income + 11111
Exceptional Items 00000
Interest 32332
Depreciation 22223
Profit Before Tax 1591517
Tax 01244
Profit After Tax 1371113
PAT Margin (%) 2.0%4.3%7.4%8.7%8.4%
Adjusted EPS (₹)1.14.08.813.111.1
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1216243585
Share Capital 333811
Reserves 913212674
Debt +2225222922
Long Term Debt1313968
Short Term Debt911132314
Minority Interest00000
Trade Payables2122242014
Others Liabilities 1112121818
Total Liabilities 667482101139

Fixed Assets

Net Fixed Assets +2626262532
Gross Block3233353747
Accumulated Depreciation68101214
CWIP 01017
Investments 00002
Inventories3137506270
Trade Receivables344817
Cash Equivalents 11004
Others Assets 55347
Total Assets 667482101139

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 235-5-7
PBT 1591517
Adjustment 44555
Changes in Working Capital -3-5-7-23-24
Tax Paid -0-1-2-3-4
Cash Flow From Investing Activity + -2-3-1-2-17
Capex -0-30-3-16
Net Investments 00-1-0-2
Others -20000
Cash Flow From Financing Activity + -0-0-5828
Net Proceeds from Shares 000041
Net Proceeds from Borrowing 01-4-42
Interest Paid -3-2-3-3-2
Dividend Paid 00000
Others 22114-14
Net Cash Flow -00-104

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.7724.137.6437.7621.05
ROCE (%)10.1218.4528.0532.7521.44
Asset Turnover Ratio0.721.121.281.381.26
PAT to CFO Conversion(x)210.71-0.45-0.54
Working Capital Days
Receivable Days24.7017.2014.2016.4030
Inventory Days240.30158.60158.40162160
Payable Days248.20157.40145.20116.7074.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Energy-Mission Machineries (India) Ltd FAQs

The current trading price of Energy-Mission on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Energy-Mission stood at ₹171.6 Cr

The latest P/E ratio of Energy-Mission as of 31-Dec-1969 is 13.65.

The latest P/B ratio of Energy-Mission as of 31-Dec-1969 is 2.02.

The 52-week high of Energy-Mission is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Energy-Mission is ₹150 ( Cr.) .

About Energy-Mission Machineries (India) Ltd

Energy-Mission Machineries (India) Limited was originally incorporated as a private limited Company under the name of ‘Energy-Mission Machineries (India) Private Limited’ on January 17, 2011 under the provisions of the Companies Act, 1956 with the Registrar of Companies, Gujarat, Dadra and Nagar Havelli bearing registration number as 063696. Thereafter, the company was converted from private limited to public limited, pursuant to special resolution passed by the shareholders of the Company at the Extraordinary general meeting held on July 31, 2023 and the name of the company was changed from ‘Energy-Mission Machineries (India) Private Limited’ to ‘Energy-Mission Machineries (India) Limited’ vide fresh certificate of incorporation dated August 11, 2023 issued by the Registrar of Companies, Ahmedabad, Gujarat.

Energy-Mission Machineries (India) designs and manufactures CNC, NC and conventional metal forming machines which caters to the industrial sector requirement for metal fabrication solutions. Its wide spectrum of metal forming machines includes press brake machines, shearing machines, plate rolling machines, iron workers machines, hydraulic presses and busbar bending, cutting & punching machine. Through its array of products, it provides manufacturers with vital precision machines which are required for metal cutting and forming operations. Its machines are utilized across a wide gamut of industries such as automotive, steel, pre-engineered building, furniture, HVAC, agricultural equipments, road construction equipments, elevators, food processing machinery, metalworking workshops and many others.

Its manufacturing operations comprise, in addition, to its production lines, CNC Plasma cutting shop, machine shop, heavy fabrication shop, hydraulic Cylinder Shop, hydraulic power pack shop, Electrical Panel wiring, sheet metal shop, shot blasting chamber, paint booth chamber, assembly lines and testing facilities. It also outsource certain proportion of its production process relating to zinc plating, powder coating, cylindrical grinding, hard chrome plating, hardening, honing etc. to third parties job workers. 

Business area of the company 

Energy-Mission Machineries (India) is engaged in the business of manufacturing of Hydraulic Shearing machine, NC Hydraulic Shearing machine, Hydraulic Press-brake, NC Hydraulic Press-brake, CNC Syncro Hydraulic Press-brake, Iron worker ‘Sigma’, Deep drawing press, general purpose Hydraulic presses and special purpose machines. 

Products of the company

  • Press brake machines
  • Shearing machines
  • Busbar machines
  • Plate rolling machines
  • Ironworker machines
  • Hydraulic press machines

History and milestones

  • 2011: Incorporation of the Company as ‘Energy-Mission Machineries (India) Private Limited’ under the Companies Act, 1956. 
  • 2021-22: Crossed revenue of Rs 75 crore. 
  • 2022: Awarded with Best Enterprise Award in 2022 by IFCI Venture Capital Funds Ltd.
  • 2022-23: Sold 500 machines in F.Y. 2022-23 
  • 2022-23: Successfully sold its hydraulic shearing machine to CERN which is the European Organization for Nuclear Research based in Geneva, Switzerland. 
  • 2023: Conversion of company from Private Limited to Public Limited. In consequence of such conversion, Name of the company changed from ‘Energy-Mission Machineries (India) Private Limited’ to ‘Energy-Mission Machineries (India) Limited’. 
  • 2024: Launch of four roll machines at IMTEX 2024 in Bangalore. 
  • 2024: Developed an automated material handling system, which can be integrated with the CNC machines, as per the customer’s requirement, through which the material can be fed automatically in the machine.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×