SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

DS Kulkarni Developers Ltd (DSKULKARNI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523890 NSE: DSKULKARNI Construction - Real Estate | Small Cap | DS Kulkarni Develop. Share Price

₹8.60 -5.00 (-36.76%)

As on 03-Aug'26 16:00

DS Kulkarni Developers Ltd (DSKULKARNI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523890 NSE: DSKULKARNI Construction - Real Estate | Small Cap | DS Kulkarni Develop. Share Price

₹8.60 -5.00 (-36.76%)

As on 03-Aug'26 16:00

Key Metrics
Valuation Multiples
Market Cap
₹9 Cr.
Current Price
₹8.6
52-Week Low / High
₹9 / 14
TTM EPS
₹-0.4
TTM Sales
₹0 Cr.
Book Value per Share
₹165.9
P/E Ratio
0.00
Industry PE
47.3
Price to Book (P/B)
0.05
Lower than its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
9.85
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
1.87%
Underperforms industry median
Return on Assets (ROA)
0.59%
Operating Profit Margin
5.5%
Net Profit Margin
7.42%
Gross Profit Margin
7.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
95.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹402 Cr.
Equity
₹10 Cr.
Face Value
₹10
All Time Low / High
₹1.21 / 449.90

DS Kulkarni Developers stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is DS Kulkarni Developers Ltd a good quality company?
DS Kulkarni Developers Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does DS Kulkarni Developers Ltd performance compare with that of its Peers?
Q.1 Revenue growth of DS Kulkarni Developers Ltd vs industry peers?
DS Kulkarni Developers Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of DS Kulkarni Developers Ltd?
Promoters hold 95.00% of the DS Kulkarni Developers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of DS Kulkarni Developers Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -19.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
DS Kulkarni Developers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3%0.6%-4.2%-0.1%-0.5%-0.3%-0.2%-46.8%4.5%1.9%-
Value Creation
Index
-0.8-1.0-1.3-1.0-1.0-1.0-1.0NANA-0.9-

Growth Parameters

Sales 20398.56900000075.50
Sales YoY Gr.--51.5%-29.9%-100%NANANANANANA-
Adj EPS 7.20.3-27.3-22.4-12.8-1.2-1-219.6-8.95.6-0.4
YoY Gr.--95.3%-8114.7%NANANANANANANA-
BVPS (₹) 203.2166.5139.2116.8104102.8101.7-55.3-141.5-128.4165.9
Adj Net
Profit
18.70.9-70.3-57.8-33-3.2-2.7-566-8.95.6-0
Cash Flow from Ops. -180-28.3-59.939.29.10.4-4.6390320-100-
Debt/CF from Ops. -4.1-29.1-14.222.398.12445.2-182.821.2-4.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -10.4%NANANA
Adj EPS -2.8%NANANA
BVPS-195%-204.3%-208.1%NA
Share Price -19.4% -8.8% -14.2% -36.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.60.2-17.8-17.5-11.6-1.2-1-944.66.3-4.2-1.9
Op. Profit
Mgn %
20.7-3.1-78.30000005.5NAN
Net Profit
Mgn %
9.20.9-101.90000007.4-INF
Debt to
Equity
1.41.92.42.93.33.43.2-5.5-2.8-3.7-
Working Cap
Days
3,5957,62510,1760000004,4500
Cash Conv.
Cycle
2,9326,0498,3990000004,3840

Valuation of DS Kulkarni Develop. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales203.0798.4669.0200000075.50
Operating Expenses + 161.40101.53123.231.050.791.602.11635.228.2671.37
Manufacturing Costs137.0933.321.990.03000000
Material Costs-28.6341.21114.830000632.58068.48
Employee Cost 12.049.714.480.26000000
Other Costs 40.9017.291.930.760.791.602.112.648.262.89
Operating Profit 41.67-3.07-54.21-1.05-0.79-1.60-2.11-635.22-8.264.13
Operating Profit Margin (%) 20.5%-3.1%-78.5%------5.5%
Other Income + 2.8816.688.556.490.0600.05028.241.49
Exceptional Items -6.21000000230.5900
Interest 8.286.4618.6057.2827.1100028.770.01
Depreciation 3.296.266.1665.131.600.600.430.090
Profit Before Tax 26.780.89-70.43-57.83-32.98-3.20-2.66-405.06-8.885.60
Tax 12.75000000000
Profit After Tax 14.030.89-70.43-57.83-32.98-3.20-2.66-405.06-8.885.60
PAT Margin (%) 6.9%0.9%-102.0%------7.4%
Adjusted EPS (₹)5.40.4-27.3-22.4-12.8-1.2-1.0-157.0-8.95.6
Dividend Payout Ratio (%)23%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 524.31429.61359.18301.35268.37265.16262.50-142.56-141.54-128.43
Share Capital 25.8025.8025.8025.8025.8025.8025.8025.801010
Reserves 498.51403.81333.37275.55242.57239.36236.70-168.36-151.54-138.43
Debt +579.80786.70826.69835.67835.16835.16832.14731.28389.98479.37
Long Term Debt496.21690.34720.89729.87731.20731.20728.18689.31389.98479.37
Short Term Debt83.5996.37105.80105.80103.96103.96103.9641.9600
Minority Interest0000000000
Trade Payables61.9967.0953.8553.8854.6356.9559.106.711.522.88
Others Liabilities 1,104.22749.41713.45761.98787.84787.88783.66348.60697.23601.65
Total Liabilities 2,270.322,032.811,953.161,952.871,9461,945.151,937.39944.02947.19955.47

Fixed Assets

Net Fixed Assets +49.0249.6143.5037.5132.383.532.92000
Gross Block63.9270.6769.8469.8469.8442.5942.59000
Accumulated Depreciation14.9121.0726.3432.3337.4639.0739.67000
CWIP 0.480.3900000000
Investments 16.852.852.852.852.852.852.852.852.850.12
Inventories1,801.081,636.091,571.681,571.681,571.681,571.681,571.68896.83897.48852.25
Trade Receivables4.097.0326.6426.6426.6426.6426.646.936.9361.68
Cash Equivalents 34.5735.872.432.190.390.760.460.612.011.75
Others Assets 364.23300.97306.06312.01312.06339.71332.8436.7937.9339.67
Total Assets 2,270.322,032.811,953.161,952.871,9461,945.151,937.39944.02947.19955.47
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -180.47-28.33-59.9439.179.050.36-4.55390.46320.11-100.17
PBT 33.180.89-70.43-57.83-32.98-3.20-2.66-405.06-8.885.60
Adjustment 8.2510.9024.1848.2917.301.600.56405.0628.910
Changes in Working Capital -205.09-38.8-13.6948.7124.721.96-2.44390.46300.08-105.77
Tax Paid -16.82-1.3300000000
Cash Flow From Investing Activity + -11.42-10.34-5.23-5.970.0607.2874.54-0.463.01
Capex -13.98-6.830.120000000
Net Investments 0.100000002.92-0.513.01
Others 2.46-3.52-5.35-5.970.0607.2871.620.050
Cash Flow From Financing Activity 178.7039.9731.73-33.45-10.90-0-3.03-464.84-318.2596.91
Net Proceeds from Shares + 0000000-405.069.907.51
Net Proceeds from Borrowing 0000000-59.78-299.3389.39
Interest Paid -7.01-5.48-18.03-42.43-12.23-000-28.770
Dividend Paid -3.23000000000
Others 188.9345.4549.768.981.330-3.03-0-0.050
Net Cash Flow -13.201.30-33.44-0.24-1.800.36-0.300.161.39-0.25
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.70.19-17.86-17.51-11.58-1.2-1.01N/AN/AN/A
ROCE (%)3.030.58-4.21-0.05-0.5-0.28-0.24N/AN/AN/A
Asset Turnover Ratio0.10.050.030000000.08
PAT to CFO Conversion(x)-12.86-31.83N/AN/AN/AN/AN/AN/AN/A-17.89
Working Capital Days
Receivable Days6.6020.6089000000165.80
Inventory Days3,030.306,370.908,481.900000004,229.50
Payable Days-573571.60192.20000019011.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

DS Kulkarni Developers Ltd FAQs

The current trading price of DS Kulkarni Develop. on 03-Aug-2026 16:00 is ₹8.60.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Aug-2026 the market cap of DS Kulkarni Develop. stood at ₹8.60 Cr

The latest P/E ratio of DS Kulkarni Develop. as of 02-Aug-2026 is 0.00.

The latest P/B ratio of DS Kulkarni Develop. as of 02-Aug-2026 is 0.05.

The 52-week high of DS Kulkarni Develop. is ₹13.60 and the 52-week low is ₹8.60.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DS Kulkarni Develop. is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that DS Kulkarni Developers Ltd is a below average quality company.

The key valuation ratios of DS Kulkarni Developers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of DS Kulkarni Developers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About DS Kulkarni Developers Ltd

D S Kulkarni Developers Ltd., a DSK Group company was incorporated as a Public Limited Company on September 20, 1991 having its registered office at Pune. The Company was promoted by D S Kulkarni who is leading the DSK Group. The Group is reputed for quality construction.

The DSK group is a Rs.1500 crore  group headed  by the dynamic D S Kulkarni Develop venturing in the field of construction since 1981other business field dealership, information technology and car dealership, hotels, trading house, engineering, hotels, trading, and import$ export since 1996.

D S Kulkarni Developers Pune based company in the field of construction and real estate development with proven track record. Profit making company, right from its inspection, is listed at National & Bombay stock exchange

Project completed

  • DSK Animation School
  • DSK Durgamata Tower
  • Savai Gandharva Bhavan
  • Pune project
  • Mumbai project

Achievements/ recognition:

  • ISO14001
  • ISO9001
  • OHASA18001
  • Savai Gandharva Bhavan has been awarded P.M Shah Best Construction Award
  • Ranked as 2nd fastest growing construction company in India as per NICMAR- Construction World Survey- 2004
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: