MoneyWorks4Me

Narmada Gelatines Ltd (SHAWGELTIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526739 NSE: SHAWGELTIN Chemicals | Small Cap | Narmada Gelatines Share Price

₹491.95 -4.60 (-0.93%)

As on 14-Aug'26 16:59

Narmada Gelatines Ltd (SHAWGELTIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526739 NSE: SHAWGELTIN Chemicals | Small Cap | Narmada Gelatines Share Price

₹491.95 -4.60 (-0.93%)

As on 14-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹298 Cr.
Current Price
₹492
52-Week Low / High
₹327 / 545
TTM EPS
₹52.3
TTM Sales
₹226 Cr.
Book Value per Share
₹247.1
P/E Ratio
9.40
Lower than its 5-year historical median
Industry PE
49.5
Price to Book (P/B)
1.99
Higher than its 5-year historical median
Price to Sales (P/S)
1.32
Higher than its 5-year historical median
EV/EBITDA
6.50
Lower than its 5-year historical median
Dividend Yield
2.03%
Profitability Efficiency
Return on Equity (ROE)
21.81%
Outperforms industry median
Return on Capital Employed (ROCE)
27.87%
Outperforms industry median
Return on Assets (ROA)
17.01%
Operating Profit Margin
19.2%
Net Profit Margin
13.2%
Gross Profit Margin
19.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
14.02%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
68.06%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
65.25%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹143 Cr.
Equity
₹6.1 Cr.
Face Value
₹10
All Time Low / High
₹5.63 / 566.15

Narmada Gelatines stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Narmada Gelatines Ltd a good quality company?
Narmada Gelatines Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Narmada Gelatines Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Narmada Gelatines Ltd vs industry peers?
Narmada Gelatines Ltd revenue CAGR is 9.82%, compared to the industry median CAGR of 7.42%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Narmada Gelatines Ltd?
Promoters hold 75.00% of the Narmada Gelatines Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Narmada Gelatines Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 13.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Narmada Gelatines Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 7.3%7.1%10.4%13.6%8.4%10.9%16.8%20.6%19.9%27.9%-
Value Creation
Index
-0.5-0.5-0.30.0-0.4-0.20.20.50.41.0-

Growth Parameters

Sales 113118126134135157191182189215226
Sales YoY Gr.-4.3%6.9%6.8%0.5%16.7%21.5%-4.9%3.9%14%-
Adj EPS 9.410.411.721.21420.625.325.328.44752.3
YoY Gr.-11.1%11.8%82%-34.2%47.4%22.9%0.3%12.2%65.3%-
BVPS (₹) 195.9204.6216.2225.5229.4240155.2180.1197.4233.6247.1
Adj Net
Profit
5.76.37.112.88.412.415.315.317.228.432
Cash Flow from Ops. 7.29.2124.73.11.913.814.61724.6-
Debt/CF from Ops. 000.20.100000.80.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.5%9.8%4.1%14%
Adj EPS 19.6%27.5%23%65.3%
BVPS2%0.4%14.6%18.3%
Share Price 13.3% 19.7% 2.1% 38.5%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
55.25.59.66.18.812.815.115.121.821.8
Op. Profit
Mgn %
3.44.67.310.55.69.210.311.71319.220.1
Net Profit
Mgn %
55.45.69.66.37.988.49.113.214
Debt to
Equity
000000000.10.1-
Working Cap
Days
22617015015218017014315114713665
Cash Conv.
Cycle
135125108102112108951041019552

Valuation of Narmada Gelatines - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales113118126134135157191182189215
Operating Expenses + 109112117120127143171161164174
Manufacturing Costs22232929232941363333
Material Costs737573769098112105110114
Employee Cost 10101111111214151620
Other Costs 4444444467
Operating Profit 4591481420212541
Operating Profit Margin (%) 3.3%4.5%7.3%10.5%5.6%9.1%10.3%11.7%13.0%19.2%
Other Income + 6456632221
Exceptional Items 0000000000
Interest 0000000011
Depreciation 1111122223
Profit Before Tax 881318111520212338
Tax 20353355610
Profit After Tax 68101381215151728
PAT Margin (%) 5.4%6.8%8.0%9.6%6.3%7.8%8.0%8.4%9.1%13.2%
Adjusted EPS (₹)10.113.316.621.314.020.425.325.328.547.0
Dividend Payout Ratio (%)39.60%30.10%60.10%47%71.50%49%395.80%39.50%35.20%21.30%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 11912413113613914594109119141
Share Capital 6666666666
Reserves 11211812513013313988103113135
Debt +00200000115
Long Term Debt0000000064
Short Term Debt0020000051
Minority Interest0000000000
Trade Payables1081213151513141712
Others Liabilities 118101111910101217
Total Liabilities 140140155161165170117134159175

Fixed Assets

Net Fixed Assets +22252426292728273341
Gross Block22272627333234354253
Accumulated Depreciation01123568912
CWIP 0012000076
Investments 4553686550484104141
Inventories38302934415047474749
Trade Receivables16191920181619222529
Cash Equivalents 1410109122092204
Others Assets 63451499675
Total Assets 140140155161165170117134159175
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 791253214151725
PBT 881318111520212338
Adjustment -4-2-4-3-3-1-0013
Changes in Working Capital 455-7-1-80-2-1-8
Tax Paid -2-2-2-3-4-4-6-5-6-8
Cash Flow From Investing Activity + -2-2-5-461044-12-29-13
Capex -0-5-1-4-4-0-2-2-15-10
Net Investments -3-2-4-18946-11-320
Others 1501111117-3
Cash Flow From Financing Activity + -5-3-1-9-7-6-67-05-12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000006-2
Interest Paid -0-0-0-0-0-0-0-0-1-1
Dividend Paid -3-3-3-7-6-6-670-6-6
Others -2-02-2-00007-3
Net Cash Flow 046-826-92-6-0
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)5.376.637.919.646.158.6912.7815.1215.0721.81
ROCE (%)7.327.0510.3813.598.410.9216.8320.5519.9227.87
Asset Turnover Ratio0.810.860.850.850.830.941.331.451.291.29
PAT to CFO Conversion(x)1.171.131.20.380.380.170.93110.89
Working Capital Days
Receivable Days49.3053.6055.5053.4051.4038.8033.5041.5045.2045.60
Inventory Days111.60103.2084.6085.90101.70104.9092.2093.7089.9080.80
Payable Days38.2045.3051.1060.6057.4056.7045.9047.6052.5047.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Narmada Gelatines Ltd FAQs

The current trading price of Narmada Gelatines on 14-Aug-2026 16:59 is ₹491.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Aug-2026 the market cap of Narmada Gelatines stood at ₹297.6 Cr

The latest P/E ratio of Narmada Gelatines as of 13-Aug-2026 is 9.40.

The latest P/B ratio of Narmada Gelatines as of 13-Aug-2026 is 1.99.

The 52-week high of Narmada Gelatines is ₹545.0 and the 52-week low is ₹327.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Narmada Gelatines is ₹226 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Narmada Gelatines Ltd is a average quality company.

The key valuation ratios of Narmada Gelatines Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Narmada Gelatines Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Narmada Gelatines Ltd

Narmada Gelatines, erstwhile Shaw Wallace Gelatines Ltd and a member of Jumbo Group, was set up in 1961. The company is strategically located in the central Indian state of Madhya Pradesh and has convenient access to its main and essential inputs of crushed bones, acid, lime and good quality water.

Narmada Gelatines, has pioneered the manufacture of ossein and gelatin in India and is today a frontrunner in India's gelatine Industry meeting exacting standards of various users worldwide.

Narmada has successfully applied sophisticated technology to ensure quality at each stage of its manufacturing process so that our products meet international quality standards and is commercially worthy of a broad spectrum of usages in the dynamic domestic and international markets.

The company has a government recognized in house R & D facility; a professional marketing set up with stock points / warehouses in major Indian metros; an all India purchase set up tied up with backward integrated units and a dominant position in the domestic market.

Production of gelatine at Narmada Gelatines Limited is undertaken at strictly controlled and stable conditions. Quality is a byword at Narmada Gelatines Limited and is closely monitored at each stage of the process. Quality techniques are constantly improved as these exacting quality control systems and standards have naturally resulted in recognition and awards.

Product range of the company:

The company is engaged in the manufacturing of gelatine for use in different purposes like:

  • Pharmaceutical    
  • Edible   
  • Industrial  
  • Photographic

Achievements/ recognition:

  • Award for Ossein Export by Capexil in 1975     
  • National award for Import substitute by the Government of India in 1992   
  • Export performance award from Madhya Pradesh Industrial Organisation in 1994     
  • Highest Gelatine export by Capexil in 1995     
  • National Award for outstanding contribution in Environment to an employee in 1998     
  • Capexil Award for Gelatine Export in 2001      
  • Capexil Award for Gelatine Export in 2004   

Certifications: 

  • ISO 9000:2001 by BVQI
  • HACCP by DNV
  • EDQM
  • HALAL - Jamait - E - ULAMA
  • KOSHER
  • Drug Licence - Govt. of MP
  • GMP -Govt. of MP
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: