SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cosmo First Ltd (COSMOFIRST)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 508814 NSE: COSMOFIRST Plastic Products | Small Cap | Cosmo First Share Price

₹727 11.25 (1.57%)

As on 12-Jun'26 16:59

Cosmo First Ltd (COSMOFIRST)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 508814 NSE: COSMOFIRST Plastic Products | Small Cap | Cosmo First Share Price

₹727 11.25 (1.57%)

As on 12-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,908 Cr.
Current Price
₹727
52-Week Low / High
₹562 / 1,307
TTM EPS
₹40.6
TTM Sales
₹3,356 Cr.
Book Value per Share
₹497.7
P/E Ratio
17.93
Higher than its 5-year historical median
Industry PE
38.4
Price to Book (P/B)
1.46
Lower than its 5-year historical median
Price to Sales (P/S)
0.57
Lower than its 5-year historical median
EV/EBITDA
8.42
In line with its 5-year historical median
Dividend Yield
0.65%
Profitability Efficiency
Return on Equity (ROE)
7.39%
Outperforms industry median
Return on Capital Employed (ROCE)
8.75%
In line with industry median
Return on Assets (ROA)
2.41%
Operating Profit Margin
8.5%
Net Profit Margin
3.22%
Gross Profit Margin
7.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
14.41%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
57.69%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
127.06%
Asset Quality
Promoter Holding
40.78%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,280 Cr.
Equity
₹26.3 Cr.
Face Value
₹10
All Time Low / High
₹2.33 / 1426.67

Cosmo First stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Semi Strong
Q.1 Is Cosmo First Ltd a good quality company?
Cosmo First Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Cosmo First Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Cosmo First Ltd vs industry peers?
Cosmo First Ltd revenue CAGR is 6.13%, compared to the industry median CAGR of 4.71%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Cosmo First Ltd?
Promoters hold 40.78% of the Cosmo First Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Cosmo First Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 13.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cosmo First Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18.4%14.3%10.7%8.7%14.7%22.9%27.7%17.1%6.2%8.8%-
Value Creation
Index
0.30.0-0.2-0.40.10.61.00.2-0.6-0.4-

Growth Parameters

Sales 1,4401,4581,7492,0502,0322,0832,8242,7422,3912,7363,356
Sales YoY Gr.-1.2%20%17.3%-0.9%2.5%35.6%-2.9%-12.8%14.4%-
Adj EPS 37.934.42721.641.477.6114.977.110.528.640.6
YoY Gr.--9.2%-21.4%-20.2%92.1%87.3%48.2%-32.9%-86.4%173.5%-
BVPS (₹) 170.8197.2217.4236.7253.5304.5396.7432.3440.9466.2497.7
Adj Net
Profit
11010078.862.912121131320227.575.2106
Cash Flow from Ops. 24549.9130166226273511492198256-
Debt/CF from Ops. 1.612.15.54.53.22.61.51.74.95.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.4%6.1%-1.1%14.4%
Adj EPS -3.1%-7.1%-37.1%173.5%
BVPS11.8%13%5.5%5.8%
Share Price 12.3% 4.8% 6.6% -39.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
24.318.7139.416.826.832.618.12.46.28.4
Op. Profit
Mgn %
13.711.78.4812.417.417.112.36.28.58.8
Net Profit
Mgn %
7.76.94.53.15.910.211.17.41.22.83.2
Debt to
Equity
0.81.11.11.110.90.70.70.81.10.8
Working Cap
Days
8396103939299879913112873
Cash Conv.
Cycle
30465847414540425156-6

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,4401,4581,7492,0502,0322,0832,8242,7422,3912,736
Operating Expenses + 1,2431,2871,6021,8931,7901,7212,3442,4052,2442,503
Manufacturing Costs168167196213223233284307317345
Material Costs9299561,2881,5451,3881,2981,8341,8641,6821,879
Employee Cost 74798792125152174169165207
Other Costs 72853143543852657972
Operating Profit 197171146158243362480337148233
Operating Profit Margin (%) 13.7%11.7%8.4%7.7%11.9%17.4%17.0%12.3%6.2%8.5%
Other Income + 5153512203646596668
Exceptional Items -6000000000
Interest 29345052494037518597
Depreciation 31364648505358698596
Profit Before Tax 135115856916330543027543108
Tax 277111499011761520
Profit After Tax 10810885581142163132143988
PAT Margin (%) 7.5%7.4%4.9%2.9%5.6%10.4%11.1%7.8%1.6%3.2%
Adjusted EPS (₹)37.137.029.120.039.179.1114.881.414.833.5
Dividend Payout Ratio (%)18%18%13.70%20%25.60%21.10%20.30%6.10%20.30%11.90%

Valuation of Cosmo First - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4985756346907398301,0811,1351,1571,224
Share Capital 19191919191818262626
Reserves 4795566146717208121,0631,1091,1311,198
Debt +3275416156345935816246847911,150
Long Term Debt2233494054323553384805466801,020
Short Term Debt104192210202238243144138111131
Minority Interest0000000000
Trade Payables143129182190145199342509693729
Others Liabilities 197270257278339416496620743812
Total Liabilities 1,1651,5141,6881,7931,8162,0262,5432,9483,3853,916

Fixed Assets

Net Fixed Assets +5859009359479769679361,3641,4921,689
Gross Block9731,3331,4111,4631,5421,5841,6062,1012,3112,594
Accumulated Depreciation388433476517566617670737820905
CWIP 12912401616268140263524
Investments 197115173193261339565619630673
Inventories108154184172171272358345365420
Trade Receivables119205209206168186198157243267
Cash Equivalents 18183572384738242217
Others Assets 126114139164186198181299371326
Total Assets 1,1651,5141,6881,7931,8162,0262,5432,9483,3853,916

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 24550130166226273511492198256
PBT 135115856916330543027543108
Adjustment 5564737861465671108127
Changes in Working Capital 87-110-113333-27972065434
Tax Paid -32-19-17-14-32-52-72-60-7-14
Cash Flow From Investing Activity + -106-221-118-126-103-69-464-365-221-487
Capex -78-221-65-87-43-44-271-338-254-473
Net Investments -29-1-54-41-66-41-191381854
Others 1112717-3-6415-68
Cash Flow From Financing Activity + -1351676-23-162-174-60-14023228
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -221266150-95-914564155336
Interest Paid -27-34-50-52-50-40-37-50-83-95
Dividend Paid -260-23-14-49-45-630-13-8
Others -617618-731-81-105-153-35-5
Net Cash Flow 4-41817-3931-13-121-3

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)23.8320.1214.048.8215.9627.4732.7519.283.387.39
ROCE (%)18.4414.3410.738.714.6622.9327.6717.086.228.75
Asset Turnover Ratio1.381.171.111.221.171.131.271.020.780.77
PAT to CFO Conversion(x)2.270.461.532.861.981.261.632.35.082.91
Working Capital Days
Receivable Days32.6037.7042.5035.8032.3029.9024.1023.1029.6033.10
Inventory Days24.3030.4034.7030.7029.6037.2039.5045.7052.6051
Payable Days36.1031.6024.5023.5026.6030.9030.2035.5042.5038.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cosmo First Ltd FAQs

The current trading price of Cosmo First on 12-Jun-2026 16:59 is ₹727.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jun-2026 the market cap of Cosmo First stood at ₹1,908.4 Cr

The latest P/E ratio of Cosmo First as of 11-Jun-2026 is 17.93.

The latest P/B ratio of Cosmo First as of 11-Jun-2026 is 1.46.

The 52-week high of Cosmo First is ₹1,306.9 and the 52-week low is ₹562.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cosmo First is ₹3,356 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Cosmo First Ltd is a average quality company.

The key valuation ratios of Cosmo First Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Cosmo First Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Cosmo First Ltd

Cosmo Films was started in 1981 to manufacture Bi-axially Oriented Polypropylene Films (BOPP) for the first time in India. The company is promoted by its visionary leader Ashok Jaipuria and is a pioneer of BOPP manufacturing in India.

The company is engaged in the production of Wet Laminating, Printing and Pouching, Label Films, Soap Wrap Films, Over Wrap Films, Tape & Textile and Thermal Laminating Film for Graphic Finishing.

Since inception Cosmo has maintained market leadership in both the domestic and export market. Cosmo Films believe in constant growth and innovation and hence had taken strategic decision of expanding its current capacities to compete successfully in the global market. This strategy will help in increasing its global presence while contributing to overall margins and benefiting its shareholders & stakeholders. This is reflected through its association with leading FMCG Brands worldwide for providing them with cost-effective innovative packaging solutions to enhance their value.  Its current capacity is 56,000 MT per annum, and 22,000 MT of Thermal lamination film.

The company has acquired a PVDC and Acrylic coating plant from France and has started making inroads in the high barrier packaging material as well as coated Label segments. the R & D of Cosmo is committed to adapt, modify and develop the product to fulfill customer's requirements and needs in time. The R & D center is thoroughly equipped with MVTR, OTR, FTIR machines apart from various other testing equipments

During a survey conducted by 'FORBES' in 2003 Cosmo was recognized as one of the best 200 companies out of 19000 listed companies with revenue of less than 1 Billion US$ outside US.

Product range

  • Wet Laminating-15 PCT-1 (R/P), 18 PCT-2 (S/S)- It is a co-extruded, plain and one or both side treated Bi-axially Oriented Polypropylene film.
  • Printing & Pouching –18 HST-1(P/P)and 20 HST-1 (P/P) both are co-extruded, both side heat sealable and one side treated Bi-axially Oriented polypropylene fil.
  • Label Films-38 PCT-1 (LB) and 40 PCT-1 (LB)- is a co-extruded, plain and one side corona treated Bi-axially oriented polypropylene film.
  • Soap Wrap Films-18 HST-1 (GR-II)   It is a Co-extruded, both side heat sealable,one side surface modified and other side treated Bi-axially Oriented polypropylene film.
  • Over Wrap Films-18 HST-0 (HS) and 20 HST-0 (HS) which is a co-extruded, both side heat sealable and untreated Bi-axially oriented Polypropylene film.
  • Tape & Textile-23 PCT-1 and 29 PCT-1- It is a co-extruded, plain, one side treated Bi-axially Oriented polypropylens film.
  • Thermal Laminating Film for Graphic Finishing -24 PCT-2 (DL) and 27 PCT-2 (MDL)  It is a Bi-axially Oriented Polypropylene film, uniformly extrusion coated with adhesive all along the film surface,which enables lamination by heat and pressure with paper products.
  • Selected Value added Films-36 C1008 and 51 C1008- both are one side acryilc and other side PVDC coated white opaque cavitated Bi-axially oriented polypropylene film.

Awards/Achievements

  • SA-8000:2001 (Registration Certificate) PFFCASTAR 2008 Awarded to Cosmo Films Ltd.
  • Recognition of Excellence for Print Receptive Coated Clear and White Opaque Label films in the Category of Product Development (Basic Substrate) Presented at Mumbai on 20th November 2008.
  • 2007-08- Dun and Bradstreet Top Exporter Award (2007-08) for the highest Export in Chemicals and Plastics Category by Dun & Bradstreet.
  • ISO 9001: 2000 - ( Registration Certificate) The Quality Management System of Cosmo Films Ltd has been assessed & found to comply with the requirements of ISO 9001 : 2000 The Quality management System is applicable to design ,development, manufacturing of BOPP films by biaxial orientation process & its marketing for various applications.
  • ISO 14001 - (Registration Certificate) The Management Systems of Cosmo Films Ltd. have been assessed by International Certification Ltd and found to comply with the requirements of ISO 14001. Department of Scientific and Industrial Research, Ministry of Science and Technology, Government of India, duly recognize our center as a premier research laboratory. This is the only center of this nature in the entire Indian BOPP film industry.
  • ISO 9001 certified- Joins the elite group of few BOPP film manufacturers in the world.
  • 1998-99: Best BOPP film exporter by Plexconcil. Certificate of export recognition by Government of Maharashtra
  • 1998-Highly Recommended' recognition by Montell for innovative product development
  • 1995- Award for best in house R&D efforts from Government of India.
  • 1994- Excellence in packaging from Indian Institute of Packaging.
  • Got accredited with American Institute of Baking (AIB) Certification for Safety and Hygiene of Food related products.
  • Got best BOPP Exporter award for 1998-99, 1999-2000, and 2000-2001.
  • Cosmo Films Listed in top 19 Indian companies by ‘Forbes Magazine’.
  • Awarded in Recognition of Excellence for Extrusion Coatable BOPP Film by Paper, Film & Foil converters’ Association.
  • 2009 - Acquisition of GBC’s Commercial Print Finishing Business from ACCO Brands Corporation, USA.; Commissioned 8th production line at Karjan.
  • 2011 - Set up a new manufacturing plant in South Korea in November 2011.
  • 2013 - Start up of Shendra Plant in SEZ with BOPP & thermal manufacturing facilities.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: