SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kilburn Engineering Ltd (KLBRENG-B)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522101 NSE: KLBRENG-B Engineering - Industrial Equipments | Small Cap | Kilburn Engg. Share Price

₹464.70 -7.25 (-1.54%)

As on 10-Jun'26 16:01

Kilburn Engineering Ltd (KLBRENG-B)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522101 NSE: KLBRENG-B Engineering - Industrial Equipments | Small Cap | Kilburn Engg. Share Price

₹464.70 -7.25 (-1.54%)

As on 10-Jun'26 16:01

Key Metrics
Valuation Multiples
Market Cap
₹2,643 Cr.
Current Price
₹464.7
52-Week Low / High
₹401 / 618
TTM EPS
₹12.3
TTM Sales
₹448 Cr.
Book Value per Share
₹131.7
P/E Ratio
38.26
Higher than its 5-year historical median
Industry PE
56.2
Price to Book (P/B)
3.58
Lower than its 5-year historical median
Price to Sales (P/S)
5.90
Higher than its 5-year historical median
EV/EBITDA
22.50
Higher than its 5-year historical median
Dividend Yield
0.49%
Profitability Efficiency
Return on Equity (ROE)
18.07%
Outperforms industry median
Return on Capital Employed (ROCE)
19.95%
Outperforms industry median
Return on Assets (ROA)
9.69%
Operating Profit Margin
26.5%
Net Profit Margin
16.34%
Gross Profit Margin
23.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
14.42%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
36.46%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
38.19%
Asset Quality
Promoter Holding
45.77%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹682 Cr.
Equity
₹56 Cr.
Face Value
₹10
All Time Low / High
₹0.54 / 618.40

Kilburn Engineering stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Kilburn Engineering Ltd a good quality company?
Kilburn Engineering Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kilburn Engineering Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kilburn Engineering Ltd vs industry peers?
Kilburn Engineering Ltd revenue CAGR is 20.67%, compared to the industry median CAGR of 3.04%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kilburn Engineering Ltd?
Promoters hold 45.77% of the Kilburn Engineering Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kilburn Engineering Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 23.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kilburn Engineering Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.9%14.5%9.8%11.9%11.1%-63.8%8.6%29.4%26.8%20%-
Value Creation
Index
-0.10.0-0.3-0.2-0.2-5.6-0.41.10.90.4-

Growth Parameters

Sales 13513610514413188.4123222293336448
Sales YoY Gr.-0.7%-22.7%36.9%-8.8%-32.6%38.8%80.5%32.4%14.4%-
Adj EPS 76.82.24.43.7-10.56.59.411.512.3
YoY Gr.--3.7%-68%100.5%-15.6%-127.3%NA1306.5%45.4%22.2%-
BVPS (₹) 77.679.580.274.77816.920.729.252.781.4131.7
Adj Net
Profit
9.392.95.84.9-2.81.623.239.454.669
Cash Flow from Ops. 19.10.3153.49.84.9-119.726.4-16.8-
Debt/CF from Ops. 0.9394.67.633.612.517.4-74.23.32.8-5.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.6%20.7%39.8%14.4%
Adj EPS 5.6%25.7%192.4%22.2%
BVPS0.5%0.9%57.8%54.6%
Share Price 23% 79.1% 55.1% 9.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.38.62.75.64.8-3.72.625.922.615.711.6
Op. Profit
Mgn %
12.915.946.97.18.110.9-27.222.226.523.7
Net Profit
Mgn %
6.96.62.743.7-3.21.310.513.416.315.4
Debt to
Equity
0.21.31.11.11.21.81.10.60.30.20.1
Working Cap
Days
335449698564698793424282274331168
Cash Conv.
Cycle
-18-26057518782575344113

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales13513610514413188123222293336
Operating Expenses + 12011410113412281109282228247
Manufacturing Costs9191726221620263733
Material Costs72525074694163122147154
Employee Cost 19191919181614192632
Other Costs 20241515139121141927
Operating Profit 15224109713-606589
Operating Profit Margin (%) 11.4%15.9%4.0%6.9%7.1%7.9%10.9%-27.3%22.2%26.5%
Other Income + 592220199211032
Exceptional Items 00000-1270000
Interest 71218171711981012
Depreciation 4444443336
Profit Before Tax 914587-1263395574
Tax 14132-34191619
Profit After Tax 89365-922304055
PAT Margin (%) 5.9%6.9%3.2%4.1%3.9%-103.0%1.3%13.6%13.5%16.3%
Adjusted EPS (₹)6.07.02.54.53.9-32.50.58.49.511.5
Dividend Payout Ratio (%)33.40%28.40%39.50%22.40%0%0%0%11.90%21.10%17.30%

Valuation of Kilburn Engg. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 103105106991034871104220387
Share Capital 13131313132834364247
Reserves 9092938690203769178339
Debt +1673911131228476647389
Long Term Debt001006561535367
Short Term Debt1672901121221915112021
Minority Interest0000000000
Trade Payables29232031232225252646
Others Liabilities 79103607360464763121170
Total Liabilities 227304278316308199220258440692

Fixed Assets

Net Fixed Assets +62595753494542435188
Gross Block836365656565646877119
Accumulated Depreciation214812162022252631
CWIP 0000000150
Investments 151316628108108230
Inventories139131510810282031
Trade Receivables17303541324250446174
Cash Equivalents 71011771316162615
Others Assets 1121831471942098391117168254
Total Assets 227304278316308199220258440692

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 190153105-12026-17
PBT 914587-1263395574
Adjustment 111844313412-01320
Changes in Working Capital 1-279-81-3-16-18-39-111
Tax Paid -2-4-3-2-1-0-0-1-31
Cash Flow From Investing Activity + -1-101231148-5-8-100-124
Capex -2-1-2-01-00-5-15-29
Net Investments 000000000-1
Others 1-99251138-6-3-84-95
Cash Flow From Financing Activity + -18103-37-16-13-84-1674140
Net Proceeds from Shares 000001623478146
Net Proceeds from Borrowing 030-6-23-0-0-6-5016
Interest Paid -6-12-13-17-20-4-9-8-9-11
Dividend Paid -0-3-3-1-1000-4-9
Others -1288-15269-21-5-79-2
Net Cash Flow 032-114-3-40-1

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.898.963.175.775.11-121.352.6134.3224.4318.07
ROCE (%)12.8614.529.7511.8711.11-63.758.6129.3926.7919.95
Asset Turnover Ratio0.660.560.370.480.420.350.590.930.840.59
PAT to CFO Conversion(x)2.38050.52N/A-0.50.670.65-0.31
Working Capital Days
Receivable Days28.3058.40108.5095.40101.60153.20137.307865.7073.50
Inventory Days30.6027.9036.7035.203537.5027.4031.8030.2028
Payable Days118.90165.50158.40127.30142.30197.50137.1075.5064.1085.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.0020.6820.6118.7718.6918.520.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kilburn Engineering Ltd FAQs

The current trading price of Kilburn Engg. on 10-Jun-2026 16:01 is ₹464.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Kilburn Engg. stood at ₹2,642.9 Cr

The latest P/E ratio of Kilburn Engg. as of 09-Jun-2026 is 38.26.

The latest P/B ratio of Kilburn Engg. as of 09-Jun-2026 is 3.58.

The 52-week high of Kilburn Engg. is ₹618.4 and the 52-week low is ₹401.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kilburn Engg. is ₹448 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kilburn Engineering Ltd is a average quality company.

The key valuation ratios of Kilburn Engineering Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kilburn Engineering Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Kilburn Engineering Ltd

The company was incorporated on September 7, 1987 in the State of West Bengal, promoted by Macneil and Magor group (M&M).

Kilburn Engineering Ltd.is acknowledged as the world’s only company manufacturing all types of DRYERS and offering complete drying solution for diverse applications.

Kilburn Engineering is a Williamson Magor Group Enterprise. The group has varied interests in manufacture and marketing of Tea, Batteries and Engineering with a turnover exceeding US $ 500 million. Eveready Industries, McNally Bharat Engineering, McLeod Russel India are other group enterprises.

With specialized expertise in design, engineering, manufacture and installation of Drying Systems for Solids, Liquids and Gases, Kilburn efficiently covers the world canvass of industries, ranging from Chemical, Petrochemical to Food, Oil & Gas, Refinery, Power Plant & Steel.

Kilburn is a premium & recognized brand of dryers for many decades. The applications range from drying and processing of materials, such as PVC, Carbon Black, Soda ash, Sodium Cyanide, Rubber, Heavy Chemicals to Sugar, Paddy, Tea etc.  With an inbuilt capacity to design and innovate, at its Government Recognized & well equipped R&D centre, Kilburn has been able to successfully provide specialized DRYERS for products such as Tea, Sugar, Rice Paddy, Coconut, Salt, Chilli and other food products, which have so far been processed in age old, inefficient conventional dryers.

The excellence in quality standard has brought about the splendid growth and total customer satisfaction with every product manufactured by KILBURN.

The real strength of Kilburn lies in technology oriented functional groups within company, with exclusive experience in various aspects of drying systems.

Kilburn with decades of successful track record is supplying world class Drying Systems and Projects for Domestic and International customers in Chemical, Petrochemical, Food & a host of industries.

Kilburn has supplied Drying Systems to a host of industries like Chemicals, Pharmaceutical, Petrochemical, Foundry, Dye Stuff, Tea, Coconut, Sugar, Paddy, Coal etc.

Product range of the company includes:

Kilburn Engineering Ltd. is a leading Manufacturers, Suppliers and exporters of Drying System and Drying Equipment.

  • Dryers & Coolers
  • Adsorption Systems
  • Oil Field Systems
  • Top Heat Transfer Systems
  • Fabricated Equipments
  • Material Handling Systems
  • Air & Dust Handling Systems 

Achievements/ recognition:

  • Kilburn's manufacturing facilities have been approved by the various Indian and International Third Party Inspection Agencies. These include:
  • Lloyds Register of Shipping-Det Norske Veritas-Engineers India Ltd-Aker Kvaerner-Jacobs H&G-Bureaus Veritas
  • Technology led company with ISO- 9001 and ASME U-STAMP certifications
  • Listed in Bombay Stock Exchange Ltd.
  • Listed in The Calcutta Stock Exchange Association Ltd.
  • Quality Assurance to Meet

         -European CE certification.          -Offshore specification.          -Nuclear Power Plant Specifications.          -Specific requirements of Consultant's/Customers.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×