Shri Balaji Valve Components Ltd (544074) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544074 | NSE: | Engineering - Industrial Equipments | Small Cap

Shri Balaji Valve Co Share Price

105.85 -7.65 -6.74%
as on 05-Dec'25 13:16

Shri Balaji Valve Components Ltd (544074) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544074 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Shri Balaji Valve Co

Based on:

M-Cap below 100cr DeciZen not available

Shri Balaji Valve Components stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
14.24
Market Cap:
92.6 Cr.
52-wk low:
91.9
52-wk high:
174

Is Shri Balaji Valve Components Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shri Balaji Valve Co: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shri Balaji Valve Components Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.8%11.6%30.3%24.2%15.2%-
Value Creation
Index
NA-0.21.20.70.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.138.862.382.68181
Sales YoY Gr.-141.6%60.5%32.5%-1.9%-
Adj EPS -0.12.310.2107.58
YoY Gr.-NA333.8%-1.2%-25.5%-
BVPS (₹) -0.12.513.346.454.354.3
Adj Net
Profit
-01.46.18.26.17
Cash Flow from Ops. -7.6-3.35.7-5.321.2-
Debt/CF from Ops. -1.8-8.45.1-5.81.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA27.8%-1.9%
Adj EPS NANA47.2%-25.5%
BVPSNANA179.8%17.2%
Share Price - - - -38.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
91.4194.8128.935.814.814.7
Op. Profit
Mgn %
2.77.318.117.315.7NAN
Net Profit
Mgn %
-0.33.69.89.97.58
Debt to
Equity
-293.418.83.60.80.5-
Working Cap
Days
01731451641830
Cash Conv.
Cycle
09164821050

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shri Balaji Valve Components Ltd.

Standalone Consolidated
TTM EPS (₹) 8 -
TTM Sales (₹ Cr.) 81 -
BVPS (₹.) 54.3 -
Reserves (₹ Cr.) 36 -
P/BV 2.09 -
PE 14.24 -
From the Market
52 Week Low / High (₹) 91.92 / 174.00
All Time Low / High (₹) 91.92 / 344.00
Market Cap (₹ Cr.) 92.6
Equity (₹ Cr.) 8.2
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of Shri Balaji Valve Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shri Balaji Valve Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shri Balaji Valve Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales16.0738.8362.3282.5681.01
Operating Expenses 15.6436.0251.0568.2868.29
Manufacturing Costs1.032.243.063.443.61
Material Costs9.7524.0836.9750.0747.93
Employee Cost 3.748.2710.1012.0613.64
Other Costs 1.121.420.932.713.11
Operating Profit 0.432.8111.2714.2812.71
Operating Profit Margin (%) 2.7%7.2%18.1%17.3%15.7%
Other Income 0.090.230.670.521.35
Interest 0.260.421.361.531.57
Depreciation 0.280.531.902.093.69
Exceptional Items 0000.050
Profit Before Tax -0.012.098.6811.228.81
Tax 0.020.562.202.892.31
Profit After Tax -0.031.536.488.336.50
PAT Margin (%) -0.2%4.0%10.4%10.1%8.0%
Adjusted EPS (₹)-0.12.610.810.28.0
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -0.051.497.9637.8444.34
Share Capital 0.010.010.018.168.16
Reserves -0.061.487.9529.6836.18
Minority Interest00000
Debt13.7226.7827.3628.1320.51
Long Term Debt9.4916.6716.9020.4419.45
Short Term Debt4.2410.1110.467.681.06
Trade Payables2.808.189.4810.555.46
Others Liabilities 1.113.215.377.407.30
Total Liabilities 17.5939.6650.1783.9177.62

Fixed Assets

Gross Block4.716.0418.3527.7839.48
Accumulated Depreciation0.270.782.684.758.43
Net Fixed Assets 4.445.2615.6723.0431.05
CWIP 0.798.581.701.320.86
Investments 00000
Inventories3.336.258.3811.997.79
Trade Receivables7.2314.8417.9330.4524.62
Cash Equivalents 0.011.341.596.616.04
Others Assets 1.793.404.9010.517.25
Total Assets 17.5939.6650.1783.9177.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -7.60-3.325.69-5.3221.19
PBT -0.012.098.6811.228.81
Adjustment 0.520.762.623.274.27
Changes in Working Capital -7.96-5.67-3.16-17.5210.44
Tax Paid -0.14-0.50-2.45-2.29-2.34
Cash Flow From Investing Activity -2.78-9.12-5.41-11.87-13.96
Capex -2.78-9.12-5.43-9.02-11.24
Net Investments 00000
Others 000.02-2.85-2.72
Cash Flow From Financing Activity 10.3713.58-0.5822.05-8.38
Net Proceeds from Shares 00021.600
Net Proceeds from Borrowing 6.167.180.113.54-1
Interest Paid -0.26-0.42-1.36-1.53-1.57
Dividend Paid 00000
Others 4.466.820.67-1.56-5.82
Net Cash Flow -0.011.14-0.304.87-1.15

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A213.26137.2436.3615.83
ROCE (%)N/A11.5830.3224.2115.16
Asset Turnover Ratio0.911.361.561.391.14
PAT to CFO Conversion(x)N/A-2.170.88-0.643.26
Working Capital Days
Receivable Days1641048594109
Inventory Days7645384039
Payable Days10583877361

Shri Balaji Valve Components Ltd Stock News

Shri Balaji Valve Components Ltd FAQs

The current trading price of Shri Balaji Valve Co on 05-Dec-2025 13:16 is ₹105.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shri Balaji Valve Co stood at ₹92.62.
The latest P/E ratio of Shri Balaji Valve Co as of 04-Dec-2025 is 14.24.
The latest P/B ratio of Shri Balaji Valve Co as of 04-Dec-2025 is 2.09.
The 52-week high of Shri Balaji Valve Co is ₹174.0 and the 52-week low is ₹91.92.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Balaji Valve Co is ₹81.01 ( Cr.) .

About Shri Balaji Valve Components Ltd

The company was originally incorporated on November 17, 2011, as a private limited Company under the name and style of Shri Balaji Valve Components Private Limited under the provisions of Companies Act, 1956 with the Registrar of Companies, Pune Maharashtra bearing registration no 141370. Thereafter, the company was converted from private limited to public limited and the name of the Company was changed from “Shri Balaji Valve Components Private Limited” to “Shri Balaji Valve Components Limited” vide fresh certificate of incorporation dated July 10, 2023 issued by the Registrar of Companies, Pune, Maharashtra.

The company, an ISO 9001-2015 certified company, is engaged in the business of manufacturing of ready to assemble valve components catering to manufacturing of the valves which are used in different industries and in different size depending on the customer’s specifications. It manufactures and supply various types of valve components which are used in manufacturing of ball valves, butterfly valves and other valve including forging products. Its valve components are used to manufacture valves which serve industries which are in different sectors. Further, its manufacturing system have been certified for establishment and application of the Quality management system for manufacturer of materials according to directives 2014/68/EU by PED & the products manufactured by closed die forging have been certified to comply with the requirements specified by NORSOK.

The company is into machining of components and delivering ‘Ready to assemble’ valve components according to customers designs and specifications. Currently, the company is operating from its 2 manufacturing facilities located at Pune, Maharashtra. One of its manufacturing facilities is located at Bhosari, Pune which is equipped with the forging capabilities and heat treatment capabilities, the second manufacturing facility is located at Chakan MIDC, Bhamboli, Pune which undertakes the machining work. Most of its valves components are made as per the requirements specified by its customers’. It works in close connections with its clients, so that its valve components match with the customers’ requirement and can handle the desired applications. Over the years, its valve components have proved suitable and safe for many operations requirements. It manufactures valve components using the forging method, bar routing method and casting methods. In case of any casting products, it generally gets the casts manufactured from the customers nominated vendors or outsourcing. The use of methods depends upon the manufacturing plans, customer requirements, component manufactured, material complexity etc. 

Business area of the company

The company manufactures different components like ball, stems, body of the valve, connectors, trunnion, flanges, housings, rings, shafts, bonnets, discs, sleeves etc. which are used in different types of valves like Ball Valve, Butterfly Valve, Control valve, globe, gate & check valves. The components are designed to meet low/ high pressure application requirements in varied industries. Apart from this, it also manufactures forging components which are used in valve manufacturing. 

Key Events

  • 2011: Incorporation of the company as ‘Shri Balaji Valve Components Private Limited’ under the Companies Act, 1956.
  • 2020 & 2021: Acquisition of assets and liabilities from the proprietorship of the company’s Promoters namely M/s Balaji Enterprises & M/s Shrinivas Engineering.
  • 2022: Established the Machining plant at Plot No - PAP B 31 Chakan MIDC, PH -2 Khed, Bhamboli, NA Pune, Maharashtra, India.
  • 2023: Change in the name of the Company from ‘Shri Balaji Valve Components Private Limited’ to ‘Shri Balaji Valve Components Limited’ pursuant to conversion of Company from Private to Public.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×