Dharan Infra-EPC Ltd (DHARAN) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 541161 | NSE: DHARAN | Construction - Real Estate | Small Cap

Dharan Infra-EPC Share Price

0.19 0.00 0.00%
as on 17-Feb'26 16:59

DeciZen - make an informed investing decision on Dharan Infra-EPC

Based on:

M-Cap below 100cr DeciZen not available

Dharan Infra-EPC stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
0.00
Market Cap:
99.4 Cr.
52-wk low:
0.2
52-wk high:
0.7

Is Dharan Infra-EPC Ltd an attractive stock to invest in?

1. Is Dharan Infra-EPC Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dharan Infra-EPC Ltd is a below average quality company.

2. Is Dharan Infra-EPC Ltd undervalued or overvalued?

The key valuation ratios of Dharan Infra-EPC Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Dharan Infra-EPC Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dharan Infra-EPC Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Dharan Infra-EPC:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dharan Infra-EPC Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%19.7%17.2%1.4%-2.5%-3.6%-
Value Creation
Index
NANANANANA0.40.2-0.9-1.2-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000012910210820.6189
Sales YoY Gr.-NANANANANA-21.1%6.4%-81%-12.7%-
Adj EPS 000000.20.1-0-0.2-0.1-0.1
YoY Gr.-NANANANANA-12.5%-107.1%NANA-
BVPS (₹) 0000011.16.94.21.72.2
Adj Net
Profit
0000020.217-1.5-47.9-39.2-31
Cash Flow from Ops. 0000034.5-19.7-16368.416.7-
Debt/CF from Ops. 000002.7-4.5-0.81.13.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-43.9%-12.7%
Adj EPS NANA-183%NA
BVPSNANA14%-59.3%
Share Price - -49.8% -49.4% -66.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0000016.413-0.3-5.2-4.4-3.1
Op. Profit
Mgn %
0000027.228.2-0.2-259.2-220.2-388.7
Net Profit
Mgn %
0000015.716.8-1.3-232.4-218-357.7
Debt to
Equity
000000.80.60.10.10.1-
Working Cap
Days
0000009921,2447,2547,30119,838
Cash Conv.
Cycle
0000006196803,9004,66818,657

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -43.86%

Sales growth is not so good in last 4 quarters at -69.81%

Latest Financials - Dharan Infra-EPC Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -0.1
TTM Sales (₹ Cr.) 8.6 8.8
BVPS (₹.) 2.1 2.2
Reserves (₹ Cr.) 589 612
P/BV 0.09 0.09
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.19 / 0.67
All Time Low / High (₹) 0.19 / 11.95
Market Cap (₹ Cr.) 99.4
Equity (₹ Cr.) 522.9
Face Value (₹) 1
Industry PE 50.2

Management X-Ray of Dharan Infra-EPC:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dharan Infra-EPC - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dharan Infra-EPC

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales128.83101.65108.1920.6117.99
Operating Expenses 93.7772.96111.4374.0357.60
Manufacturing Costs25.0529.1767.7610.678.89
Material Costs60.4934.2415.172.172.54
Employee Cost 2.742.612.742.362.21
Other Costs 5.506.9325.7658.8343.97
Operating Profit 35.0528.68-3.24-53.42-39.61
Operating Profit Margin (%) 27.2%28.2%-3.0%-259.0%-220.0%
Other Income 7.549.6712.4727.555
Interest 14.5614.3012.6210.563.59
Depreciation 0.110.120.130.130.11
Exceptional Items 00000
Profit Before Tax 27.9323.93-3.52-36.56-38.31
Tax 7.676.670.020.010.03
Profit After Tax 20.2617.25-3.54-36.57-38.34
PAT Margin (%) 15.7%17.0%-3.3%-177.0%-213.0%
Adjusted EPS (₹)0.20.1-0.0-0.2-0.1
Dividend Payout Ratio (%)3%18%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 123.04139.63917.59909.92881.48
Share Capital 12.3061.5066.57109.70261.44
Reserves 110.7478.13851.02800.21620.05
Minority Interest00000
Debt56.1572.90111.9850.5057.93
Long Term Debt34.4446.7745.0533.1741.42
Short Term Debt21.7126.1366.9317.3416.51
Trade Payables15.729.362.964.946.67
Others Liabilities 118.67104.9195.74127.15112.53
Total Liabilities 313.58326.801,128.271,092.501,058.61

Fixed Assets

Gross Block1.401.461.501.541.56
Accumulated Depreciation0.390.520.650.770.88
Net Fixed Assets 1.010.950.860.770.67
CWIP 00000
Investments 56.0128.59683.1523.9915.83
Inventories124118.17128.73144.56154.60
Trade Receivables57.5583.1585.8783.9581.05
Cash Equivalents flag 0.370.503.46689.30700.79
Others Assets 74.6495.44226.21149.95105.68
Total Assets 313.58326.801,128.271,092.501,058.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 34.51-19.74-163.2768.4016.70
PBT 27.9323.93-3.52-36.56-38.31
Adjustment 7.414.77125.9011.27
Changes in Working Capital 2.66-42.89-171.7599.0743.74
Tax Paid -3.49-5.55000
Cash Flow From Investing Activity -2.3237.13-654.33664.4710.45
Capex -0.26-0.06-0.04-0.03-0.02
Net Investments -9.1727.64-654.56659.168.16
Others 7.119.540.275.342.30
Cash Flow From Financing Activity -32.19-17.26820.57-47.04-15.65
Net Proceeds from Shares 00797.4312.490
Net Proceeds from Borrowing -20.0812.32-1.72-11.888.25
Interest Paid -14.56-14.30-12.24-10.56-3.59
Dividend Paid 0-0.27000
Others 2.44-15.0137.10-37.09-20.31
Net Cash Flow -00.132.97685.8311.49

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.4613.14-0.67-4-4.28
ROCE (%)19.7417.211.41-2.54-3.6
Asset Turnover Ratio0.410.320.150.020.02
PAT to CFO Conversion(x)1.7-1.14N/AN/AN/A
Working Capital Days
Receivable Days1632532851,5041,674
Inventory Days3514354162,4203,034
Payable Days95134148665835

Dharan Infra-EPC Ltd Stock News

Dharan Infra-EPC Ltd FAQs

The current trading price of Dharan Infra-EPC on 17-Feb-2026 16:59 is ₹0.19.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Feb-2026 the market cap of Dharan Infra-EPC stood at ₹99.35.
The latest P/E ratio of Dharan Infra-EPC as of 16-Feb-2026 is 0.00.
The latest P/B ratio of Dharan Infra-EPC as of 16-Feb-2026 is 0.09.
The 52-week high of Dharan Infra-EPC is ₹0.67 and the 52-week low is ₹0.19.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dharan Infra-EPC is ₹8.60 ( Cr.) .

About Dharan Infra-EPC Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×