SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shri Balaji Valve Components Ltd (544074)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544074 NSE: Engineering - Industrial Equipments | Small Cap | Shri Balaji Valve Co Share Price

₹108 7.85 (7.84%)

As on 09-Jun'26 16:59

Shri Balaji Valve Components Ltd (544074)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544074 NSE: Engineering - Industrial Equipments | Small Cap | Shri Balaji Valve Co Share Price

₹108 7.85 (7.84%)

As on 09-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹88 Cr.
Current Price
₹108
52-Week Low / High
₹60 / 141
TTM EPS
₹10.5
TTM Sales
₹96.8 Cr.
Book Value per Share
₹54.3
P/E Ratio
10.30
Lower than its 5-year historical median
Industry PE
56.2
Price to Book (P/B)
1.99
Lower than its 5-year historical median
Price to Sales (P/S)
0.91
Lower than its 5-year historical median
EV/EBITDA
6.14
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
15.83%
Outperforms industry median
Return on Capital Employed (ROCE)
15.16%
In line with industry median
Return on Assets (ROA)
8.05%
Operating Profit Margin
15.7%
Net Profit Margin
8.03%
Gross Profit Margin
13.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-1.88%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-10.99%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-21.97%
Asset Quality
Promoter Holding
73.53%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹36 Cr.
Equity
₹8.2 Cr.
Face Value
₹10
All Time Low / High
₹60.30 / 344.00

Shri Balaji Valve Components stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Shri Balaji Valve Components Ltd a good quality company?
Shri Balaji Valve Components Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shri Balaji Valve Components Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shri Balaji Valve Components Ltd vs industry peers?
Shri Balaji Valve Components Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 3.04%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Shri Balaji Valve Components Ltd?
Promoters hold 73.53% of the Shri Balaji Valve Components Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shri Balaji Valve Components Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -10.22% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shri Balaji Valve Components Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.8%11.6%30.3%24.2%15.2%-
Value Creation
Index
NA-0.21.20.70.1-

Growth Parameters

Sales 16.138.862.382.68197
Sales YoY Gr.-141.6%60.5%32.5%-1.9%-
Adj EPS -0.12.310.2107.510.5
YoY Gr.-NA333.8%-1.2%-25.5%-
BVPS (₹) -0.12.513.346.454.354.3
Adj Net
Profit
-01.46.18.26.19
Cash Flow from Ops. -7.6-3.35.7-5.321.2-
Debt/CF from Ops. -1.8-8.45.1-5.81.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA27.8%-1.9%
Adj EPS NANA47.2%-25.5%
BVPSNANA179.8%17.2%
Share Price - - - -6.7%

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
91.4194.8128.935.814.819.3
Op. Profit
Mgn %
2.77.318.117.315.7NAN
Net Profit
Mgn %
-0.33.69.89.97.58.8
Debt to
Equity
-293.418.83.60.80.5-
Working Cap
Days
01731451641830
Cash Conv.
Cycle
09164821050

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales16.0738.8362.3282.5681.01
Operating Expenses + 15.6436.0251.0568.2868.29
Manufacturing Costs1.032.243.063.443.61
Material Costs9.7524.0836.9750.0747.93
Employee Cost 3.748.2710.1012.0613.64
Other Costs 1.121.420.932.713.11
Operating Profit 0.432.8111.2714.2812.71
Operating Profit Margin (%) 2.7%7.2%18.1%17.3%15.7%
Other Income + 0.090.230.670.521.35
Exceptional Items 0000.050
Interest 0.260.421.361.531.57
Depreciation 0.280.531.902.093.69
Profit Before Tax -0.012.098.6811.228.81
Tax 0.020.562.202.892.31
Profit After Tax -0.031.536.488.336.50
PAT Margin (%) -0.2%4.0%10.4%10.1%8.0%
Adjusted EPS (₹)-0.12.610.810.28.0
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Shri Balaji Valve Co - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -0.051.497.9637.8444.34
Share Capital 0.010.010.018.168.16
Reserves -0.061.487.9529.6836.18
Debt +13.7226.7827.3628.1320.51
Long Term Debt9.4916.6716.9020.4419.45
Short Term Debt4.2410.1110.467.681.06
Minority Interest00000
Trade Payables2.808.189.4810.555.46
Others Liabilities 1.113.215.377.407.30
Total Liabilities 17.5939.6650.1783.9177.62

Fixed Assets

Net Fixed Assets +4.445.2615.6723.0431.05
Gross Block4.716.0418.3527.7839.48
Accumulated Depreciation0.270.782.684.758.43
CWIP 0.798.581.701.320.86
Investments 00000
Inventories3.336.258.3811.997.79
Trade Receivables7.2314.8417.9330.4524.62
Cash Equivalents 0.011.341.596.616.04
Others Assets 1.793.404.9010.517.25
Total Assets 17.5939.6650.1783.9177.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -7.60-3.325.69-5.3221.19
PBT -0.012.098.6811.228.81
Adjustment 0.520.762.623.274.27
Changes in Working Capital -7.96-5.67-3.16-17.5210.44
Tax Paid -0.14-0.50-2.45-2.29-2.34
Cash Flow From Investing Activity + -2.78-9.12-5.41-11.87-13.96
Capex -2.78-9.12-5.43-9.02-11.24
Net Investments 00000
Others 000.02-2.85-2.72
Cash Flow From Financing Activity + 10.3713.58-0.5822.05-8.38
Net Proceeds from Shares 00021.600
Net Proceeds from Borrowing 6.167.180.113.54-1
Interest Paid -0.26-0.42-1.36-1.53-1.57
Dividend Paid 00000
Others 4.466.820.67-1.56-5.82
Net Cash Flow -0.011.14-0.304.87-1.15

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A213.26137.2436.3615.83
ROCE (%)N/A11.5830.3224.2115.16
Asset Turnover Ratio0.911.361.561.391.14
PAT to CFO Conversion(x)N/A-2.170.88-0.643.26
Working Capital Days
Receivable Days164.20103.7085.4094.50108.90
Inventory Days75.704538.2039.8039.10
Payable Days104.8083.2087.207361

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shri Balaji Valve Components Ltd FAQs

The current trading price of Shri Balaji Valve Co on 09-Jun-2026 16:59 is ₹108.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jun-2026 the market cap of Shri Balaji Valve Co stood at ₹88.13 Cr

The latest P/E ratio of Shri Balaji Valve Co as of 08-Jun-2026 is 10.30.

The latest P/B ratio of Shri Balaji Valve Co as of 08-Jun-2026 is 1.99.

The 52-week high of Shri Balaji Valve Co is ₹140.8 and the 52-week low is ₹60.30.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Balaji Valve Co is ₹96.81 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shri Balaji Valve Components Ltd is a below average quality company.

The key valuation ratios of Shri Balaji Valve Components Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shri Balaji Valve Components Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Shri Balaji Valve Components Ltd

The company was originally incorporated on November 17, 2011, as a private limited Company under the name and style of Shri Balaji Valve Components Private Limited under the provisions of Companies Act, 1956 with the Registrar of Companies, Pune Maharashtra bearing registration no 141370. Thereafter, the company was converted from private limited to public limited and the name of the Company was changed from “Shri Balaji Valve Components Private Limited” to “Shri Balaji Valve Components Limited” vide fresh certificate of incorporation dated July 10, 2023 issued by the Registrar of Companies, Pune, Maharashtra.

The company, an ISO 9001-2015 certified company, is engaged in the business of manufacturing of ready to assemble valve components catering to manufacturing of the valves which are used in different industries and in different size depending on the customer’s specifications. It manufactures and supply various types of valve components which are used in manufacturing of ball valves, butterfly valves and other valve including forging products. Its valve components are used to manufacture valves which serve industries which are in different sectors. Further, its manufacturing system have been certified for establishment and application of the Quality management system for manufacturer of materials according to directives 2014/68/EU by PED & the products manufactured by closed die forging have been certified to comply with the requirements specified by NORSOK.

The company is into machining of components and delivering ‘Ready to assemble’ valve components according to customers designs and specifications. Currently, the company is operating from its 2 manufacturing facilities located at Pune, Maharashtra. One of its manufacturing facilities is located at Bhosari, Pune which is equipped with the forging capabilities and heat treatment capabilities, the second manufacturing facility is located at Chakan MIDC, Bhamboli, Pune which undertakes the machining work. Most of its valves components are made as per the requirements specified by its customers’. It works in close connections with its clients, so that its valve components match with the customers’ requirement and can handle the desired applications. Over the years, its valve components have proved suitable and safe for many operations requirements. It manufactures valve components using the forging method, bar routing method and casting methods. In case of any casting products, it generally gets the casts manufactured from the customers nominated vendors or outsourcing. The use of methods depends upon the manufacturing plans, customer requirements, component manufactured, material complexity etc. 

Business area of the company

The company manufactures different components like ball, stems, body of the valve, connectors, trunnion, flanges, housings, rings, shafts, bonnets, discs, sleeves etc. which are used in different types of valves like Ball Valve, Butterfly Valve, Control valve, globe, gate & check valves. The components are designed to meet low/ high pressure application requirements in varied industries. Apart from this, it also manufactures forging components which are used in valve manufacturing. 

Key Events

  • 2011: Incorporation of the company as ‘Shri Balaji Valve Components Private Limited’ under the Companies Act, 1956.
  • 2020 & 2021: Acquisition of assets and liabilities from the proprietorship of the company’s Promoters namely M/s Balaji Enterprises & M/s Shrinivas Engineering.
  • 2022: Established the Machining plant at Plot No - PAP B 31 Chakan MIDC, PH -2 Khed, Bhamboli, NA Pune, Maharashtra, India.
  • 2023: Change in the name of the Company from ‘Shri Balaji Valve Components Private Limited’ to ‘Shri Balaji Valve Components Limited’ pursuant to conversion of Company from Private to Public.


You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×