Kisan Mouldings Ltd (530145) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530145 | NSE: | Plastic Products | Small Cap

Kisan Mouldings Share Price

27.94 0.12 0.43%
as on 05-Dec'25 15:40

Kisan Mouldings Ltd (530145) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530145 | NSE: | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Kisan Mouldings

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kisan Mouldings stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
769.32
Market Cap:
332.4 Cr.
52-wk low:
25
52-wk high:
68.8

Is Kisan Mouldings Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kisan Mouldings: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kisan Mouldings Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.2%8%8.8%4.4%-7.4%-5.9%-21.2%-13.5%35.7%3%-
Value Creation
Index
-0.6-0.4-0.4-0.7-1.5-1.4NANA1.6-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 464435474490248210307273268273263
Sales YoY Gr.--6.2%8.8%3.5%-49.5%-15.2%46.4%-11.1%-1.8%2%-
Adj EPS -7.7-0.6-0.1-2.6-13.7-13.9-25.1-16.1-0.20.30
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 20.539.851.448.536.222.2-2.8-18.812.813.112.6
Adj Net
Profit
-15.6-1.8-0.2-8.8-46.5-47-85.1-54.5-2.53.40
Cash Flow from Ops. 49.237.46.844.925.15.432.512.412.5-41.4-
Debt/CF from Ops. 4.86.231.84.67.141.87.119.80.2-0.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.7%2%-3.8%2%
Adj EPS NANANANA
BVPS-4.9%-18.4%NA2.2%
Share Price 3.8% 26.9% 39.7% -56.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-30.8-2.3-0.2-5.2-32.4-47.5-259.6148.7-3.61.70.3
Op. Profit
Mgn %
68.18.76.3-8.2-4.3-16.3-7.9-8.93.92.1
Net Profit
Mgn %
-3.4-0.4-0.1-1.8-18.8-22.4-27.7-20-0.91.30.2
Debt to
Equity
5.621.21.31.53-24-3.800.20
Working Cap
Days
20522926428449949626922014812986
Cash Conv.
Cycle
150131137140217263161120634919

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kisan Mouldings Ltd.

Standalone Consolidated
TTM EPS (₹) 0 0
TTM Sales (₹ Cr.) 263 263
BVPS (₹.) 12.6 12.7
Reserves (₹ Cr.) 32 32
P/BV 2.20 2.20
PE 769.32 876.90
From the Market
52 Week Low / High (₹) 25.00 / 68.76
All Time Low / High (₹) 1.55 / 235.50
Market Cap (₹ Cr.) 332
Equity (₹ Cr.) 119.5
Face Value (₹) 10
Industry PE 38.6

Management X-Ray of Kisan Mouldings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *94.3894.3894.3898.940.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kisan Mouldings - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kisan Mouldings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales464435474490248210307273268273
Operating Expenses 437400433461268219357295292263
Manufacturing Costs49494952353233352427
Material Costs330300330353194159298236218184
Employee Cost 21151919121012102728
Other Costs 37363437271915142324
Operating Profit 28354130-21-9-50-22-2411
Operating Profit Margin (%) 6.0%8.1%8.7%6.0%-8.3%-4.4%-16.3%-7.9%-8.9%3.9%
Other Income 4251724260
Interest 373836333230302722
Depreciation 1512141412119886
Exceptional Items 00000000860
Profit Before Tax -20-13-4-16-57-48-85-54583
Tax -4-12-4-6-15-10000
Profit After Tax -15-10-10-42-47-85-54583
PAT Margin (%) -3.3%-0.2%0.0%-2.0%-17.0%-22.4%-27.7%-19.9%21.7%1.3%
Adjusted EPS (₹)-7.5-0.30.0-2.9-12.4-13.9-25.1-16.14.90.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4211517416412375-10-64202206
Share Capital 2029343434343434119119
Reserves 21861401308941-43-988386
Minority Interest0000000000
Debt227210198190168192186198231
Long Term Debt11295776435163321
Short Term Debt114115121126133177183196030
Trade Payables102971521331216456545149
Others Liabilities 68685451305969691-13
Total Liabilities 438490578539441391301258256274

Fixed Assets

Gross Block235185196192165166166167210220
Accumulated Depreciation117122639384957656974
Net Fixed Assets 117173171153126117109102141147
CWIP 4000000000
Investments 0000000000
Inventories14114719718116515789683855
Trade Receivables132118153146927270582849
Cash Equivalents 141215159952369
Others Assets 30404344483629281415
Total Assets 438490578539441391301258256274

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 4937745255321212-41
PBT -20-13-4-16-56-48-85-54583
Adjustment 5152474838423736927
Changes in Working Capital 18-1-361343118030-137-52
Tax Paid -0000000000
Cash Flow From Investing Activity -11-18-11-5256-1-04-9
Capex -11-17-10-5220-1-24-11
Net Investments 0000000000
Others 1-1-1-035-0202
Cash Flow From Financing Activity -36-236-40-53-5-37-141824
Net Proceeds from Shares 03259000001580
Net Proceeds from Borrowing 0-23-18-13-29-19-13-0-1400
Interest Paid -37-38-36-33-32-30-30-270-2
Dividend Paid 0000000000
Others 2606844614-126
Net Cash Flow 3-420-36-5-134-26

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-30.3-1.240.08-5.75-29.35-47.66N/AN/A130.192.24
ROCE (%)6.168.048.764.43-7.44-5.87N/AN/A35.673.04
Asset Turnover Ratio1.211.050.90.880.510.50.890.981.041.03
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A0.21-13.67
Working Capital Days
Receivable Days819410211117514284855851
Inventory Days1051081301412552801461057262
Payable Days479213814723921374858899

Kisan Mouldings Ltd Stock News

Kisan Mouldings Ltd FAQs

The current trading price of Kisan Mouldings on 05-Dec-2025 15:40 is ₹27.94.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kisan Mouldings stood at ₹332.4.
The latest P/E ratio of Kisan Mouldings as of 04-Dec-2025 is 769.3.
The latest P/B ratio of Kisan Mouldings as of 04-Dec-2025 is 2.20.
The 52-week high of Kisan Mouldings is ₹68.76 and the 52-week low is ₹25.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kisan Mouldings is ₹262.6 ( Cr.) .

About Kisan Mouldings Ltd

Kisan Mouldings Limited (KML), a Kisan Group company was originally incorporated on November 20, 1989 as a private limited company under the name and style of Sanwaria Synthetics Private Limited. Subsequently the company was converted into Public Limited Company by passing special resolution dated July 20, 1993. The name of the company was changed to Kisan Mouldings Limited on November 24, 1993 and a fresh Certificate of Incorporation consequent on change of name was obtained.

Kisan Group since its inception in 1982 has grown into a multi-location company from single unit, single product company. Today the company is manufacturing a wide range of semi-urban products like PVC Pipes & Fittings, SWR Pipes & Fittings (Soil-Waste & rainwater), Blue Threaded Pipes & Fittings for Plumbing & Sanitary applications, PVC Casing Pipes, Submersible rising main Pipes & ABS/PP Moulded Flushing Cisterns under the brand 'KisaN'.

Recently the group has diversified into the manufacturing of Plastic Molded Furnitures, Household wares & Custom Moulding articles & has launched the moulded furniture in the Indian market under the brand 'crest'. The present range includes Moulded Chairs, Stools etc. with further range of lifestyle products to be added to it in the future.

The manufacturing units of the group are located at Roha & Tarapur in Maharashtra, Pithampur in M.P. & Silvassa (U.T.) & the company has branch offices in Indore, Jaipur, Bungalore, Ahemadabad, Delhi & Calcutta with Head Office in Mumbai.

Excellent & wide dealer network throughout the country gives another edge to the company to deal with logistics issues. The KisaN brand enjoys enviable reputation in the market having over 1600 dealers spread through out the country. Over 30% of the dealers from the network are exclusive to it.

KML is mainly into manufacturing of PVC O’ring (SWR Pipes) and Fittings, Moulded Furniture, Solvent chemicals and Rubber lubricant. The company has set up the manufacturing facility for PVC pipes/fittings at Tarapur in Maharshtra and ventured into moulded furniture business by acquiring closely held company having manufacturing facility in Silvassa in CY 2005. The company has also an agreement (which is due for renewal in April 2009) with Symphony Comfort Systems Ltd (Symphony) for complete manufacturing of air coolers as per the design engineering of Symphony. KML’s present capacity of Pipes & fittings is 14350 MTPA and of Moulded furniture is 9880 MTPA.

Product range of the company includes:

Building and construction:

  • UPVC SWR Pipes & Fittings
  • Moulded agriculture Fittings
  • UPVC conduit pipes and fittings
  • Kisan Barish Rainwater Harvesting system
  • PE-AL-PE composite pipes and fittings
  • CisternsCisterns
  • Toilet Seat Covers PVC Ball Valves & Foot Valves

Water management and irrigation:

  • uPVC Pipes
  • HDPE Pipes
  • PPR Pipes & Fittings
  • Drip Irrigation System
  • Sprinkler System

Furnitures :

  • Chairs
  • Baby Chairs
  • Relax Chairs
  • Multi Purpose Trolleys
  • Center Table
  • Storage Drums
  • Dining Table
  • Stools

Achievements/ recognition:

  • Kisan has standardized product in line with Bureau of Indian Standards that controls the quality as per the standards which are prepared in line with ISO.
  • Kisan is adopting the different standards for different varieties of products. BIS & other institutions have granted licenses accordingly.
  • The company is approved by DOT for RIGID PIPE as CABLE DUCT.
  • The company is registered with D.G.S. & D for PVC Pipes as per IS-4985
  • The company is approved by Mumbai Municipal Corporation for SWR Pipes & Fittings for installation in high rise buildings & upcoming projects.
  • UPVC CASING PIPES as per IS 12818 Equivalent to DIN 4925 Part 1 to 3 under the BIS License No. CM-L 7169984.
  • PE PIPES for Sprinkler Irrigation System as per IS-14151 under the BIS License No. CM-L-7169580.
  • HDPE PIPES for Water Supply as per IS-4984 under the BIS License No. CM-L-7198587.
  • UPVC Pipes for water supplies as per IS-4985 under the BIS License No. CM-L-1536147.
  • Blue Plumbing Pipes Threaded as per ASTM D1785 upto 8' inch, specially developed PVC Pipes for submersible Pumps.
  • Injection Moulded PVC Socket Fittings with solvent cement Joints for water supplies as per IS - 7834 under the BIS License No. CM-L 7007049.
  • UPVC PIPES for SWR System inside building including ventilation & Rain water system as per IS-13592 under the BIS License No. CM-L 7143764.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×