Kilburn Engineering Ltd (KILBUNENGG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522101 | NSE: KILBUNENGG | Engineering - Industrial Equipments | Small Cap

Kilburn Engg. Share Price

573.20 -2.35 -0.41%
as on 05-Dec'25 13:23

Kilburn Engineering Ltd (KILBUNENGG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522101 | NSE: KILBUNENGG | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Kilburn Engg.

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kilburn Engineering stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
47.00
Market Cap:
2,960.5 Cr.
52-wk low:
326.6
52-wk high:
618.4

Is Kilburn Engineering Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kilburn Engg.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kilburn Engineering Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.9%14.5%9.8%11.9%11.1%-63.8%8.6%29.4%26.8%20%-
Value Creation
Index
-0.10.0-0.3-0.2-0.2-5.6-0.41.10.90.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13513610514413188.4123222293336403
Sales YoY Gr.-0.7%-22.7%36.9%-8.8%-32.6%38.8%80.5%32.4%14.4%-
Adj EPS 76.82.24.43.7-10.56.59.411.512.3
YoY Gr.--3.7%-68%100.5%-15.6%-127.3%NA1306.5%45.4%22.2%-
BVPS (₹) 77.679.580.274.77816.920.729.252.781.4102.6
Adj Net
Profit
9.392.95.84.9-2.81.623.239.454.663
Cash Flow from Ops. 19.10.3153.49.84.9-119.726.4-16.8-
Debt/CF from Ops. 0.9394.67.633.612.517.4-74.23.32.8-5.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.6%20.7%39.8%14.4%
Adj EPS 5.6%25.7%192.4%22.2%
BVPS0.5%0.9%57.8%54.6%
Share Price 22.4% 100.9% 91.1% 16.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.38.62.75.64.8-3.72.625.922.615.713.3
Op. Profit
Mgn %
12.915.946.97.18.110.9-27.222.226.525.9
Net Profit
Mgn %
6.96.62.743.7-3.21.310.513.416.315.6
Debt to
Equity
0.21.31.11.11.21.81.10.60.30.20.1
Working Cap
Days
335449698564698793424282274330163
Cash Conv.
Cycle
-18-2605751878257534498

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kilburn Engineering Ltd.

Standalone Consolidated
TTM EPS (₹) 12.3 16.3
TTM Sales (₹ Cr.) 403 518
BVPS (₹.) 102.6 109.2
Reserves (₹ Cr.) 476 510
P/BV 5.61 5.27
PE 47.00 35.34
From the Market
52 Week Low / High (₹) 326.60 / 618.40
All Time Low / High (₹) 0.54 / 618.40
Market Cap (₹ Cr.) 2,961
Equity (₹ Cr.) 51.4
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of Kilburn Engg.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *21.3321.330.0020.6820.6118.7718.6918.520.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kilburn Engg. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kilburn Engg.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales13513610514413188123222293336
Operating Expenses 12011410113412281109282228247
Manufacturing Costs9191726221620263733
Material Costs72525074694163122147154
Employee Cost 19191919181614192632
Other Costs 20241515139121141927
Operating Profit 15224109713-606589
Operating Profit Margin (%) 11.4%15.9%4.0%6.9%7.1%7.9%10.9%-27.3%22.2%26.5%
Other Income 592220199211032
Interest 71218171711981012
Depreciation 4444443336
Exceptional Items 00000-1270000
Profit Before Tax 914587-1263395574
Tax 14132-34191619
Profit After Tax 89365-922304055
PAT Margin (%) 5.9%6.9%3.2%4.1%3.9%-103.0%1.3%13.6%13.5%16.3%
Adjusted EPS (₹)6.07.02.54.53.9-32.50.58.49.511.5
Dividend Payout Ratio (%)33%28%39%22%0%0%0%12%21%17%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 103105106991034871104220387
Share Capital 13131313132834364247
Reserves 9092938690203769178339
Minority Interest0000000000
Debt16103911131228476647389
Long Term Debt001006561535367
Short Term Debt16102901121221915112021
Trade Payables29232031232225252646
Others Liabilities 7972607360464763121169
Total Liabilities 227304278316308199220258440691

Fixed Assets

Gross Block836365656565646877119
Accumulated Depreciation214812162022252631
Net Fixed Assets 62595753494542435188
CWIP 0000000150
Investments 151316628108108230
Inventories139131510810282031
Trade Receivables17303541324250446174
Cash Equivalents 71011771316162615
Others Assets 1121831471942098391117168253
Total Assets 227304278316308199220258440691

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 190153105-12026-17
PBT 914587-1263395574
Adjustment 111844313412-01320
Changes in Working Capital 1-279-81-3-16-18-39-111
Tax Paid -2-4-3-2-1-0-0-1-31
Cash Flow From Investing Activity -1-101231148-5-8-100-124
Capex -2-1-2-01-00-5-15-29
Net Investments 0000000000
Others 1-99251138-6-3-84-96
Cash Flow From Financing Activity -18103-37-16-13-84-1674140
Net Proceeds from Shares 000001623478146
Net Proceeds from Borrowing 030-6-236-0-6-5016
Interest Paid -6-12-13-17-20-4-9-8-9-11
Dividend Paid -0-3-3-1-1000-4-9
Others -1288-15262-21-5-79-2
Net Cash Flow 032-114-3-40-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.898.963.175.775.11-121.352.6134.3224.4318.07
ROCE (%)12.8614.529.7511.8711.11-63.758.6129.3926.7919.95
Asset Turnover Ratio0.660.560.370.480.420.350.590.930.840.59
PAT to CFO Conversion(x)2.38050.52N/A-0.50.670.65-0.31
Working Capital Days
Receivable Days285810895102153137786674
Inventory Days31283735353727323028
Payable Days119165158127142197137756486

Kilburn Engineering Ltd Stock News

Kilburn Engineering Ltd FAQs

The current trading price of Kilburn Engg. on 05-Dec-2025 13:23 is ₹573.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kilburn Engg. stood at ₹2,960.5.
The latest P/E ratio of Kilburn Engg. as of 04-Dec-2025 is 47.00.
The latest P/B ratio of Kilburn Engg. as of 04-Dec-2025 is 5.61.
The 52-week high of Kilburn Engg. is ₹618.4 and the 52-week low is ₹326.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kilburn Engg. is ₹402.9 ( Cr.) .

About Kilburn Engineering Ltd

The company was incorporated on September 7, 1987 in the State of West Bengal, promoted by Macneil and Magor group (M&M).

Kilburn Engineering Ltd.is acknowledged as the world’s only company manufacturing all types of DRYERS and offering complete drying solution for diverse applications.

Kilburn Engineering is a Williamson Magor Group Enterprise. The group has varied interests in manufacture and marketing of Tea, Batteries and Engineering with a turnover exceeding US $ 500 million. Eveready Industries, McNally Bharat Engineering, McLeod Russel India are other group enterprises.

With specialized expertise in design, engineering, manufacture and installation of Drying Systems for Solids, Liquids and Gases, Kilburn efficiently covers the world canvass of industries, ranging from Chemical, Petrochemical to Food, Oil & Gas, Refinery, Power Plant & Steel.

Kilburn is a premium & recognized brand of dryers for many decades. The applications range from drying and processing of materials, such as PVC, Carbon Black, Soda ash, Sodium Cyanide, Rubber, Heavy Chemicals to Sugar, Paddy, Tea etc.  With an inbuilt capacity to design and innovate, at its Government Recognized & well equipped R&D centre, Kilburn has been able to successfully provide specialized DRYERS for products such as Tea, Sugar, Rice Paddy, Coconut, Salt, Chilli and other food products, which have so far been processed in age old, inefficient conventional dryers.

The excellence in quality standard has brought about the splendid growth and total customer satisfaction with every product manufactured by KILBURN.

The real strength of Kilburn lies in technology oriented functional groups within company, with exclusive experience in various aspects of drying systems.

Kilburn with decades of successful track record is supplying world class Drying Systems and Projects for Domestic and International customers in Chemical, Petrochemical, Food & a host of industries.

Kilburn has supplied Drying Systems to a host of industries like Chemicals, Pharmaceutical, Petrochemical, Foundry, Dye Stuff, Tea, Coconut, Sugar, Paddy, Coal etc.

Product range of the company includes:

Kilburn Engineering Ltd. is a leading Manufacturers, Suppliers and exporters of Drying System and Drying Equipment.

  • Dryers & Coolers
  • Adsorption Systems
  • Oil Field Systems
  • Top Heat Transfer Systems
  • Fabricated Equipments
  • Material Handling Systems
  • Air & Dust Handling Systems 

Achievements/ recognition:

  • Kilburn's manufacturing facilities have been approved by the various Indian and International Third Party Inspection Agencies. These include:
  • Lloyds Register of Shipping-Det Norske Veritas-Engineers India Ltd-Aker Kvaerner-Jacobs H&G-Bureaus Veritas
  • Technology led company with ISO- 9001 and ASME U-STAMP certifications
  • Listed in Bombay Stock Exchange Ltd.
  • Listed in The Calcutta Stock Exchange Association Ltd.
  • Quality Assurance to Meet

         -European CE certification.          -Offshore specification.          -Nuclear Power Plant Specifications.          -Specific requirements of Consultant's/Customers.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×