SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cochin Minerals & Rutile Ltd (513353)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513353 NSE: Chemicals | Small Cap | Cochin Minerals&Ruti Share Price

₹255.35 -0.95 (-0.37%)

As on 04-Jun'26 16:59

Cochin Minerals & Rutile Ltd (513353)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513353 NSE: Chemicals | Small Cap | Cochin Minerals&Ruti Share Price

₹255.35 -0.95 (-0.37%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹200 Cr.
Current Price
₹255.4
52-Week Low / High
₹197 / 356
TTM EPS
₹16
TTM Sales
₹287 Cr.
Book Value per Share
₹219.7
P/E Ratio
15.99
Higher than its 5-year historical median
Industry PE
50.2
Price to Book (P/B)
1.16
Lower than its 5-year historical median
Price to Sales (P/S)
0.70
Higher than its 5-year historical median
EV/EBITDA
6.30
Higher than its 5-year historical median
Dividend Yield
3.14%
Profitability Efficiency
Return on Equity (ROE)
15.01%
Outperforms industry median
Return on Capital Employed (ROCE)
23.32%
Outperforms industry median
Return on Assets (ROA)
8.92%
Operating Profit Margin
9.8%
Net Profit Margin
7.38%
Gross Profit Margin
12.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
6.2%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-19.03%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
174.27%
Asset Quality
Promoter Holding
51.35%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹164 Cr.
Equity
₹7.8 Cr.
Face Value
₹10
All Time Low / High
₹2.00 / 414.90

Cochin Minerals & Rutile stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Cochin Minerals & Rutile Ltd a good quality company?
Cochin Minerals & Rutile Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Cochin Minerals & Rutile Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Cochin Minerals & Rutile Ltd vs industry peers?
Cochin Minerals & Rutile Ltd revenue CAGR is 3.92%, compared to the industry median CAGR of 7.53%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Cochin Minerals & Rutile Ltd?
Promoters hold 51.35% of the Cochin Minerals & Rutile Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Cochin Minerals & Rutile Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 10.3% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cochin Minerals & Rutile Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -11.4%-0.7%8.5%15.7%24.3%22.7%9.1%62%26.6%23.3%-
Value Creation
Index
-1.8-1.1-0.40.10.70.6-0.43.40.90.7-

Growth Parameters

Sales 158149164223263239290444300319287
Sales YoY Gr.--5.8%10.1%36.3%17.8%-9.2%21.2%53.2%-32.3%6.2%-
Adj EPS -16.8-7.51.45.57.310.68.875.911.328.216
YoY Gr.-NANA292.9%33.5%44%-16.4%758.4%-85.1%148.9%-
BVPS (₹) 92.385.786.693.698.7109116.9186.9189.6211.2219.7
Adj Net
Profit
-13.1-5.81.14.35.88.36.959.48.922.113
Cash Flow from Ops. 5.812.68.712.636.1-9.17.9-3.86.11-
Debt/CF from Ops. 8.93.74.430-10-1.30.911.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.1%3.9%3.3%6.2%
Adj EPS NA30.9%47.2%148.9%
BVPS9.6%16.4%21.8%11.4%
Share Price 10.7% 13.8% -7.8% -16.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-16.6-8.41.66.17.610.27.850614.17.4
Op. Profit
Mgn %
-7.5-0.25.578.48.63.517.3139.85.6
Net Profit
Mgn %
-8.3-3.90.71.92.23.52.413.436.94.4
Debt to
Equity
0.70.70.60.500.10000.10
Working Cap
Days
23719818315813613712292182230106
Cash Conv.
Cycle
140108103712022219729678

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales158149164223263239290444300319
Operating Expenses + 171149155208241219281372262288
Manufacturing Costs53252831323241474342
Material Costs897466116140114162219127152
Employee Cost 16192019232122312828
Other Costs 13314042455255756465
Operating Profit -13-091622209723931
Operating Profit Margin (%) -8.4%-0.3%5.5%7.0%8.4%8.5%3.1%16.3%12.9%9.8%
Other Income + 0112100438
Exceptional Items 0000000000
Interest 6776321221
Depreciation 2111111111
Profit Before Tax -21-821120188733938
Tax -7-21614101173014
Profit After Tax -14-61568656924
PAT Margin (%) -8.9%-3.9%0.8%2.5%2.3%3.4%2.1%12.7%2.9%7.4%
Adjusted EPS (₹)-17.9-7.31.77.07.710.47.972.111.030.1
Dividend Payout Ratio (%)0%0%0%0%26.20%0%18.90%11.10%72.90%26.60%

Valuation of Cochin Minerals&Ruti - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 72676873778592146148165
Share Capital 8888888888
Reserves 64596065697884138141158
Debt +464133330705611
Long Term Debt151050000330
Short Term Debt313028330702211
Minority Interest0000000000
Trade Payables32123036711680137375
Others Liabilities -10-127-3-287312426
Total Liabilities 140108138139146116178194251277

Fixed Assets

Net Fixed Assets +16171414181817171718
Gross Block70727070747575767678
Accumulated Depreciation54555556565758595960
CWIP 101099555556
Investments 14141414141414141514
Inventories7542697164265137114166
Trade Receivables88147162630243517
Cash Equivalents 42187125502328
Others Assets 14151716232636474228
Total Assets 140108138139146116178194251277

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 61391336-98-461
PBT -21-821120188733938
Adjustment 87652210-0-2
Changes in Working Capital 19130-129-272-652-21
Tax Paid 000-3-15-2-3-12-35-13
Cash Flow From Investing Activity + -1-14-3-1-1-0100
Capex -1-32-0-1-1-0-0-2-3
Net Investments 0000000000
Others -022-3000223
Cash Flow From Financing Activity + -5-12-13-5-367-92-6-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -5-500000-00-3
Interest Paid -6-6-6-5-2-1-0-1-1-0
Dividend Paid -0000-200-1-6-6
Others 6-0-7-1-339-9518
Net Cash Flow -0-0-04-1-2-1-0-00

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-17.71-8.221.987.757.959.977.0247.455.8315.01
ROCE (%)-11.43-0.718.5115.7224.322.699.0861.9726.6223.32
Asset Turnover Ratio1.081.21.331.611.851.831.972.381.351.21
PAT to CFO Conversion(x)N/AN/A92.66-1.131.33-0.070.670.04
Working Capital Days
Receivable Days23.7020.2024.7017.4015.8031.703522.3036.1029.60
Inventory Days184.80143.20123.40114.2093.1068.1048.2036.1091.70160.50
Payable Days118109.50116.30104.50139.5013810877.40123.60177.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cochin Minerals & Rutile Ltd FAQs

The current trading price of Cochin Minerals&Ruti on 04-Jun-2026 16:59 is ₹255.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Cochin Minerals&Ruti stood at ₹199.9 Cr

The latest P/E ratio of Cochin Minerals&Ruti as of 03-Jun-2026 is 15.99.

The latest P/B ratio of Cochin Minerals&Ruti as of 03-Jun-2026 is 1.16.

The 52-week high of Cochin Minerals&Ruti is ₹356.0 and the 52-week low is ₹197.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cochin Minerals&Ruti is ₹287 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Cochin Minerals & Rutile Ltd is a average quality company.

The key valuation ratios of Cochin Minerals & Rutile Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cochin Minerals & Rutile Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Cochin Minerals & Rutile Ltd

Cochin Minerals & Rutile (CMRL) manufactures the best quality Synthetic Rutile across the world. CMRL is India's largest manufacturer of Aqua Ferric Chloride, which conforms to all major international standards.  

CMRL's plant is ideally located at Edayar Industrial Development area, hardly 15 kilometer’s from Cochin Port and 100 kilometer’s from the Ilmenite deposits.

The company started production with a modest capacity of 10,000 tonnes per annum (TPA) of Synthetic Rutile and 12,500 TPA of Ferric Chloride. Subsequent through innovations and debottle-necking, the company enhanced its production capacity of Synthetic Rutile to 36,000 TPA, Ferric Chloride to 15,000 TPA and Ferrous Chloride to 18,000 TPA.   

Steady Research and Development efforts helped CMRL to retain its leadership in quality. It is the policy of the company to continuously improve the product quality to the total satisfaction of the customers by the contribution of skills, talents and innovation of its employees.

Objectives of CMRL:

  • To give prime importance to customer requirements and satisfaction
  • Focusing on result oriented work culture
  • Continuous improvement of product and process
  • Conformance to documented quality system
  • Employee Development

Products :

a) Beneficiated Ilmenite (Synthetic Rutile)  --  Uses of this product are:

  • Flux component in Welding Electrodes
  • Feed stock for Titanium Sponge
  • Ingredients of Special Abrasives

b) Ferric Chloride -- Used in:

  • In Desalination plants
  • In water and sewage treatment
  • In etching Printed Circuit Boards
  • In the manufacture of several iron compounds
  • In the pharmaceutical preparations
  • In inks and pigments
  • In pickling of stainless steel and high nickel alloys
  • In textile mordanting
  • In the petrochemical Industry - ETP Treatment

c) Ferrous Chloride – Some of the uses of Ferrous Chloride are:

  • For treatment of effluent from paper mill to reduce colour, COD, BOD and AOX
  • Cost effective solution for lignin separation from black liquor generated in paper mill.
  • It is the best reagent to reduce Hexavalent Chromium to Trivalent and make it insoluble in wate 

Achievements:

The quality management system of CMRL is ISO 9001:2000 certified by Bureau Veritas and accredited by UKAS (UK), ANAB (USA) and NABCB (India).

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×