Dharan Infra-EPC Ltd (DHARAN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541161 | NSE: DHARAN | Construction - Real Estate | Small Cap

Dharan Infra-EPC Share Price

0.34 -0.01 -2.86%
as on 05-Dec'25 14:30

Dharan Infra-EPC Ltd (DHARAN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541161 | NSE: DHARAN | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Dharan Infra-EPC

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Dharan Infra-EPC stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
0.00
Market Cap:
183 Cr.
52-wk low:
0.3
52-wk high:
1.3

Is Dharan Infra-EPC Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dharan Infra-EPC: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dharan Infra-EPC Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%0%0%0%19.7%17.2%1.4%-2.5%-
Value Creation
Index
NANANANANANA0.40.2-0.9-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000012910210820.618
Sales YoY Gr.-NANANANANANA-21.1%6.4%-81%-
Adj EPS 0000000.20.1-0-0.2-0.1
YoY Gr.-NANANANANANA-12.5%-107.1%NA-
BVPS (₹) 00000011.16.94.22.2
Adj Net
Profit
00000020.217-1.5-47.9-37
Cash Flow from Ops. 00000034.5-19.7-16368.4-
Debt/CF from Ops. 0000002.7-4.5-0.81.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-45.7%-81%
Adj EPS NANA-211.2%NA
BVPSNANA60.7%-39.8%
Share Price - -42.9% -42.9% -71.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
00000016.413-0.3-5.2-2.2
Op. Profit
Mgn %
00000027.228.2-0.2-259.2-220.1
Net Profit
Mgn %
00000015.716.8-1.3-232.4-203.5
Debt to
Equity
0000000.80.60.10.10
Working Cap
Days
00000009921,2447,25419,838
Cash Conv.
Cycle
00000006196803,90018,657

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dharan Infra-EPC Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -0.1
TTM Sales (₹ Cr.) 18 18
BVPS (₹.) 2.1 2.2
Reserves (₹ Cr.) 596 620
P/BV 0.16 0.16
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.34 / 1.25
All Time Low / High (₹) 0.34 / 11.95
Market Cap (₹ Cr.) 183
Equity (₹ Cr.) 522.9
Face Value (₹) 1
Industry PE 62.9

Management X-Ray of Dharan Infra-EPC:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dharan Infra-EPC - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dharan Infra-EPC

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales12910210821
Operating Expenses 947311174
Manufacturing Costs25296811
Material Costs6034152
Employee Cost 3332
Other Costs 572659
Operating Profit 3529-3-53
Operating Profit Margin (%) 27.2%28.2%-3.0%-259.0%
Other Income 8101228
Interest 15141311
Depreciation 0000
Exceptional Items 0000
Profit Before Tax 2824-4-37
Tax 8700
Profit After Tax 2017-4-37
PAT Margin (%) 15.7%17.0%-3.3%-177.0%
Adjusted EPS (₹)0.20.1-0.0-0.2
Dividend Payout Ratio (%)3%18%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 123140918910
Share Capital 126267110
Reserves 11178851800
Minority Interest0000
Debt567311251
Long Term Debt34474533
Short Term Debt22266717
Trade Payables16935
Others Liabilities 11910596127
Total Liabilities 3143271,1281,093

Fixed Assets

Gross Block1122
Accumulated Depreciation0111
Net Fixed Assets 1111
CWIP 0000
Investments 562968324
Inventories124118129145
Trade Receivables58838684
Cash Equivalents flag 003689
Others Assets 7595226150
Total Assets 3143271,1281,093

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 35-20-16368
PBT 2824-4-37
Adjustment 75126
Changes in Working Capital 3-43-17299
Tax Paid -3-600
Cash Flow From Investing Activity -237-654664
Capex -0-0-0-0
Net Investments -928-655659
Others 71005
Cash Flow From Financing Activity -32-17821-47
Net Proceeds from Shares 0079712
Net Proceeds from Borrowing -2012-2-12
Interest Paid -15-14-12-11
Dividend Paid 0-000
Others 2-1537-37
Net Cash Flow -003686

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)16.4613.14-0.67-4
ROCE (%)19.7417.211.41-2.54
Asset Turnover Ratio0.410.320.150.02
PAT to CFO Conversion(x)1.75-1.18N/AN/A
Working Capital Days
Receivable Days1632532851,504
Inventory Days3514354162,420
Payable Days95134148665

Dharan Infra-EPC Ltd Stock News

Dharan Infra-EPC Ltd FAQs

The current trading price of Dharan Infra-EPC on 05-Dec-2025 14:30 is ₹0.34.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Dharan Infra-EPC stood at ₹183.0.
The latest P/E ratio of Dharan Infra-EPC as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Dharan Infra-EPC as of 04-Dec-2025 is 0.16.
The 52-week high of Dharan Infra-EPC is ₹1.25 and the 52-week low is ₹0.34.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dharan Infra-EPC is ₹17.99 ( Cr.) .

About Dharan Infra-EPC Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×