SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kisan Mouldings Ltd (530145)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530145 NSE: Plastic Products | Small Cap | Kisan Mouldings Share Price

₹28.66 -1.50 (-4.97%)

As on 03-Jul'26 16:59

Kisan Mouldings Ltd (530145)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530145 NSE: Plastic Products | Small Cap | Kisan Mouldings Share Price

₹28.66 -1.50 (-4.97%)

As on 03-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹342 Cr.
Current Price
₹28.7
52-Week Low / High
₹22 / 44
TTM EPS
₹-0.6
TTM Sales
₹250 Cr.
Book Value per Share
₹12.4
P/E Ratio
0.00
Lower than its 3-year historical median
Industry PE
38.4
Price to Book (P/B)
2.30
Higher than its 5-year historical median
Price to Sales (P/S)
1.37
Higher than its 5-year historical median
EV/EBITDA
268.73
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-4.84%
Underperforms industry median
Return on Capital Employed (ROCE)
-2.21%
Underperforms industry median
Return on Assets (ROA)
-2.71%
Operating Profit Margin
-0.8%
Net Profit Margin
-2.95%
Gross Profit Margin
-0.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-8.52%
Operating Profit Growth (1 Year)
-
-119.34%
Net Profit Growth (1 Year)
-
-312.68%
Asset Quality
Promoter Holding
70.56%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹29 Cr.
Equity
₹119.5 Cr.
Face Value
₹10
All Time Low / High
₹1.55 / 235.50

Kisan Mouldings stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Kisan Mouldings Ltd a good quality company?
Kisan Mouldings Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kisan Mouldings Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kisan Mouldings Ltd vs industry peers?
Kisan Mouldings Ltd revenue CAGR is 2.00%, compared to the industry median CAGR of 4.71%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Kisan Mouldings Ltd?
Promoters hold 70.56% of the Kisan Mouldings Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kisan Mouldings Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 0.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kisan Mouldings Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 8%8.8%4.4%-7.4%-5.9%-21.2%-13.5%35.7%3%-2.2%-
Value Creation
Index
-0.4-0.4-0.7-1.5-1.4NANA1.6-0.8-1.2-

Growth Parameters

Sales 435474490248210307273268273250250
Sales YoY Gr.-8.8%3.5%-49.5%-15.2%46.4%-11.1%-1.8%2%-8.5%-
Adj EPS -0.6-0.1-2.6-13.7-13.9-25.1-16.1-0.20.3-0.8-0.6
YoY Gr.-NANANANANANANANA-385.7%-
BVPS (₹) 39.851.448.536.222.2-2.8-18.812.813.112.412.4
Adj Net
Profit
-1.8-0.2-8.8-46.5-47-85.1-54.5-2.53.4-9.6-7
Cash Flow from Ops. 37.46.844.925.15.432.512.412.5-42.6-2.8-
Debt/CF from Ops. 6.231.84.67.141.87.119.80.2-0.8-11.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -6%3.6%-2.9%-8.5%
Adj EPS NANANA-385.7%
BVPS-12.1%-10.9%NA-5%
Share Price -3.3% 7% 26.9% -28.4%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-2.3-0.2-5.2-32.4-47.5-259.6148.7-3.61.7-4.8-5
Op. Profit
Mgn %
8.18.76.3-8.2-4.3-16.3-7.9-8.93.9-0.8-0.8
Net Profit
Mgn %
-0.4-0.1-1.8-18.8-22.4-27.7-20-0.91.3-3.8-3
Debt to
Equity
21.21.31.53-24-3.800.20.20
Working Cap
Days
22926428449949626922014812517187
Cash Conv.
Cycle
13113714021726316112063385617

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales435474490248210307273268273250
Operating Expenses + 400433461268219357295292263252
Manufacturing Costs49495235323335242723
Material Costs300330353194159298236218184180
Employee Cost 15191912101210272828
Other Costs 36343727191514232422
Operating Profit 354130-21-9-50-22-2411-2
Operating Profit Margin (%) 8.1%8.7%6.0%-8.3%-4.4%-16.3%-7.9%-8.9%3.9%-0.8%
Other Income + 2517242603
Exceptional Items 00000008600
Interest 38363332303027223
Depreciation 121414121198865
Profit Before Tax -13-4-16-57-48-85-54583-7
Tax -12-4-6-15-100000
Profit After Tax -10-10-42-47-85-54583-7
PAT Margin (%) -0.2%0.0%-2.0%-17.0%-22.4%-27.7%-19.9%21.7%1.3%-3.0%
Adjusted EPS (₹)-0.30.0-2.9-12.4-13.9-25.1-16.14.90.3-0.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Kisan Mouldings - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 11517416412375-10-64202206194
Share Capital 29343434343434119119119
Reserves 861401308941-43-98838674
Debt +21019819016819218619823231
Long Term Debt957764351633211
Short Term Debt11512112613317718319603030
Minority Interest0000000000
Trade Payables97152133121645654515973
Others Liabilities 685451305969691-24-27
Total Liabilities 490578539441391301258256274270

Fixed Assets

Net Fixed Assets +173171153126117109102141147141
Gross Block185196192165166166167210220216
Accumulated Depreciation12263938495765697475
CWIP 0000000000
Investments 0000000001
Inventories1471971811651578968385570
Trade Receivables11815314692727058284942
Cash Equivalents 12151599523692
Others Assets 40434448362928141514
Total Assets 490578539441391301258256274270

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 37745255321212-43-3
PBT -13-4-16-56-48-85-54583-7
Adjustment 524748384237369275
Changes in Working Capital -1-361343118030-137-53-0
Tax Paid 000000000-0
Cash Flow From Investing Activity + -18-11-5256-1-04-81
Capex -17-10-5220-1-24-110
Net Investments 000000001-1
Others -1-1-035-02021
Cash Flow From Financing Activity + -236-40-53-5-37-141824-4
Net Proceeds from Shares 32590000015800
Net Proceeds from Borrowing -23-18-13-29-19-13-0-140-0-0
Interest Paid -38-36-33-32-30-30-270-2-3
Dividend Paid 0000000000
Others 606844614-126-0
Net Cash Flow -420-36-5-134-26-6

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-1.240.08-5.75-29.35-47.66N/AN/A130.192.24-4.84
ROCE (%)8.048.764.43-7.44-5.87N/AN/A35.673.03-2.21
Asset Turnover Ratio1.050.90.880.510.50.890.981.041.070.96
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0.21-14.33N/A
Working Capital Days
Receivable Days94.20102.50111175142.3084.1085.4058.3049.4064
Inventory Days108.20130.10140.50255.10280.20146.2010572.3060.3087.50
Payable Days92.20137.90147.30239.20213.1073.5085.1087.60109134

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *94.3898.940.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kisan Mouldings Ltd FAQs

The current trading price of Kisan Mouldings on 03-Jul-2026 16:59 is ₹28.66.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jul-2026 the market cap of Kisan Mouldings stood at ₹342.4 Cr

The latest P/E ratio of Kisan Mouldings as of 02-Jul-2026 is 0.00.

The latest P/B ratio of Kisan Mouldings as of 02-Jul-2026 is 2.30.

The 52-week high of Kisan Mouldings is ₹43.65 and the 52-week low is ₹21.57.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kisan Mouldings is ₹250 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kisan Mouldings Ltd is a average quality company.

The key valuation ratios of Kisan Mouldings Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kisan Mouldings Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Kisan Mouldings Ltd

Kisan Mouldings Limited (KML), a Kisan Group company was originally incorporated on November 20, 1989 as a private limited company under the name and style of Sanwaria Synthetics Private Limited. Subsequently the company was converted into Public Limited Company by passing special resolution dated July 20, 1993. The name of the company was changed to Kisan Mouldings Limited on November 24, 1993 and a fresh Certificate of Incorporation consequent on change of name was obtained.

Kisan Group since its inception in 1982 has grown into a multi-location company from single unit, single product company. Today the company is manufacturing a wide range of semi-urban products like PVC Pipes & Fittings, SWR Pipes & Fittings (Soil-Waste & rainwater), Blue Threaded Pipes & Fittings for Plumbing & Sanitary applications, PVC Casing Pipes, Submersible rising main Pipes & ABS/PP Moulded Flushing Cisterns under the brand 'KisaN'.

Recently the group has diversified into the manufacturing of Plastic Molded Furnitures, Household wares & Custom Moulding articles & has launched the moulded furniture in the Indian market under the brand 'crest'. The present range includes Moulded Chairs, Stools etc. with further range of lifestyle products to be added to it in the future.

The manufacturing units of the group are located at Roha & Tarapur in Maharashtra, Pithampur in M.P. & Silvassa (U.T.) & the company has branch offices in Indore, Jaipur, Bungalore, Ahemadabad, Delhi & Calcutta with Head Office in Mumbai.

Excellent & wide dealer network throughout the country gives another edge to the company to deal with logistics issues. The KisaN brand enjoys enviable reputation in the market having over 1600 dealers spread through out the country. Over 30% of the dealers from the network are exclusive to it.

KML is mainly into manufacturing of PVC O’ring (SWR Pipes) and Fittings, Moulded Furniture, Solvent chemicals and Rubber lubricant. The company has set up the manufacturing facility for PVC pipes/fittings at Tarapur in Maharshtra and ventured into moulded furniture business by acquiring closely held company having manufacturing facility in Silvassa in CY 2005. The company has also an agreement (which is due for renewal in April 2009) with Symphony Comfort Systems Ltd (Symphony) for complete manufacturing of air coolers as per the design engineering of Symphony. KML’s present capacity of Pipes & fittings is 14350 MTPA and of Moulded furniture is 9880 MTPA.

Product range of the company includes:

Building and construction:

  • UPVC SWR Pipes & Fittings
  • Moulded agriculture Fittings
  • UPVC conduit pipes and fittings
  • Kisan Barish Rainwater Harvesting system
  • PE-AL-PE composite pipes and fittings
  • CisternsCisterns
  • Toilet Seat Covers PVC Ball Valves & Foot Valves

Water management and irrigation:

  • uPVC Pipes
  • HDPE Pipes
  • PPR Pipes & Fittings
  • Drip Irrigation System
  • Sprinkler System

Furnitures :

  • Chairs
  • Baby Chairs
  • Relax Chairs
  • Multi Purpose Trolleys
  • Center Table
  • Storage Drums
  • Dining Table
  • Stools

Achievements/ recognition:

  • Kisan has standardized product in line with Bureau of Indian Standards that controls the quality as per the standards which are prepared in line with ISO.
  • Kisan is adopting the different standards for different varieties of products. BIS & other institutions have granted licenses accordingly.
  • The company is approved by DOT for RIGID PIPE as CABLE DUCT.
  • The company is registered with D.G.S. & D for PVC Pipes as per IS-4985
  • The company is approved by Mumbai Municipal Corporation for SWR Pipes & Fittings for installation in high rise buildings & upcoming projects.
  • UPVC CASING PIPES as per IS 12818 Equivalent to DIN 4925 Part 1 to 3 under the BIS License No. CM-L 7169984.
  • PE PIPES for Sprinkler Irrigation System as per IS-14151 under the BIS License No. CM-L-7169580.
  • HDPE PIPES for Water Supply as per IS-4984 under the BIS License No. CM-L-7198587.
  • UPVC Pipes for water supplies as per IS-4985 under the BIS License No. CM-L-1536147.
  • Blue Plumbing Pipes Threaded as per ASTM D1785 upto 8' inch, specially developed PVC Pipes for submersible Pumps.
  • Injection Moulded PVC Socket Fittings with solvent cement Joints for water supplies as per IS - 7834 under the BIS License No. CM-L 7007049.
  • UPVC PIPES for SWR System inside building including ventilation & Rain water system as per IS-13592 under the BIS License No. CM-L 7143764.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: