Sunshield Chemicals Ltd (530845) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530845 | NSE: | Chemicals | Small Cap

Sunshield Chemicals Share Price

998.20 -6.50 -0.65%
as on 05-Dec'25 15:22

Sunshield Chemicals Ltd (530845) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530845 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on Sunshield Chemicals

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sunshield Chemicals stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
41.25
Market Cap:
883.6 Cr.
52-wk low:
583.2
52-wk high:
1,214

Is Sunshield Chemicals Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sunshield Chemicals: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sunshield Chemicals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7%1.2%9.7%9.2%9.4%20.4%35.7%19.3%22.2%14.9%-
Value Creation
Index
-0.5-0.9-0.3-0.4-0.30.51.60.40.60.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 150166183190181199244245283366431
Sales YoY Gr.-10.3%10.7%3.5%-4.5%9.7%22.8%0.3%15.8%29.1%-
Adj EPS -3.1-7.70.70.71.219.919.916.724.218.424.4
YoY Gr.-NANA-1.4%57.5%1629.6%0.2%-16.3%44.8%-24%-
BVPS (₹) 22.513.214.915.115.935.17288.6110.3128.4124.2
Adj Net
Profit
-2.3-5.80.60.50.914.814.912.41813.721
Cash Flow from Ops. 0.711.62.114.519.434.63314.142.148-
Debt/CF from Ops. 148.98.651.67.35.62.52.45.522.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.4%15.1%14.5%29.1%
Adj EPS NA74%-2.7%-24%
BVPS21.3%51.9%21.3%16.4%
Share Price 8.3% 35.1% 22.4% 8.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-13.4-43.35.34.97.478.137.220.824.315.419.3
Op. Profit
Mgn %
6.55.18.58.69.415.412.812.714.39.210.4
Net Profit
Mgn %
-1.5-3.50.30.30.57.56.15.16.43.75
Debt to
Equity
610.19.99.49.33.41.51.211.10.1
Working Cap
Days
13913814415315413612814614213348
Cash Conv.
Cycle
43495962635447626051-14

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sunshield Chemicals Ltd.

Standalone Consolidated
TTM EPS (₹) 24.4 0
TTM Sales (₹ Cr.) 431 0
BVPS (₹.) 124.2 0
Reserves (₹ Cr.) 100 -
P/BV 8.09 0.00
PE 41.25 0.00
From the Market
52 Week Low / High (₹) 583.20 / 1213.95
All Time Low / High (₹) 0.78 / 1213.95
Market Cap (₹ Cr.) 884
Equity (₹ Cr.) 8.8
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Sunshield Chemicals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sunshield Chemicals - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sunshield Chemicals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales150166183190181199244245283366
Operating Expenses 140159168173164169213214243332
Manufacturing Costs19222625262525272732
Material Costs96108118125114120164160187264
Employee Cost 7776789131619
Other Costs 18221717181715131217
Operating Profit 1071616173031314034
Operating Profit Margin (%) 6.5%4.3%8.5%8.6%9.4%14.9%12.8%12.7%14.3%9.2%
Other Income 3022101213
Interest 11910111075789
Depreciation 56666666710
Exceptional Items 000-2-1018000
Profit Before Tax -3-82011739192718
Tax -3-1001212583
Profit After Tax -1-71011427141915
PAT Margin (%) -0.6%-4.0%0.7%0.1%0.4%7.1%11.3%5.6%6.7%4.0%
Adjusted EPS (₹)-1.1-9.01.60.30.919.036.918.325.319.6
Dividend Payout Ratio (%)0%0%0%0%0%0%5%11%9%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 17101111122654668296
Share Capital 7777777777
Reserves 924441946597588
Minority Interest0000000000
Debt10182105841098879675057
Long Term Debt60413717505035411620
Short Term Debt41416867593844263438
Trade Payables25212420222133244160
Others Liabilities 82918345819217296
Total Liabilities 151142159150149142185177245308

Fixed Assets

Gross Block1078083869595106120122185
Accumulated Depreciation2761218242934404756
Net Fixed Assets 797471697166717975129
CWIP 233301714535
Investments 0000000000
Inventories28223128292629364357
Trade Receivables26273027282941404864
Cash Equivalents 2132146214
Others Assets 15142122201630193420
Total Assets 151142159150149142185177245308

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 112215193533144248
PBT -3-82011739192718
Adjustment 17171516151410141519
Changes in Working Capital -132-14-146-8-16516
Tax Paid -00-00-0-2-8-4-4-5
Cash Flow From Investing Activity -17-3-4-2-7-4-17-9-40-50
Capex -17-3-4-2-7-3-16-8-41-50
Net Investments 00000-1-1-01-0
Others 00000-00000
Cash Flow From Financing Activity 18-83-30-24-7-9-11-112
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1600001511844523
Interest Paid -7-8-7-9-17-7-5-7-8-9
Dividend Paid 0000000-1-2-1
Others 9011-21-7-15-121-46-5-11
Net Cash Flow 211-18-11237-5-9-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-4.91-50.0811.511.995.5774.7268.8522.8325.4416.4
ROCE (%)6.991.229.729.179.420.4135.7219.2722.2214.93
Asset Turnover Ratio1.121.191.231.231.211.361.491.351.341.32
PAT to CFO Conversion(x)N/AN/A2N/A192.51.2212.213.2
Working Capital Days
Receivable Days43555654555252615756
Inventory Days55525357575042495150
Payable Days79786965686560656370

Sunshield Chemicals Ltd Stock News

Sunshield Chemicals Ltd FAQs

The current trading price of Sunshield Chemicals on 05-Dec-2025 15:22 is ₹998.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sunshield Chemicals stood at ₹883.6.
The latest P/E ratio of Sunshield Chemicals as of 04-Dec-2025 is 41.25.
The latest P/B ratio of Sunshield Chemicals as of 04-Dec-2025 is 8.09.
The 52-week high of Sunshield Chemicals is ₹1,214 and the 52-week low is ₹583.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunshield Chemicals is ₹431.2 ( Cr.) .

About Sunshield Chemicals Ltd

Sunshield Chemicals Ltd., (SCL) was incorporated in 1986, as private limited company and then became public. Satish Kelkar, the managing director, along with his close friends and relatives, started the business. This family business was later turned into a listed company and in April 2005, Amit C Choksey, from the family of founder promoters of Asian Paints, and Chairman of Mazda Colours, a prime Pthalocyanine blue & green manufacturer co- promoted Sunshield’s business in the field of Antioxidants and specialities for prime global customers. 

Spread over more than 7.5 acres of land, Sunshield has its modern plant situated at Rasal, around 100 km from Mumbai, and just 60 km from the JNPT sea port convenient for making exports and imports.

With close inter user co-ordination, the company has developed many niche speciality products with unique applications for MNCs and large Indian corporates. It has a wide range of surfactants based on ethylene oxide condensates, propylene oxide condensates ,esters, amides and their blends that find application as emulsifiers and dispersants for agrochemicals, emulsifiers for textile auxilaries; as mineral oil emulsifiers for coning oils, orchard or tree spray oils; as viscosity builders in the manufacture of toilet cleaning preparations; as anti foaming agents for paints and lubricants; in metal treatment as cleaning and corrosion inhibitors and many more.

Product range of the company includes:

  • Plastic / Polymers / Rubber / Latex
  • Lubes, Oil
  • Wire Enamels
  • Paints, Coatings, Insulation Enamels, Inks
  • Glass Fibre
  • Cosmetics & Toiletries
  • Agro Chemicals
  • Other Specialities
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×