Dharan Infra-EPC Ltd (DHARAN) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 541161 | NSE: DHARAN | Construction - Real Estate | Small Cap

Dharan Infra-EPC Share Price

0.31 -0.01 -3.13%
as on 15-Dec'25 16:59

DeciZen - make an informed investing decision on Dharan Infra-EPC

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Dharan Infra-EPC stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
0.00
Market Cap:
167.3 Cr.
52-wk low:
0.3
52-wk high:
1.1

Is Dharan Infra-EPC Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dharan Infra-EPC: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dharan Infra-EPC Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%19.7%17.2%1.4%-2.5%-3.6%-
Value Creation
Index
NANANANANA0.40.2-0.9-1.2-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000012910210820.6189
Sales YoY Gr.-NANANANANA-21.1%6.4%-81%-12.7%-
Adj EPS 000000.20.1-0-0.2-0.1-0.1
YoY Gr.-NANANANANA-12.5%-107.1%NANA-
BVPS (₹) 0000011.16.94.21.72.2
Adj Net
Profit
0000020.217-1.5-47.9-39.2-31
Cash Flow from Ops. 0000034.5-19.7-16368.416.7-
Debt/CF from Ops. 000002.7-4.5-0.81.13.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-43.9%-12.7%
Adj EPS NANA-183%NA
BVPSNANA14%-59.3%
Share Price - -45.1% -43.4% -72.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0000016.413-0.3-5.2-4.4-3.1
Op. Profit
Mgn %
0000027.228.2-0.2-259.2-220.2-388.7
Net Profit
Mgn %
0000015.716.8-1.3-232.4-218-357.7
Debt to
Equity
000000.80.60.10.10.1-
Working Cap
Days
0000009921,2447,2547,30119,838
Cash Conv.
Cycle
0000006196803,9004,66818,657

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dharan Infra-EPC Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -0.1
TTM Sales (₹ Cr.) 8.6 8.8
BVPS (₹.) 2.1 2.2
Reserves (₹ Cr.) 589 612
P/BV 0.15 0.15
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.31 / 1.13
All Time Low / High (₹) 0.32 / 11.95
Market Cap (₹ Cr.) 167
Equity (₹ Cr.) 522.9
Face Value (₹) 1
Industry PE 62.7

Management X-Ray of Dharan Infra-EPC:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dharan Infra-EPC - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dharan Infra-EPC

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales1291021082118
Operating Expenses 94731117458
Manufacturing Costs252968119
Material Costs60341523
Employee Cost 33322
Other Costs 57265944
Operating Profit 3529-3-53-40
Operating Profit Margin (%) 27.2%28.2%-3.0%-259.0%-220.0%
Other Income 81012285
Interest 151413114
Depreciation 00000
Exceptional Items 00000
Profit Before Tax 2824-4-37-38
Tax 87000
Profit After Tax 2017-4-37-38
PAT Margin (%) 15.7%17.0%-3.3%-177.0%-213.0%
Adjusted EPS (₹)0.20.1-0.0-0.2-0.1
Dividend Payout Ratio (%)3%18%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 123140918910881
Share Capital 126267110261
Reserves 11178851800620
Minority Interest00000
Debt56731125158
Long Term Debt3447453341
Short Term Debt2226671717
Trade Payables169357
Others Liabilities 11910596127113
Total Liabilities 3143271,1281,0931,059

Fixed Assets

Gross Block11222
Accumulated Depreciation01111
Net Fixed Assets 11111
CWIP 00000
Investments 56296832416
Inventories124118129145155
Trade Receivables5883868481
Cash Equivalents flag 003689701
Others Assets 7595226150106
Total Assets 3143271,1281,0931,059

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 35-20-1636817
PBT 2824-4-37-38
Adjustment 7512611
Changes in Working Capital 3-43-1729944
Tax Paid -3-6000
Cash Flow From Investing Activity -237-65466410
Capex -0-0-0-0-0
Net Investments -928-6556598
Others 710052
Cash Flow From Financing Activity -32-17821-47-16
Net Proceeds from Shares 00797120
Net Proceeds from Borrowing -2012-2-128
Interest Paid -15-14-12-11-4
Dividend Paid 0-0000
Others 2-1537-37-20
Net Cash Flow -00368611

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.4613.14-0.67-4-4.28
ROCE (%)19.7417.211.41-2.54-3.6
Asset Turnover Ratio0.410.320.150.020.02
PAT to CFO Conversion(x)1.75-1.18N/AN/AN/A
Working Capital Days
Receivable Days1632532851,5041,674
Inventory Days3514354162,4203,034
Payable Days95134148665835

Dharan Infra-EPC Ltd Stock News

Dharan Infra-EPC Ltd FAQs

The current trading price of Dharan Infra-EPC on 15-Dec-2025 16:59 is ₹0.31.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Dec-2025 the market cap of Dharan Infra-EPC stood at ₹167.3.
The latest P/E ratio of Dharan Infra-EPC as of 14-Dec-2025 is 0.00.
The latest P/B ratio of Dharan Infra-EPC as of 14-Dec-2025 is 0.15.
The 52-week high of Dharan Infra-EPC is ₹1.13 and the 52-week low is ₹0.31.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dharan Infra-EPC is ₹8.60 ( Cr.) .

About Dharan Infra-EPC Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×