Kilburn Engineering Ltd - Stock Valuation and Financial Performance

BSE: 522101 | NSE: KILBUNENGG | Engineering - Industrial Equipments | Small Cap

Kilburn Engg. Share Price

437.40 4.20 0.97%
as on 31-Oct'24 16:01

DeciZen - make an informed investing decision on Kilburn Engg.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Kilburn Engineering stock performance -

mw4me loader
P/E Ratio (SA):
45.75
Market Cap:
1,980.1 Cr.
52-wk low:
212.6
52-wk high:
500.1

Is Kilburn Engineering Ltd an attractive stock to invest in?

1. Is Kilburn Engineering Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kilburn Engineering Ltd is a average quality company.

2. Is Kilburn Engineering Ltd undervalued or overvalued?

The key valuation ratios of Kilburn Engineering Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kilburn Engineering Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kilburn Engineering Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kilburn Engg.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kilburn Engineering Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10%12.9%14.5%9.8%11.9%11.1%-63.8%8.6%29.4%26.8%-
Value Creation
Index
-0.3-0.10.0-0.3-0.2-0.2-5.6-0.41.10.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12113513610514413188.4123222293290
Sales YoY Gr.-11.9%0.7%-22.7%36.9%-8.8%-32.6%38.8%80.5%32.4%-
Adj EPS 2.876.82.24.43.7-10.56.59.49.6
YoY Gr.-153.8%-3.7%-68%100.5%-15.6%-127.3%NA1306.5%45.4%-
BVPS (₹) 7477.679.580.274.77816.920.729.252.757.1
Adj Net
Profit
3.79.392.95.84.9-2.81.623.239.443
Cash Flow from Ops. -2.319.10.3153.49.84.9-119.726.4-
Debt/CF from Ops. -12.20.9394.67.633.612.517.4-74.23.32.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.4%15.3%49.1%32.4%
Adj EPS 14.6%16.7%NA45.4%
BVPS-3.7%-6.8%46%80.5%
Share Price 28.4% 85.1% 156.2% 90.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
3.89.38.62.75.64.8-3.72.625.922.617.4
Op. Profit
Mgn %
1112.915.946.97.18.110.9-27.222.224
Net Profit
Mgn %
36.96.62.743.7-3.21.310.513.414.9
Debt to
Equity
0.30.21.31.11.11.21.81.10.60.3-
Working Cap
Days
340335449698526656793424282274138
Cash Conv.
Cycle
-10-18-26057518782575365

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 17.40%

Sales growth is growing at healthy rate in last 3 years 49.13%

Debt to equity has declined versus last 3 years average to 0.33

Sales growth is good in last 4 quarters at 22.55%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Kilburn Engineering Ltd.

Standalone Consolidated
TTM EPS (₹) 9.6 11.2
TTM Sales (₹ Cr.) 290 329
BVPS (₹.) 57.1 59.7
Reserves (₹ Cr.) 213 225
P/BV 7.66 7.33
PE 45.75 39.18
From the Market
52 Week Low / High (₹) 212.55 / 500.05
All Time Low / High (₹) 0.54 / 500.05
Market Cap (₹ Cr.) 1,980
Equity (₹ Cr.) 45.3
Face Value (₹) 10
Industry PE 59.6

Management X-Ray of Kilburn Engg.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *24.3725.7423.8321.1821.3321.330.0020.6820.6118.77
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kilburn Engg.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales12113513610514413188123222293
Operating Expenses 10812011410113412281109282228
Manufacturing Costs891917262216202637
Material Costs6872525074694163122147
Employee Cost 15191919191816141926
Other Costs 18202415151391311419
Operating Profit 1215224109713-6065
Operating Profit Margin (%) 10.3%11.4%15.9%4.0%6.9%7.1%7.9%10.9%-27.3%22.2%
Other Income 459222019921103
Interest 6712181717119810
Depreciation 4444444333
Exceptional Items 000000-127000
Profit Before Tax 6914587-12633955
Tax 214132-341916
Profit After Tax 489365-9223040
PAT Margin (%) 3.4%5.9%6.9%3.2%4.1%3.9%-103.0%1.3%13.6%13.5%
Adjusted EPS (₹)3.16.07.02.54.53.9-32.50.58.49.5
Dividend Payout Ratio (%)0%33%28%39%22%0%0%0%12%21%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 98103105106991034871104220
Share Capital 13131313131328343642
Reserves 859092938690203769178
Minority Interest0000000000
Debt28161039111312284766473
Long Term Debt00010065615353
Short Term Debt28161029011212219151120
Trade Payables29292320312322252526
Others Liabilities 567972604360464763121
Total Liabilities 211227304278286308199220258440

Fixed Assets

Gross Block80836365656565646877
Accumulated Depreciation162148121620222526
Net Fixed Assets64625957534945424351
CWIP 1000000015
Investments 17151316628108108
Inventories111391315108102820
Trade Receivables5173035413242504461
Cash Equivalents 6710117713161626
Others Assets1071121831471642098391117168
Total Assets 211227304278286308199220258440

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -2190153105-12026
PBT 6914587-12633955
Adjustment 12111844313412013
Changes in Working Capital -191-279-81-3-16-18-39
Tax Paid -1-2-4-3-2-100-1-3
Cash Flow From Investing Activity -3-1-101231148-5-8-100
Capex -3-2-1-20100-5-15
Net Investments 0000000000
Others 01-99251138-6-3-84
Cash Flow From Financing Activity 5-18103-37-16-13-84-1674
Net Proceeds from Shares 00000000478
Net Proceeds from Borrowing 0030-6-2360-6-50
Interest Paid -5-6-12-13-17-20-4-9-8-9
Dividend Paid 00-3-3-1-1000-4
Others 11-1288-15262-418-79
Net Cash Flow 0032-114-3-40
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.317.898.963.175.775.11-121.352.6134.3224.43
ROCE (%)9.9612.8614.529.7511.8711.11-63.758.6129.3926.79
Asset Turnover Ratio0.610.660.560.370.510.440.350.590.930.84
PAT to CFO Conversion(x)-0.52.38050.52N/A-0.50.670.65
Working Capital Days
Receivable Days352858108951021531377866
Inventory Days30312837353537273230
Payable Days1091191651581271421971377564

Kilburn Engineering Ltd Stock News

Kilburn Engineering Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kilburn Engg. on 31-Oct-2024 16:01 is ₹437.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Oct-2024 16:01 the market cap of Kilburn Engg. stood at ₹1,980.1.
The latest P/E ratio of Kilburn Engg. as of 31-Oct-2024 16:01 is 45.75.
The latest P/B ratio of Kilburn Engg. as of 31-Oct-2024 16:01 is 7.66.
The 52-week high of Kilburn Engg. is ₹500.1 and the 52-week low is ₹212.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kilburn Engg. is ₹290.3 ( Cr.) .

About Kilburn Engineering Ltd

The company was incorporated on September 7, 1987 in the State of West Bengal, promoted by Macneil and Magor group (M&M).

Kilburn Engineering Ltd.is acknowledged as the world’s only company manufacturing all types of DRYERS and offering complete drying solution for diverse applications.

Kilburn Engineering is a Williamson Magor Group Enterprise. The group has varied interests in manufacture and marketing of Tea, Batteries and Engineering with a turnover exceeding US $ 500 million. Eveready Industries, McNally Bharat Engineering, McLeod Russel India are other group enterprises.

With specialized expertise in design, engineering, manufacture and installation of Drying Systems for Solids, Liquids and Gases, Kilburn efficiently covers the world canvass of industries, ranging from Chemical, Petrochemical to Food, Oil & Gas, Refinery, Power Plant & Steel.

Kilburn is a premium & recognized brand of dryers for many decades. The applications range from drying and processing of materials, such as PVC, Carbon Black, Soda ash, Sodium Cyanide, Rubber, Heavy Chemicals to Sugar, Paddy, Tea etc.  With an inbuilt capacity to design and innovate, at its Government Recognized & well equipped R&D centre, Kilburn has been able to successfully provide specialized DRYERS for products such as Tea, Sugar, Rice Paddy, Coconut, Salt, Chilli and other food products, which have so far been processed in age old, inefficient conventional dryers.

The excellence in quality standard has brought about the splendid growth and total customer satisfaction with every product manufactured by KILBURN.

The real strength of Kilburn lies in technology oriented functional groups within company, with exclusive experience in various aspects of drying systems.

Kilburn with decades of successful track record is supplying world class Drying Systems and Projects for Domestic and International customers in Chemical, Petrochemical, Food & a host of industries.

Kilburn has supplied Drying Systems to a host of industries like Chemicals, Pharmaceutical, Petrochemical, Foundry, Dye Stuff, Tea, Coconut, Sugar, Paddy, Coal etc.

Product range of the company includes:

Kilburn Engineering Ltd. is a leading Manufacturers, Suppliers and exporters of Drying System and Drying Equipment.

  • Dryers & Coolers
  • Adsorption Systems
  • Oil Field Systems
  • Top Heat Transfer Systems
  • Fabricated Equipments
  • Material Handling Systems
  • Air & Dust Handling Systems 

Achievements/ recognition:

  • Kilburn's manufacturing facilities have been approved by the various Indian and International Third Party Inspection Agencies. These include:
  • Lloyds Register of Shipping-Det Norske Veritas-Engineers India Ltd-Aker Kvaerner-Jacobs H&G-Bureaus Veritas
  • Technology led company with ISO- 9001 and ASME U-STAMP certifications
  • Listed in Bombay Stock Exchange Ltd.
  • Listed in The Calcutta Stock Exchange Association Ltd.
  • Quality Assurance to Meet

         -European CE certification.          -Offshore specification.          -Nuclear Power Plant Specifications.          -Specific requirements of Consultant's/Customers.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.