Cochin Minerals & Rutile Ltd (513353) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513353 | NSE: | Chemicals | Small Cap

Cochin Minerals&Ruti Share Price

256.15 -0.65 -0.25%
as on 05-Dec'25 15:23

Cochin Minerals & Rutile Ltd (513353) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513353 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on Cochin Minerals&Ruti

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Cochin Minerals & Rutile stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
11.99
Market Cap:
201.1 Cr.
52-wk low:
238
52-wk high:
409.8

Is Cochin Minerals & Rutile Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Cochin Minerals&Ruti: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cochin Minerals & Rutile Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -11.4%-0.7%8.5%15.7%24.3%22.7%9.1%62%26.6%23.3%-
Value Creation
Index
-1.8-1.1-0.40.10.70.6-0.43.40.90.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 158149164223263239290444300319281
Sales YoY Gr.--5.8%10.1%36.3%17.8%-9.2%21.2%53.2%-32.3%6.2%-
Adj EPS -16.8-7.51.45.57.310.68.875.911.328.221.4
YoY Gr.-NANA292.9%33.5%44%-16.4%758.4%-85.1%148.9%-
BVPS (₹) 92.385.786.693.698.7109116.9186.9189.6211.2211.3
Adj Net
Profit
-13.1-5.81.14.35.88.36.959.48.922.117
Cash Flow from Ops. 5.812.68.712.636.1-9.17.9-3.86.11-
Debt/CF from Ops. 8.93.74.430-10-1.30.911.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.1%3.9%3.3%6.2%
Adj EPS NA30.9%47.2%148.9%
BVPS9.6%16.4%21.8%11.4%
Share Price 13.1% 15.3% -4.7% -33.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-16.6-8.41.66.17.610.27.850614.110.1
Op. Profit
Mgn %
-7.5-0.25.578.48.63.517.3139.85.8
Net Profit
Mgn %
-8.3-3.90.71.92.23.52.413.436.96
Debt to
Equity
0.70.70.60.500.10000.10
Working Cap
Days
23719818315813613712292182230119
Cash Conv.
Cycle
140108103712022219729681

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Cochin Minerals & Rutile Ltd.

Standalone Consolidated
TTM EPS (₹) 21.4 -
TTM Sales (₹ Cr.) 281 -
BVPS (₹.) 211.3 -
Reserves (₹ Cr.) 158 -
P/BV 1.22 -
PE 11.99 -
From the Market
52 Week Low / High (₹) 238.00 / 409.80
All Time Low / High (₹) 2.00 / 414.90
Market Cap (₹ Cr.) 201
Equity (₹ Cr.) 7.8
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Cochin Minerals&Ruti:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Cochin Minerals&Ruti - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Cochin Minerals&Ruti

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales158149164223263239290444300319
Operating Expenses 171149155208241219281372262288
Manufacturing Costs53252831323241474342
Material Costs897466116140114162219127152
Employee Cost 16192019232122312828
Other Costs 13314042455255756465
Operating Profit -13-091622209723931
Operating Profit Margin (%) -8.4%-0.3%5.5%7.0%8.4%8.5%3.1%16.3%12.9%9.8%
Other Income 0112100438
Interest 6776321221
Depreciation 2111111111
Exceptional Items 0000000000
Profit Before Tax -21-821120188733938
Tax -7-21614101173014
Profit After Tax -14-61568656924
PAT Margin (%) -8.9%-3.8%0.8%2.4%2.3%3.4%2.1%12.7%2.9%7.4%
Adjusted EPS (₹)-17.9-7.31.77.07.710.47.972.111.030.1
Dividend Payout Ratio (%)0%0%0%0%26%0%19%11%73%27%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 72676873778592146148165
Share Capital 8888888888
Reserves 64596065697884138141158
Minority Interest0000000000
Debt464133330705611
Long Term Debt151050000330
Short Term Debt313028330702211
Trade Payables32123036711680137375
Others Liabilities -10-127-3-287312426
Total Liabilities 140108138139146116178194251277

Fixed Assets

Gross Block70727070747575767678
Accumulated Depreciation54555556565758595960
Net Fixed Assets 16171414181817171718
CWIP 101099555556
Investments 14141414141414141514
Inventories7542697164265137114166
Trade Receivables88147162630243517
Cash Equivalents 42187125502328
Others Assets 14151716232636474228
Total Assets 140108138139146116178194251277

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 61391336-98-461
PBT -21-821120188733938
Adjustment 87652210-0-2
Changes in Working Capital 19130-129-272-652-21
Tax Paid 000-3-15-2-3-12-35-13
Cash Flow From Investing Activity -1-14-3-1-1-0100
Capex -1-32-0-1-1-0-0-2-3
Net Investments 0000000000
Others -022-3000223
Cash Flow From Financing Activity -5-12-13-5-367-92-6-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -5-500000-00-3
Interest Paid -6-6-6-5-2-1-0-1-1-0
Dividend Paid -0000-200-1-6-6
Others 6-0-7-1-339-9518
Net Cash Flow -0-0-04-1-2-1-0-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-17.71-8.221.987.757.959.977.0247.455.8315.01
ROCE (%)-11.43-0.718.5115.7224.322.699.0861.9726.6223.32
Asset Turnover Ratio1.081.21.331.611.851.831.972.381.351.21
PAT to CFO Conversion(x)N/AN/A92.66-1.131.33-0.070.670.04
Working Capital Days
Receivable Days24202517163235223630
Inventory Days1851431231149368483692160
Payable Days11810911610513913810877124178

Cochin Minerals & Rutile Ltd Stock News

Cochin Minerals & Rutile Ltd FAQs

The current trading price of Cochin Minerals&Ruti on 05-Dec-2025 15:23 is ₹256.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Cochin Minerals&Ruti stood at ₹201.1.
The latest P/E ratio of Cochin Minerals&Ruti as of 04-Dec-2025 is 11.99.
The latest P/B ratio of Cochin Minerals&Ruti as of 04-Dec-2025 is 1.22.
The 52-week high of Cochin Minerals&Ruti is ₹409.8 and the 52-week low is ₹238.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cochin Minerals&Ruti is ₹281.4 ( Cr.) .

About Cochin Minerals & Rutile Ltd

Cochin Minerals & Rutile (CMRL) manufactures the best quality Synthetic Rutile across the world. CMRL is India's largest manufacturer of Aqua Ferric Chloride, which conforms to all major international standards.  

CMRL's plant is ideally located at Edayar Industrial Development area, hardly 15 kilometer’s from Cochin Port and 100 kilometer’s from the Ilmenite deposits.

The company started production with a modest capacity of 10,000 tonnes per annum (TPA) of Synthetic Rutile and 12,500 TPA of Ferric Chloride. Subsequent through innovations and debottle-necking, the company enhanced its production capacity of Synthetic Rutile to 36,000 TPA, Ferric Chloride to 15,000 TPA and Ferrous Chloride to 18,000 TPA.   

Steady Research and Development efforts helped CMRL to retain its leadership in quality. It is the policy of the company to continuously improve the product quality to the total satisfaction of the customers by the contribution of skills, talents and innovation of its employees.

Objectives of CMRL:

  • To give prime importance to customer requirements and satisfaction
  • Focusing on result oriented work culture
  • Continuous improvement of product and process
  • Conformance to documented quality system
  • Employee Development

Products :

a) Beneficiated Ilmenite (Synthetic Rutile)  --  Uses of this product are:

  • Flux component in Welding Electrodes
  • Feed stock for Titanium Sponge
  • Ingredients of Special Abrasives

b) Ferric Chloride -- Used in:

  • In Desalination plants
  • In water and sewage treatment
  • In etching Printed Circuit Boards
  • In the manufacture of several iron compounds
  • In the pharmaceutical preparations
  • In inks and pigments
  • In pickling of stainless steel and high nickel alloys
  • In textile mordanting
  • In the petrochemical Industry - ETP Treatment

c) Ferrous Chloride – Some of the uses of Ferrous Chloride are:

  • For treatment of effluent from paper mill to reduce colour, COD, BOD and AOX
  • Cost effective solution for lignin separation from black liquor generated in paper mill.
  • It is the best reagent to reduce Hexavalent Chromium to Trivalent and make it insoluble in wate 

Achievements:

The quality management system of CMRL is ISO 9001:2000 certified by Bureau Veritas and accredited by UKAS (UK), ANAB (USA) and NABCB (India).

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×