Narmada Gelatines Ltd (SHAWGELTIN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526739 | NSE: SHAWGELTIN | Chemicals | Small Cap

Narmada Gelatines Share Price

349.80 4.45 1.29%
as on 05-Dec'25 14:22

Narmada Gelatines Ltd (SHAWGELTIN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526739 | NSE: SHAWGELTIN | Chemicals | Small Cap

DeciZen - make an informed investing decision on Narmada Gelatines

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Narmada Gelatines stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
9.90
Market Cap:
208.9 Cr.
52-wk low:
300
52-wk high:
449.4

Is Narmada Gelatines Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Narmada Gelatines: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Narmada Gelatines Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.1%7.3%7.1%10.4%13.6%8.4%10.9%16.8%20.6%19.9%-
Value Creation
Index
-0.1-0.5-0.5-0.30.0-0.4-0.20.20.50.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 131113118126134135157191182189195
Sales YoY Gr.--14.2%4.3%6.9%6.8%0.5%16.7%21.5%-4.9%3.9%-
Adj EPS 13.19.410.411.721.21420.625.325.328.434.9
YoY Gr.--28.3%11.1%11.8%82%-34.2%47.4%22.9%0.3%12.2%-
BVPS (₹) 180.1195.9204.6216.2225.5229.4240155.2180.1197.4206.3
Adj Net
Profit
7.95.76.37.112.88.412.415.315.317.221
Cash Flow from Ops. 6.87.29.2124.73.11.913.814.617-
Debt/CF from Ops. 0.2000.20.100000.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.1%7.1%6.3%3.9%
Adj EPS 9%6.1%11.4%12.2%
BVPS1%-2.6%-6.3%9.6%
Share Price 8.8% 15.1% 5.6% -5.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.455.25.59.66.18.812.815.115.117.3
Op. Profit
Mgn %
8.43.44.67.310.55.69.210.311.71315.9
Net Profit
Mgn %
655.45.69.66.37.988.49.110.8
Debt to
Equity
0000000000.10.1
Working Cap
Days
4,80122617015015218017014315114768
Cash Conv.
Cycle
1221351251081021121089510410150

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Narmada Gelatines Ltd.

Standalone Consolidated
TTM EPS (₹) 34.9 38.6
TTM Sales (₹ Cr.) 195 195
BVPS (₹.) 206.3 208.7
Reserves (₹ Cr.) 119 120
P/BV 1.67 1.66
PE 9.90 8.96
From the Market
52 Week Low / High (₹) 300.00 / 449.40
All Time Low / High (₹) 5.63 / 566.15
Market Cap (₹ Cr.) 209
Equity (₹ Cr.) 6.1
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Narmada Gelatines:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Narmada Gelatines - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Narmada Gelatines

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales131113118126134135157191182189
Operating Expenses 120109112117120127143171161164
Manufacturing Costs26222329292329413633
Material Costs79737573769098112105110
Employee Cost 11101011111112141516
Other Costs 5444444446
Operating Profit 1145914814202125
Operating Profit Margin (%) 8.4%3.3%4.5%7.3%10.5%5.6%9.1%10.3%11.7%13.0%
Other Income 3645663222
Interest 0000000001
Depreciation 1111112222
Exceptional Items 0000000000
Profit Before Tax 138813181115202123
Tax 5203533556
Profit After Tax 8681013812151517
PAT Margin (%) 6.3%5.4%6.8%8.0%9.6%6.3%7.8%8.0%8.4%9.1%
Adjusted EPS (₹)13.710.113.316.621.314.020.425.325.328.5
Dividend Payout Ratio (%)29%40%30%60%47%72%49%396%39%35%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 10911912413113613914594109119
Share Capital 6666666666
Reserves 10311211812513013313988103113
Minority Interest0000000000
Debt20020000011
Long Term Debt0000000006
Short Term Debt2002000005
Trade Payables510812131515131417
Others Liabilities 441181011119101012
Total Liabilities 160140140155161165170117134159

Fixed Assets

Gross Block55222726273332343542
Accumulated Depreciation32011235689
Net Fixed Assets 23222524262927282733
CWIP 0001200007
Investments 3445536865504841041
Inventories36383029344150474747
Trade Receivables17161919201816192225
Cash Equivalents 13141010912209220
Others Assets 376345149967
Total Assets 160140140155161165170117134159

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 77912532141517
PBT 138813181115202123
Adjustment -1-4-2-4-3-3-1-002
Changes in Working Capital -1455-7-1-80-2-2
Tax Paid -4-2-2-2-3-4-4-6-5-6
Cash Flow From Investing Activity -7-2-2-5-461044-12-29
Capex -0-0-5-1-4-4-0-2-2-15
Net Investments -7-3-2-4-18946-11-16
Others 0150111112
Cash Flow From Financing Activity -2-5-3-1-9-7-6-67-05
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000006
Interest Paid -0-0-0-0-0-0-0-0-0-1
Dividend Paid -3-3-3-3-7-6-6-670-6
Others 0-2-02-2-00007
Net Cash Flow -2046-826-92-6

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.85.376.637.919.646.158.6912.7815.1215.07
ROCE (%)12.117.327.0510.3813.598.410.9216.8320.5519.92
Asset Turnover Ratio0.070.810.860.850.850.830.941.331.451.29
PAT to CFO Conversion(x)0.881.171.131.20.380.380.170.9311
Working Capital Days
Receivable Days41495456535139334245
Inventory Days951121038586102105929490
Payable Days21384551615757464853

Narmada Gelatines Ltd Stock News

Narmada Gelatines Ltd FAQs

The current trading price of Narmada Gelatines on 05-Dec-2025 14:22 is ₹349.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Narmada Gelatines stood at ₹208.9.
The latest P/E ratio of Narmada Gelatines as of 04-Dec-2025 is 9.90.
The latest P/B ratio of Narmada Gelatines as of 04-Dec-2025 is 1.67.
The 52-week high of Narmada Gelatines is ₹449.4 and the 52-week low is ₹300.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Narmada Gelatines is ₹194.8 ( Cr.) .

About Narmada Gelatines Ltd

Narmada Gelatines, erstwhile Shaw Wallace Gelatines Ltd and a member of Jumbo Group, was set up in 1961. The company is strategically located in the central Indian state of Madhya Pradesh and has convenient access to its main and essential inputs of crushed bones, acid, lime and good quality water.

Narmada Gelatines, has pioneered the manufacture of ossein and gelatin in India and is today a frontrunner in India's gelatine Industry meeting exacting standards of various users worldwide.

Narmada has successfully applied sophisticated technology to ensure quality at each stage of its manufacturing process so that our products meet international quality standards and is commercially worthy of a broad spectrum of usages in the dynamic domestic and international markets.

The company has a government recognized in house R & D facility; a professional marketing set up with stock points / warehouses in major Indian metros; an all India purchase set up tied up with backward integrated units and a dominant position in the domestic market.

Production of gelatine at Narmada Gelatines Limited is undertaken at strictly controlled and stable conditions. Quality is a byword at Narmada Gelatines Limited and is closely monitored at each stage of the process. Quality techniques are constantly improved as these exacting quality control systems and standards have naturally resulted in recognition and awards.

Product range of the company:

The company is engaged in the manufacturing of gelatine for use in different purposes like:

  • Pharmaceutical    
  • Edible   
  • Industrial  
  • Photographic

Achievements/ recognition:

  • Award for Ossein Export by Capexil in 1975     
  • National award for Import substitute by the Government of India in 1992   
  • Export performance award from Madhya Pradesh Industrial Organisation in 1994     
  • Highest Gelatine export by Capexil in 1995     
  • National Award for outstanding contribution in Environment to an employee in 1998     
  • Capexil Award for Gelatine Export in 2001      
  • Capexil Award for Gelatine Export in 2004   

Certifications: 

  • ISO 9000:2001 by BVQI
  • HACCP by DNV
  • EDQM
  • HALAL - Jamait - E - ULAMA
  • KOSHER
  • Drug Licence - Govt. of MP
  • GMP -Govt. of MP
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×