Revati Media Ltd (524504) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524504 | NSE: | Chemicals | Small Cap

Revati Media Share Price

9.58 0.00 0.00%
as on 03-Nov'25 16:59

Revati Media Ltd (524504) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524504 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on Revati Media

Based on:

M-Cap below 100cr DeciZen not available

Revati Media stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.9 Cr.
52-wk low:
6.2
52-wk high:
9.6

Is Revati Media Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Revati Media: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Revati Media Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0%-0.1%-0.5%-0.4%0%0.9%0.1%0.7%-15.3%-10.7%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-0.9-1.0-1.0-2.1-1.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000.10.60.60.60.100
Sales YoY Gr.-NANANANA1,060%1.7%-5.1%-85.7%-100%-
Adj EPS -0-0-0.1-0.1-00.100.1-1.4-0.9-0.9
YoY Gr.-NANANANANA-88.9%600%-2100%NA-
BVPS (₹) 5.35.35.25.15.15.25.25.33.932.8
Adj Net
Profit
-0-0-0-0-0000-0.4-0.3-0
Cash Flow from Ops. -0000.10.1-00.3-0.3-0.1-0.3-
Debt/CF from Ops. -2601.7150.7129.817.914.4-70.94.6-4.3-12.5-5.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%-100%
Adj EPS NANA-553.1%NA
BVPS-6.3%-10.4%-17.2%-23.9%
Share Price - - - 61.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0-0.2-1-2.3-0.11.70.11.3-30.5-27.1-30.8
Op. Profit
Mgn %
0000-139.34.60.3-10.5-644.40NAN
Net Profit
Mgn %
0000-3.64.60.33.6-523.40-INF
Debt to
Equity
0.90.90.910.90.80.80.81.21.92.5
Working Cap
Days
000014,6181,4271,4101,4669,87200
Cash Conv.
Cycle
00002,0881811124470900

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Revati Media Ltd.

Standalone Consolidated
TTM EPS (₹) -0.9 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 2.8 -
Reserves (₹ Cr.) -2 -
P/BV 3.47 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 6.21 / 9.58
All Time Low / High (₹) 1.80 / 60.00
Market Cap (₹ Cr.) 2.9
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Revati Media:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Revati Media - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Revati Media

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00000.050.580.590.560.080
Operating Expenses 00.010.020.210.130.560.590.620.600.28
Manufacturing Costs0000000000
Material Costs000000.350.340.410.060
Employee Cost 0000.050.050.140.190.140.160.20
Other Costs 00.010.020.160.070.060.070.070.380.07
Operating Profit -0-0.01-0.02-0.21-0.070.030-0.06-0.52-0.28
Operating Profit Margin (%) -----139.0%4.6%0.3%-10.5%-644.0%-
Other Income 0000.200.07000.080.100
Interest 0000.02000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax -0-0-0.02-0.04-00.0300.02-0.42-0.28
Tax 0000000000
Profit After Tax -0-0-0.02-0.04-00.0300.02-0.42-0.28
PAT Margin (%) -----3.6%4.6%0.3%3.6%-523.0%-
Adjusted EPS (₹)0.0-0.0-0.1-0.1-0.00.10.00.1-1.4-0.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1.591.591.571.541.541.561.561.581.170.89
Share Capital 3333333333
Reserves -1.41-1.41-1.43-1.46-1.46-1.44-1.44-1.42-1.83-2.11
Minority Interest0000000000
Debt1.461.461.461.461.311.311.311.311.421.71
Long Term Debt1.461.461.461.461.311.311.311.311.421.71
Short Term Debt0000000000
Trade Payables0.050.050.050.0500.370.250.250.060.06
Others Liabilities 00-00.010.010.040.030.050.020.02
Total Liabilities 3.103.093.083.052.863.283.163.192.662.68

Fixed Assets

Gross Block1.711.711.711.711.711.711.711.711.711.71
Accumulated Depreciation1.191.191.191.191.191.191.191.191.191.19
Net Fixed Assets 0.520.520.520.520.520.520.520.520.520.52
CWIP 0000000000
Investments 0.230.230.230.230.230.230.230.230.230.23
Inventories0000000000
Trade Receivables0.520.510.480.360.290.720.330.310.110.11
Cash Equivalents 00.010.020.100.050.030.310.010.010
Others Assets 1.821.821.821.831.771.771.762.111.791.81
Total Assets 3.103.093.083.052.863.283.163.192.662.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -00.010.010.080.09-0.020.28-0.30-0.11-0.29
PBT -0-0-0.02-0.04-00.0300.02-0.42-0.28
Adjustment 0000000000
Changes in Working Capital 00.010.030.120.09-0.050.28-0.330.3-0.01
Tax Paid 000000000-0
Cash Flow From Investing Activity 0000000000
Capex 0000000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0000-0.150000.110.29
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-0.150000.110.29
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -00.010.010.08-0.06-0.020.28-0.30-0-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.04-0.21-0.97-2.28-0.121.720.111.3-30.46-27.09
ROCE (%)-0.02-0.11-0.5-0.360.030.930.070.73-15.27-10.72
Asset Turnover Ratio00000.020.190.180.180.030
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-0.67N/A-15N/AN/A
Working Capital Days
Receivable Days00002,2313163242099570
Inventory Days00001400000
Payable Days00002,2241943332249260

Revati Media Ltd Stock News

Revati Media Ltd FAQs

The current trading price of Revati Media on 03-Nov-2025 16:59 is ₹9.58.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Nov-2025 the market cap of Revati Media stood at ₹2.87.
The latest P/E ratio of Revati Media as of 02-Nov-2025 is 0.00.
The latest P/B ratio of Revati Media as of 02-Nov-2025 is 3.47.
The 52-week high of Revati Media is ₹9.58 and the 52-week low is ₹6.21.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Revati Media is ₹0.00 ( Cr.) .

About Revati Media Ltd

Revati Media (formerly known as Revati Organics) is a company limited by shares, incorporated and domiciled in India. It was incorporated on May 28, 1993, under Chapter IX of the Companies Act, 1956. The registered office of the company is located in Mumbai, Maharashtra. Earlier, the company’s main activity was the manufacture of almond oil and various inorganic chemicals. The company is now engaged in the business of buying and selling movie rights.

Business area of the company

Revati Media is a media and entertainment company primarily engaged in the buying and selling of film rights.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×