Cochin Minerals & Rutile Ltd - Stock Valuation and Financial Performance

BSE: 513353 | NSE: | Chemicals | Small Cap

Cochin Minerals&Ruti Share Price

311 -1.20 -0.38%
as on 04-Oct'24 16:01

DeciZen - make an informed investing decision on Cochin Minerals&Ruti

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Cochin Minerals & Rutile stock performance -

mw4me loader
P/E Ratio (SA):
19.85
Market Cap:
243.7 Cr.
52-wk low:
239
52-wk high:
361.3

Is Cochin Minerals & Rutile Ltd an attractive stock to invest in?

1. Is Cochin Minerals & Rutile Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Cochin Minerals & Rutile Ltd is a average quality company.

2. Is Cochin Minerals & Rutile Ltd undervalued or overvalued?

The key valuation ratios of Cochin Minerals & Rutile Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Cochin Minerals & Rutile Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cochin Minerals & Rutile Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Cochin Minerals&Ruti:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cochin Minerals & Rutile Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -16.1%-11.4%-0.7%8.5%15.7%24.3%22.7%9.1%62%26.6%-
Value Creation
Index
-2.2-1.8-1.1-0.40.10.70.6-0.43.40.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 116158149164223263239290444300322
Sales YoY Gr.-36.5%-5.8%10.1%36.3%17.8%-9.2%21.2%53.2%-32.3%-
Adj EPS -27.7-16.8-7.51.45.57.310.68.875.911.315.7
YoY Gr.-NANANA292.9%33.5%44%-16.4%758.4%-85.1%-
BVPS (₹) 110.292.385.786.693.698.7109116.9186.9189.6197.2
Adj Net
Profit
-21.7-13.1-5.81.14.35.88.36.959.48.912
Cash Flow from Ops. -3.45.812.68.712.636.1-9.17.9-3.86.1-
Debt/CF from Ops. -158.93.74.430-10-1.30.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.2%6.1%7.9%-32.3%
Adj EPS NA15.5%2.3%-85.1%
BVPS6.2%15.2%20.3%1.5%
Share Price 10.7% 13.7% 33.7% 25.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-22.1-16.6-8.41.66.17.610.27.85068.1
Op. Profit
Mgn %
-18.5-7.5-0.25.578.48.63.517.31313.6
Net Profit
Mgn %
-18.7-8.3-3.90.71.92.23.52.413.433.8
Debt to
Equity
0.60.70.70.60.500.1000-
Working Cap
Days
36223719818315813613712292182148
Cash Conv.
Cycle
2511401081037120222197275

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 8.10%

Sales growth has been subdued in last 3 years 7.90%

Net Profit has been subdued in last 3 years 2.31%

Sales growth is not so good in last 4 quarters at -15.55%

Latest Financials - Cochin Minerals & Rutile Ltd.

Standalone Consolidated
TTM EPS (₹) 15.7 -
TTM Sales (₹ Cr.) 322 -
BVPS (₹.) 197.2 -
Reserves (₹ Cr.) 147 -
P/BV 1.58 -
PE 19.85 -
From the Market
52 Week Low / High (₹) 239.00 / 361.30
All Time Low / High (₹) 2.00 / 405.00
Market Cap (₹ Cr.) 244
Equity (₹ Cr.) 7.8
Face Value (₹) 10
Industry PE 59.6

Management X-Ray of Cochin Minerals&Ruti:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Cochin Minerals&Ruti

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales116158149164223263239290444300
Operating Expenses 137171149155208241219281372262
Manufacturing Costs42532528313232414743
Material Costs70897466116140114162219127
Employee Cost 15161920192321223128
Other Costs 11133140424552557564
Operating Profit -21-130916222097239
Operating Profit Margin (%) -18.5%-8.4%-0.3%5.5%7.0%8.4%8.5%3.1%16.3%12.9%
Other Income 0011210043
Interest 8677632122
Depreciation 4211111111
Exceptional Items 0000000000
Profit Before Tax -33-21-8211201887339
Tax -11-7-216141011730
Profit After Tax -22-14-615686569
PAT Margin (%) -18.6%-8.9%-3.8%0.8%2.4%2.3%3.4%2.1%12.7%2.9%
Adjusted EPS (₹)-27.5-17.9-7.31.77.07.710.47.972.111.0
Dividend Payout Ratio (%)0%0%0%0%0%26%0%19%11%73%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 8672676873778592146148
Share Capital 8888888888
Reserves 7864596065697884138141
Minority Interest0000000000
Debt454641333307056
Long Term Debt2115105000033
Short Term Debt253130283307022
Trade Payables26321230367116801373
Others Liabilities -3-10-127-3-2873124
Total Liabilities 154140108138139146116178194251

Fixed Assets

Gross Block69707270707475757676
Accumulated Depreciation52545555565657585959
Net Fixed Assets17161714141818171717
CWIP 1010109955555
Investments 14141414141414141415
Inventories867542697164265137114
Trade Receivables12881471626302435
Cash Equivalents 4421871255023
Others Assets12141517162326364742
Total Assets 154140108138139146116178194251

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -361391336-98-46
PBT -33-21-8211201887339
Adjustment 12876522100
Changes in Working Capital 1819130-129-272-652
Tax Paid 0000-3-15-2-3-12-35
Cash Flow From Investing Activity -4-1-14-3-1-1010
Capex -4-1-320-1-100-2
Net Investments 0000000000
Others 0022-300022
Cash Flow From Financing Activity -19-5-12-13-5-367-92-6
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -6-5-50000000
Interest Paid -8-6-6-6-5-2-10-1-1
Dividend Paid -10000-200-1-6
Others -560-7-1-339-951
Net Cash Flow -270004-1-2-100
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-21.95-17.71-8.221.987.757.959.977.0247.455.83
ROCE (%)-16.08-11.43-0.718.5115.7224.322.699.0861.9726.62
Asset Turnover Ratio0.671.081.21.331.611.851.831.972.381.35
PAT to CFO Conversion(x)N/AN/AN/A92.66-1.131.33-0.070.67
Working Capital Days
Receivable Days46242025171632352236
Inventory Days2741851431231149368483692
Payable Days12811810911610513913810877124

Cochin Minerals & Rutile Ltd Stock News

Cochin Minerals & Rutile Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Cochin Minerals&Ruti on 04-Oct-2024 16:01 is ₹311.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Oct-2024 16:01 the market cap of Cochin Minerals&Ruti stood at ₹243.7.
The latest P/E ratio of Cochin Minerals&Ruti as of 04-Oct-2024 16:01 is 19.85.
The latest P/B ratio of Cochin Minerals&Ruti as of 04-Oct-2024 16:01 is 1.58.
The 52-week high of Cochin Minerals&Ruti is ₹361.3 and the 52-week low is ₹239.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cochin Minerals&Ruti is ₹322.0 ( Cr.) .

About Cochin Minerals & Rutile Ltd

Cochin Minerals & Rutile (CMRL) manufactures the best quality Synthetic Rutile across the world. CMRL is India's largest manufacturer of Aqua Ferric Chloride, which conforms to all major international standards.  

CMRL's plant is ideally located at Edayar Industrial Development area, hardly 15 kilometer’s from Cochin Port and 100 kilometer’s from the Ilmenite deposits.

The company started production with a modest capacity of 10,000 tonnes per annum (TPA) of Synthetic Rutile and 12,500 TPA of Ferric Chloride. Subsequent through innovations and debottle-necking, the company enhanced its production capacity of Synthetic Rutile to 36,000 TPA, Ferric Chloride to 15,000 TPA and Ferrous Chloride to 18,000 TPA.   

Steady Research and Development efforts helped CMRL to retain its leadership in quality. It is the policy of the company to continuously improve the product quality to the total satisfaction of the customers by the contribution of skills, talents and innovation of its employees.

Objectives of CMRL:

  • To give prime importance to customer requirements and satisfaction
  • Focusing on result oriented work culture
  • Continuous improvement of product and process
  • Conformance to documented quality system
  • Employee Development

Products :

a) Beneficiated Ilmenite (Synthetic Rutile)  --  Uses of this product are:

  • Flux component in Welding Electrodes
  • Feed stock for Titanium Sponge
  • Ingredients of Special Abrasives

b) Ferric Chloride -- Used in:

  • In Desalination plants
  • In water and sewage treatment
  • In etching Printed Circuit Boards
  • In the manufacture of several iron compounds
  • In the pharmaceutical preparations
  • In inks and pigments
  • In pickling of stainless steel and high nickel alloys
  • In textile mordanting
  • In the petrochemical Industry - ETP Treatment

c) Ferrous Chloride – Some of the uses of Ferrous Chloride are:

  • For treatment of effluent from paper mill to reduce colour, COD, BOD and AOX
  • Cost effective solution for lignin separation from black liquor generated in paper mill.
  • It is the best reagent to reduce Hexavalent Chromium to Trivalent and make it insoluble in wate 

Achievements:

The quality management system of CMRL is ISO 9001:2000 certified by Bureau Veritas and accredited by UKAS (UK), ANAB (USA) and NABCB (India).

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.