SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sunshield Chemicals Ltd (530845)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530845 NSE: Chemicals | Small Cap | Sunshield Chemicals Share Price

₹1,180 134.05 (12.82%)

As on 10-Jun'26 16:01

Sunshield Chemicals Ltd (530845)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530845 NSE: Chemicals | Small Cap | Sunshield Chemicals Share Price

₹1,180 134.05 (12.82%)

As on 10-Jun'26 16:01

Key Metrics
Valuation Multiples
Market Cap
₹920 Cr.
Current Price
₹1,180
52-Week Low / High
₹721 / 1,214
TTM EPS
₹33.7
TTM Sales
₹441 Cr.
Book Value per Share
₹286.8
P/E Ratio
31.07
Lower than its 5-year historical median
Industry PE
50
Price to Book (P/B)
3.65
Lower than its 5-year historical median
Price to Sales (P/S)
2.09
Higher than its 5-year historical median
EV/EBITDA
16.38
In line with its 5-year historical median
Dividend Yield
0.41%
Profitability Efficiency
Return on Equity (ROE)
17.02%
Outperforms industry median
Return on Capital Employed (ROCE)
19.90%
Outperforms industry median
Return on Assets (ROA)
9.65%
Operating Profit Margin
11.9%
Net Profit Margin
6.71%
Gross Profit Margin
11.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
20.54%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
54.65%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
103.02%
Asset Quality
Promoter Holding
66.53%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹243 Cr.
Equity
₹8.8 Cr.
Face Value
₹10
All Time Low / High
₹0.78 / 1213.95

Sunshield Chemicals stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Sunshield Chemicals Ltd a good quality company?
Sunshield Chemicals Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sunshield Chemicals Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sunshield Chemicals Ltd vs industry peers?
Sunshield Chemicals Ltd revenue CAGR is 15.10%, compared to the industry median CAGR of 7.53%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Sunshield Chemicals Ltd?
Promoters hold 66.53% of the Sunshield Chemicals Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sunshield Chemicals Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 10.4% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sunshield Chemicals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 1.2%9.7%9.2%9.4%20.4%35.7%19.3%22.2%14.9%19.9%-
Value Creation
Index
-0.9-0.3-0.4-0.30.51.60.40.60.10.4-

Growth Parameters

Sales 166183190181199244245283366441441
Sales YoY Gr.-10.7%3.5%-4.5%9.7%22.8%0.3%15.8%29.1%20.5%-
Adj EPS -7.70.70.71.219.919.916.724.218.53333.7
YoY Gr.-NA-1.4%57.5%1629.6%0.2%-16.3%44.8%-23.3%78.1%-
BVPS (₹) 13.214.915.115.935.17288.6110.3128.4286.8286.8
Adj Net
Profit
-5.80.60.50.914.814.912.41813.82930
Cash Flow from Ops. 11.62.114.519.434.63314.142.1489.5-
Debt/CF from Ops. 8.651.67.35.62.52.45.522.10-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.5%17.3%21.7%20.5%
Adj EPS NA10.7%25.5%78.1%
BVPS40.8%52.2%48%123.4%
Share Price 13.9% 33.2% 21.3% 54.4%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-43.35.34.97.478.137.220.824.315.516.711.7
Op. Profit
Mgn %
5.18.58.69.415.412.812.714.39.311.911.8
Net Profit
Mgn %
-3.50.30.30.57.56.15.16.43.86.66.7
Debt to
Equity
10.19.99.49.33.41.51.211.100
Working Cap
Days
13814415315413612814614213311149
Cash Conv.
Cycle
4959626354476260515614

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales166183190181199244245283366441
Operating Expenses + 159168173164169213214243332389
Manufacturing Costs22262526252527273234
Material Costs108118125114120164160187264319
Employee Cost 77678913161920
Other Costs 22171718171513121716
Operating Profit 7161617303131403452
Operating Profit Margin (%) 4.3%8.5%8.6%9.4%14.9%12.8%12.7%14.3%9.2%11.8%
Other Income + 0221012133
Exceptional Items 00-2-10180000
Interest 9101110757895
Depreciation 666666671011
Profit Before Tax -8201173919271840
Tax -100121258310
Profit After Tax -7101142714191530
PAT Margin (%) -4.0%0.7%0.1%0.4%7.1%11.3%5.6%6.7%4.0%6.7%
Adjusted EPS (₹)-9.01.60.30.919.036.918.325.319.633.7
Dividend Payout Ratio (%)0%0%0%0%0%5.40%10.80%9.40%12.60%8.90%

Valuation of Sunshield Chemicals - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 101111122654668296252
Share Capital 7777777779
Reserves 24441946597588243
Debt +821058410988796750570
Long Term Debt4137175050354116200
Short Term Debt4168675938442634380
Minority Interest0000000000
Trade Payables21242022213324416037
Others Liabilities 291834581921729616
Total Liabilities 142159150149142185177245308305

Fixed Assets

Net Fixed Assets +7471697166717975129157
Gross Block8083869595106120122185221
Accumulated Depreciation6121824293440475665
CWIP 333017145356
Investments 0000000000
Inventories22312829262936435752
Trade Receivables27302728294140486471
Cash Equivalents 13214621414
Others Assets 1421222016301934205
Total Assets 142159150149142185177245308305

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 1221519353314424810
PBT -8201173919271840
Adjustment 17151615141014151916
Changes in Working Capital 2-14-146-8-16516-39
Tax Paid 0-00-0-2-8-4-4-5-8
Cash Flow From Investing Activity + -3-4-2-7-4-17-9-40-50-20
Capex -3-4-2-7-3-16-8-41-50-20
Net Investments 0000-1-1-01-00
Others 0000-000000
Cash Flow From Financing Activity + -83-30-24-7-9-11-11234
Net Proceeds from Shares 000000000129
Net Proceeds from Borrowing 00001511844500
Interest Paid -8-7-9-17-7-5-7-8-9-5
Dividend Paid 000000-1-2-1-2
Others 011-21-7-15-121-46-512-88
Net Cash Flow 11-18-11237-5-9-123

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-50.0811.511.995.5774.7268.8522.8325.4416.417.02
ROCE (%)1.229.729.179.420.4135.7219.2722.2214.9319.9
Asset Turnover Ratio1.191.231.231.211.361.491.351.341.321.44
PAT to CFO Conversion(x)N/A2N/A192.51.2212.213.20.33
Working Capital Days
Receivable Days55.1056.1054.2055.3052.3052.4060.7056.7055.9055.90
Inventory Days52.305356.7056.7050.4041.504951.305045.10
Payable Days77.9069.5065.1068.4065.3060.2064.8062.8069.5055.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sunshield Chemicals Ltd FAQs

The current trading price of Sunshield Chemicals on 10-Jun-2026 16:01 is ₹1,180.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Sunshield Chemicals stood at ₹919.9 Cr

The latest P/E ratio of Sunshield Chemicals as of 09-Jun-2026 is 31.07.

The latest P/B ratio of Sunshield Chemicals as of 09-Jun-2026 is 3.65.

The 52-week high of Sunshield Chemicals is ₹1,214 and the 52-week low is ₹721.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunshield Chemicals is ₹441 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sunshield Chemicals Ltd is a average quality company.

The key valuation ratios of Sunshield Chemicals Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sunshield Chemicals Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Sunshield Chemicals Ltd

Sunshield Chemicals Ltd., (SCL) was incorporated in 1986, as private limited company and then became public. Satish Kelkar, the managing director, along with his close friends and relatives, started the business. This family business was later turned into a listed company and in April 2005, Amit C Choksey, from the family of founder promoters of Asian Paints, and Chairman of Mazda Colours, a prime Pthalocyanine blue & green manufacturer co- promoted Sunshield’s business in the field of Antioxidants and specialities for prime global customers. 

Spread over more than 7.5 acres of land, Sunshield has its modern plant situated at Rasal, around 100 km from Mumbai, and just 60 km from the JNPT sea port convenient for making exports and imports.

With close inter user co-ordination, the company has developed many niche speciality products with unique applications for MNCs and large Indian corporates. It has a wide range of surfactants based on ethylene oxide condensates, propylene oxide condensates ,esters, amides and their blends that find application as emulsifiers and dispersants for agrochemicals, emulsifiers for textile auxilaries; as mineral oil emulsifiers for coning oils, orchard or tree spray oils; as viscosity builders in the manufacture of toilet cleaning preparations; as anti foaming agents for paints and lubricants; in metal treatment as cleaning and corrosion inhibitors and many more.

Product range of the company includes:

  • Plastic / Polymers / Rubber / Latex
  • Lubes, Oil
  • Wire Enamels
  • Paints, Coatings, Insulation Enamels, Inks
  • Glass Fibre
  • Cosmetics & Toiletries
  • Agro Chemicals
  • Other Specialities
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×