SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Revati Media Ltd (524504)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524504 NSE: Chemicals | Small Cap | Revati Media Share Price

₹11.07 0.00 (0.00%)

As on 16-Mar'26 16:59

Revati Media Ltd (524504)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524504 NSE: Chemicals | Small Cap | Revati Media Share Price

₹11.07 0.00 (0.00%)

As on 16-Mar'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹11.1
52-Week Low / High
₹7 / 11
TTM EPS
₹-0.9
TTM Sales
₹0 Cr.
Book Value per Share
₹2.3
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
50
Price to Book (P/B)
4.85
Higher than its 5-year historical median
Price to Sales (P/S)
0.00
Lower than its 5-year historical median
EV/EBITDA
-19.24
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-27.09%
Underperforms industry median
Return on Capital Employed (ROCE)
-10.72%
Underperforms industry median
Return on Assets (ROA)
-10.42%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
33.65%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-2 Cr.
Equity
₹3 Cr.
Face Value
₹10
All Time Low / High
₹1.80 / 60.00

Revati Media stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Revati Media Ltd a good quality company?
Revati Media Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Revati Media Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Revati Media Ltd vs industry peers?
Revati Media Ltd revenue CAGR is -100.00%, compared to the industry median CAGR of 7.53%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Revati Media Ltd?
Promoters hold 33.65% of the Revati Media Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Revati Media Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 78.26% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Revati Media Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0%-0.1%-0.5%-0.4%0%0.9%0.1%0.7%-15.3%-10.7%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-0.9-1.0-1.0-2.1-1.8-

Growth Parameters

Sales 00000.10.60.60.60.100
Sales YoY Gr.-NANANANA1,060%1.7%-5.1%-85.7%-100%-
Adj EPS -0-0-0.1-0.1-00.100.1-1.4-0.9-0.9
YoY Gr.-NANANANANA-88.9%600%-2100%NA-
BVPS (₹) 5.35.35.25.15.15.25.25.33.932.3
Adj Net
Profit
-0-0-0-0-0000-0.4-0.3-0
Cash Flow from Ops. -0000.10.1-00.3-0.3-0.1-0.3-
Debt/CF from Ops. -2601.7150.7129.817.914.4-70.94.6-4.3-12.5-5.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%-100%
Adj EPS NANA-553.1%NA
BVPS-6.3%-10.4%-17.2%-23.9%
Share Price - - - 69.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0-0.2-1-2.3-0.11.70.11.3-30.5-27.1-34.4
Op. Profit
Mgn %
0000-139.34.60.3-10.5-644.40NAN
Net Profit
Mgn %
0000-3.64.60.33.6-523.40-INF
Debt to
Equity
0.90.90.910.90.80.80.81.21.93.3
Working Cap
Days
000014,6181,4271,4101,4669,87200
Cash Conv.
Cycle
00002,0881811124470900

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00000.050.580.590.560.080
Operating Expenses + 00.010.020.210.130.560.590.620.600.28
Manufacturing Costs0000000000
Material Costs000000.350.340.410.060
Employee Cost 0000.050.050.140.190.140.160.20
Other Costs 00.010.020.160.070.060.070.070.380.07
Operating Profit -0-0.01-0.02-0.21-0.070.030-0.06-0.52-0.28
Operating Profit Margin (%) -----139.0%4.6%0.3%-10.5%-644.0%-
Other Income + 0000.200.07000.080.100
Exceptional Items 0000000000
Interest 0000.02000000
Depreciation 0000000000
Profit Before Tax -0-0-0.02-0.04-00.0300.02-0.42-0.28
Tax 0000000000
Profit After Tax -0-0-0.02-0.04-00.0300.02-0.42-0.28
PAT Margin (%) -----3.6%4.6%0.3%3.6%-523.0%-
Adjusted EPS (₹)0.0-0.0-0.1-0.1-0.00.10.00.1-1.4-0.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Revati Media - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1.591.591.571.541.541.561.561.581.170.89
Share Capital 3333333333
Reserves -1.41-1.41-1.43-1.46-1.46-1.44-1.44-1.42-1.83-2.11
Debt +1.461.461.461.461.311.311.311.311.421.71
Long Term Debt1.461.461.461.461.311.311.311.311.421.71
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.050.050.050.0500.370.250.250.060.06
Others Liabilities 00-00.010.010.040.030.050.020.02
Total Liabilities 3.103.093.083.052.863.283.163.192.662.68

Fixed Assets

Net Fixed Assets +0.520.520.520.520.520.520.520.520.520.52
Gross Block1.711.711.711.711.711.711.711.711.711.71
Accumulated Depreciation1.191.191.191.191.191.191.191.191.191.19
CWIP 0000000000
Investments 0.230.230.230.230.230.230.230.230.230.23
Inventories0000000000
Trade Receivables0.520.510.480.360.290.720.330.310.110.11
Cash Equivalents 00.010.020.100.050.030.310.010.010
Others Assets 1.821.821.821.831.771.771.762.111.791.81
Total Assets 3.103.093.083.052.863.283.163.192.662.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -00.010.010.080.09-0.020.28-0.30-0.11-0.29
PBT -0-0-0.02-0.04-00.0300.02-0.42-0.28
Adjustment 0000000000
Changes in Working Capital 00.010.030.120.09-0.050.28-0.330.3-0.01
Tax Paid 000000000-0
Cash Flow From Investing Activity + 0000000000
Capex 0000000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + 0000-0.150000.110.29
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-0.150000.110.29
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -00.010.010.08-0.06-0.020.28-0.30-0-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.04-0.21-0.97-2.28-0.121.720.111.3-30.46-27.09
ROCE (%)-0.02-0.11-0.5-0.360.030.930.070.73-15.27-10.72
Asset Turnover Ratio00000.020.190.180.180.030
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-0.67N/A-15N/AN/A
Working Capital Days
Receivable Days00002,231.10316.40323.90208.90956.800
Inventory Days000014.100000.200
Payable Days00002,224194.10333.20223.609260

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Revati Media Ltd FAQs

The current trading price of Revati Media on 16-Mar-2026 16:59 is ₹11.07.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Mar-2026 the market cap of Revati Media stood at ₹3.32 Cr

The latest P/E ratio of Revati Media as of 15-Mar-2026 is 0.00.

The latest P/B ratio of Revati Media as of 15-Mar-2026 is 4.85.

The 52-week high of Revati Media is ₹11.07 and the 52-week low is ₹6.84.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Revati Media is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Revati Media Ltd is a below average quality company.

The key valuation ratios of Revati Media Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Revati Media Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Revati Media Ltd

Revati Media (formerly known as Revati Organics) is a company limited by shares, incorporated and domiciled in India. It was incorporated on May 28, 1993, under Chapter IX of the Companies Act, 1956. The registered office of the company is located in Mumbai, Maharashtra. Earlier, the company’s main activity was the manufacture of almond oil and various inorganic chemicals. The company is now engaged in the business of buying and selling movie rights.

Business area of the company

Revati Media is a media and entertainment company primarily engaged in the buying and selling of film rights.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×