SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Narmada Gelatines Ltd (SHAWGELTIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526739 NSE: SHAWGELTIN Chemicals | Small Cap | Narmada Gelatines Share Price

₹502.45 -2.00 (-0.40%)

As on 04-Jun'26 16:59

Narmada Gelatines Ltd (SHAWGELTIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526739 NSE: SHAWGELTIN Chemicals | Small Cap | Narmada Gelatines Share Price

₹502.45 -2.00 (-0.40%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹304 Cr.
Current Price
₹502.5
52-Week Low / High
₹327 / 530
TTM EPS
₹47
TTM Sales
₹215 Cr.
Book Value per Share
₹233.6
P/E Ratio
10.69
Lower than its 5-year historical median
Industry PE
50.2
Price to Book (P/B)
2.15
Higher than its 5-year historical median
Price to Sales (P/S)
1.41
Higher than its 5-year historical median
EV/EBITDA
7.31
Lower than its 5-year historical median
Dividend Yield
3.14%
Profitability Efficiency
Return on Equity (ROE)
15.07%
Outperforms industry median
Return on Capital Employed (ROCE)
19.92%
Outperforms industry median
Return on Assets (ROA)
11.75%
Operating Profit Margin
13%
Net Profit Margin
9.11%
Gross Profit Margin
13.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.92%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
15.62%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
12.26%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹135 Cr.
Equity
₹6.1 Cr.
Face Value
₹10
All Time Low / High
₹5.63 / 566.15

Narmada Gelatines stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Narmada Gelatines Ltd a good quality company?
Narmada Gelatines Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Narmada Gelatines Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Narmada Gelatines Ltd vs industry peers?
Narmada Gelatines Ltd revenue CAGR is 7.07%, compared to the industry median CAGR of 7.53%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Narmada Gelatines Ltd?
Promoters hold 75.00% of the Narmada Gelatines Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Narmada Gelatines Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 10.3% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Narmada Gelatines Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.1%7.3%7.1%10.4%13.6%8.4%10.9%16.8%20.6%19.9%-
Value Creation
Index
-0.1-0.5-0.5-0.30.0-0.4-0.20.20.50.4-

Growth Parameters

Sales 131113118126134135157191182189215
Sales YoY Gr.--14.2%4.3%6.9%6.8%0.5%16.7%21.5%-4.9%3.9%-
Adj EPS 13.19.410.411.721.21420.625.325.328.447
YoY Gr.--28.3%11.1%11.8%82%-34.2%47.4%22.9%0.3%12.2%-
BVPS (₹) 180.1195.9204.6216.2225.5229.4240155.2180.1197.4233.6
Adj Net
Profit
7.95.76.37.112.88.412.415.315.317.228
Cash Flow from Ops. 6.87.29.2124.73.11.913.814.617-
Debt/CF from Ops. 0.2000.20.100000.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 4.1%7.1%6.3%3.9%
Adj EPS 9%6.1%11.4%12.2%
BVPS1%-2.6%-6.3%9.6%
Share Price 14.5% 23.4% 19.2% 28.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.455.25.59.66.18.812.815.115.121.8
Op. Profit
Mgn %
8.43.44.67.310.55.69.210.311.71319.2
Net Profit
Mgn %
655.45.69.66.37.988.49.113.2
Debt to
Equity
0000000000.10
Working Cap
Days
4,80122617015015218017014315114765
Cash Conv.
Cycle
1221351251081021121089510410152

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales131113118126134135157191182189
Operating Expenses + 120109112117120127143171161164
Manufacturing Costs26222329292329413633
Material Costs79737573769098112105110
Employee Cost 11101011111112141516
Other Costs 5444444446
Operating Profit 1145914814202125
Operating Profit Margin (%) 8.4%3.3%4.5%7.3%10.5%5.6%9.1%10.3%11.7%13.0%
Other Income + 3645663222
Exceptional Items 0000000000
Interest 0000000001
Depreciation 1111112222
Profit Before Tax 138813181115202123
Tax 5203533556
Profit After Tax 8681013812151517
PAT Margin (%) 6.3%5.4%6.8%8.0%9.6%6.3%7.8%8.0%8.4%9.1%
Adjusted EPS (₹)13.710.113.316.621.314.020.425.325.328.5
Dividend Payout Ratio (%)29.20%39.60%30.10%60.10%47%71.50%49%395.80%39.50%35.20%

Valuation of Narmada Gelatines - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 10911912413113613914594109119
Share Capital 6666666666
Reserves 10311211812513013313988103113
Debt +20020000011
Long Term Debt0000000006
Short Term Debt2002000005
Minority Interest0000000000
Trade Payables510812131515131417
Others Liabilities 441181011119101012
Total Liabilities 160140140155161165170117134159

Fixed Assets

Net Fixed Assets +23222524262927282733
Gross Block55222726273332343542
Accumulated Depreciation32011235689
CWIP 0001200007
Investments 3445536865504841041
Inventories36383029344150474747
Trade Receivables17161919201816192225
Cash Equivalents 13141010912209220
Others Assets 376345149967
Total Assets 160140140155161165170117134159

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 77912532141517
PBT 138813181115202123
Adjustment -1-4-2-4-3-3-1-002
Changes in Working Capital -1455-7-1-80-2-2
Tax Paid -4-2-2-2-3-4-4-6-5-6
Cash Flow From Investing Activity + -7-2-2-5-461044-12-29
Capex -0-0-5-1-4-4-0-2-2-15
Net Investments -7-3-2-4-18946-11-16
Others 0150111112
Cash Flow From Financing Activity + -2-5-3-1-9-7-6-67-05
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000006
Interest Paid -0-0-0-0-0-0-0-0-0-1
Dividend Paid -3-3-3-3-7-6-6-670-6
Others 0-2-02-2-00007
Net Cash Flow -2046-826-92-6

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.85.376.637.919.646.158.6912.7815.1215.07
ROCE (%)12.117.327.0510.3813.598.410.9216.8320.5519.92
Asset Turnover Ratio0.070.810.860.850.850.830.941.331.451.29
PAT to CFO Conversion(x)0.881.171.131.20.380.380.170.9311
Working Capital Days
Receivable Days41.2049.3053.6055.5053.4051.4038.8033.5041.5045.20
Inventory Days94.80111.60103.2084.6085.90101.70104.9092.2093.7089.90
Payable Days20.7038.2045.3051.1060.6057.4056.7045.9047.6052.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Narmada Gelatines Ltd FAQs

The current trading price of Narmada Gelatines on 04-Jun-2026 16:59 is ₹502.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Narmada Gelatines stood at ₹304.0 Cr

The latest P/E ratio of Narmada Gelatines as of 03-Jun-2026 is 10.69.

The latest P/B ratio of Narmada Gelatines as of 03-Jun-2026 is 2.15.

The 52-week high of Narmada Gelatines is ₹530.0 and the 52-week low is ₹327.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Narmada Gelatines is ₹215 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Narmada Gelatines Ltd is a average quality company.

The key valuation ratios of Narmada Gelatines Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Narmada Gelatines Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Narmada Gelatines Ltd

Narmada Gelatines, erstwhile Shaw Wallace Gelatines Ltd and a member of Jumbo Group, was set up in 1961. The company is strategically located in the central Indian state of Madhya Pradesh and has convenient access to its main and essential inputs of crushed bones, acid, lime and good quality water.

Narmada Gelatines, has pioneered the manufacture of ossein and gelatin in India and is today a frontrunner in India's gelatine Industry meeting exacting standards of various users worldwide.

Narmada has successfully applied sophisticated technology to ensure quality at each stage of its manufacturing process so that our products meet international quality standards and is commercially worthy of a broad spectrum of usages in the dynamic domestic and international markets.

The company has a government recognized in house R & D facility; a professional marketing set up with stock points / warehouses in major Indian metros; an all India purchase set up tied up with backward integrated units and a dominant position in the domestic market.

Production of gelatine at Narmada Gelatines Limited is undertaken at strictly controlled and stable conditions. Quality is a byword at Narmada Gelatines Limited and is closely monitored at each stage of the process. Quality techniques are constantly improved as these exacting quality control systems and standards have naturally resulted in recognition and awards.

Product range of the company:

The company is engaged in the manufacturing of gelatine for use in different purposes like:

  • Pharmaceutical    
  • Edible   
  • Industrial  
  • Photographic

Achievements/ recognition:

  • Award for Ossein Export by Capexil in 1975     
  • National award for Import substitute by the Government of India in 1992   
  • Export performance award from Madhya Pradesh Industrial Organisation in 1994     
  • Highest Gelatine export by Capexil in 1995     
  • National Award for outstanding contribution in Environment to an employee in 1998     
  • Capexil Award for Gelatine Export in 2001      
  • Capexil Award for Gelatine Export in 2004   

Certifications: 

  • ISO 9000:2001 by BVQI
  • HACCP by DNV
  • EDQM
  • HALAL - Jamait - E - ULAMA
  • KOSHER
  • Drug Licence - Govt. of MP
  • GMP -Govt. of MP
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×