DS Kulkarni Developers Ltd (DSKULKARNI) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 523890 | NSE: DSKULKARNI | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on DS Kulkarni Develop.

Based on:

M-Cap below 100cr DeciZen not available

DS Kulkarni Developers stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
35.1 Cr.
52-wk low:
13.6
52-wk high:
13.6

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of DS Kulkarni Develop.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3%0.6%-4.2%-0.1%-0.5%-0.3%-0.2%-46.8%4.5%1.9%-
Value Creation
Index
-0.8-1.0-1.3-1.0-1.0-1.0-1.0NANA-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20398.56900000075.50
Sales YoY Gr.--51.5%-29.9%-100%NANANANANANA-
Adj EPS 7.20.3-27.3-22.4-12.8-1.2-1-219.6-8.95.6-18.9
YoY Gr.--95.3%-8114.7%NANANANANANANA-
BVPS (₹) 203.2166.5139.2116.8104102.8101.7-55.3-141.5-128.4165.9
Adj Net
Profit
18.70.9-70.3-57.8-33-3.2-2.7-566-8.95.6-49
Cash Flow from Ops. -180-28.3-59.939.29.10.4-4.6390320-100-
Debt/CF from Ops. -4.1-29.1-14.222.398.12445.2-182.821.2-4.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.4%NANANA
Adj EPS -2.8%NANANA
BVPS-195%-204.3%-208.1%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.60.2-17.8-17.5-11.6-1.2-1-944.66.3-4.2-100.7
Op. Profit
Mgn %
20.7-3.1-78.30000005.510
Net Profit
Mgn %
9.20.9-101.90000007.4-INF
Debt to
Equity
1.41.92.42.93.33.43.2-5.5-2.8-3.7-
Working Cap
Days
3,5957,62510,1760000004,450274
Cash Conv.
Cycle
2,9326,0498,3990000004,384185

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - DS Kulkarni Developers Ltd.

Standalone Consolidated
TTM EPS (₹) -18.9 -1.2
TTM Sales (₹ Cr.) 0 113
BVPS (₹.) 165.9 179.6
Reserves (₹ Cr.) 402 437
P/BV 0.08 0.08
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 13.60 / 13.60
All Time Low / High (₹) 1.21 / 449.90
Market Cap (₹ Cr.) 35.1
Equity (₹ Cr.) 25.8
Face Value (₹) 10
Industry PE 62.7

Management X-Ray of DS Kulkarni Develop.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of DS Kulkarni Develop. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of DS Kulkarni Develop.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales203.0798.4669.0200000075.50
Operating Expenses 161.40101.53123.231.050.791.602.11635.228.2671.37
Manufacturing Costs137.0933.321.990.03000000
Material Costs-28.6341.21114.830000632.58068.48
Employee Cost 12.049.714.480.26000000
Other Costs 40.9017.291.930.760.791.602.112.648.262.89
Operating Profit 41.67-3.07-54.21-1.05-0.79-1.60-2.11-635.22-8.264.13
Operating Profit Margin (%) 20.5%-3.1%-78.5%------5.5%
Other Income 2.8816.688.556.490.0600.05028.241.49
Interest 8.286.4618.6057.2827.1100028.770.01
Depreciation 3.296.266.1665.131.600.600.430.090
Exceptional Items -6.21000000230.5900
Profit Before Tax 26.780.89-70.43-57.83-32.98-3.20-2.66-405.06-8.885.60
Tax 12.75000000000
Profit After Tax 14.030.89-70.43-57.83-32.98-3.20-2.66-405.06-8.885.60
PAT Margin (%) 6.9%0.9%-102.0%------7.4%
Adjusted EPS (₹)5.40.4-27.3-22.4-12.8-1.2-1.0-157.0-8.95.6
Dividend Payout Ratio (%)23%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 524.31429.61359.18301.35268.37265.16262.50-142.56-141.54-128.43
Share Capital 25.8025.8025.8025.8025.8025.8025.8025.801010
Reserves 498.51403.81333.37275.55242.57239.36236.70-168.36-151.54-138.43
Minority Interest0000000000
Debt579.80786.70826.69835.67835.16835.16832.14731.28389.98479.37
Long Term Debt496.21690.34720.89729.87731.20731.20728.18689.31389.98479.37
Short Term Debt83.5996.37105.80105.80103.96103.96103.9641.9600
Trade Payables61.9967.0953.8553.8854.6356.9559.106.711.522.88
Others Liabilities 1,104.22749.41713.45761.98787.84787.88783.66348.60697.23601.65
Total Liabilities 2,270.322,032.811,953.161,952.871,9461,945.151,937.39944.02947.19955.47

Fixed Assets

Gross Block63.9270.6769.8469.8469.8442.5942.59000
Accumulated Depreciation14.9121.0726.3432.3337.4639.0739.67000
Net Fixed Assets 49.0249.6143.5037.5132.383.532.92000
CWIP 0.480.3900000000
Investments 16.852.852.852.852.852.852.852.852.850.12
Inventories1,801.081,636.091,571.681,571.681,571.681,571.681,571.68896.83897.48852.25
Trade Receivables4.097.0326.6426.6426.6426.6426.646.936.9361.68
Cash Equivalents 34.5735.872.432.190.390.760.460.612.011.75
Others Assets 364.23300.97306.06312.01312.06339.71332.8436.7937.9339.67
Total Assets 2,270.322,032.811,953.161,952.871,9461,945.151,937.39944.02947.19955.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -180.47-28.33-59.9439.179.050.36-4.55390.46320.11-100.17
PBT 33.180.89-70.43-57.83-32.98-3.20-2.66-405.06-8.885.60
Adjustment 8.2510.9024.1848.2917.301.600.56405.0628.910
Changes in Working Capital -205.09-38.8-13.6948.7124.721.96-2.44390.46300.08-105.77
Tax Paid -16.82-1.3300000000
Cash Flow From Investing Activity -11.42-10.34-5.23-5.970.0607.2874.54-0.463.01
Capex -13.98-6.830.120000000
Net Investments 0.100000002.92-0.513.01
Others 2.46-3.52-5.35-5.970.0607.2871.620.050
Cash Flow From Financing Activity 178.7039.9731.73-33.45-10.90-0-3.03-464.84-318.2596.91
Net Proceeds from Shares 0000000-405.069.907.51
Net Proceeds from Borrowing 0000000-59.78-299.3389.39
Interest Paid -7.01-5.48-18.03-42.43-12.23-000-28.770
Dividend Paid -3.23000000000
Others 188.9345.4549.768.981.330-3.03-0-0.050
Net Cash Flow -13.201.30-33.44-0.24-1.800.36-0.300.161.39-0.25

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.70.19-17.86-17.51-11.58-1.2-1.01N/AN/AN/A
ROCE (%)3.030.58-4.21-0.05-0.5-0.28-0.24N/AN/AN/A
Asset Turnover Ratio0.10.050.030000000.08
PAT to CFO Conversion(x)-12.86-31.83N/AN/AN/AN/AN/AN/AN/A-17.89
Working Capital Days
Receivable Days72189000000166
Inventory Days3,0306,3718,4820000004,229
Payable Days-573572192000019012

DS Kulkarni Developers Ltd Stock News

DS Kulkarni Developers Ltd FAQs

The current trading price of DS Kulkarni Develop. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of DS Kulkarni Develop. stood at ₹35.09.
The latest P/E ratio of DS Kulkarni Develop. as of 31-Dec-1969 is 0.00.
The latest P/B ratio of DS Kulkarni Develop. as of 31-Dec-1969 is 0.08.
The 52-week high of DS Kulkarni Develop. is ₹13.60 and the 52-week low is ₹13.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DS Kulkarni Develop. is ₹0.00 ( Cr.) .

About DS Kulkarni Developers Ltd

D S Kulkarni Developers Ltd., a DSK Group company was incorporated as a Public Limited Company on September 20, 1991 having its registered office at Pune. The Company was promoted by D S Kulkarni who is leading the DSK Group. The Group is reputed for quality construction.

The DSK group is a Rs.1500 crore  group headed  by the dynamic D S Kulkarni Develop venturing in the field of construction since 1981other business field dealership, information technology and car dealership, hotels, trading house, engineering, hotels, trading, and import$ export since 1996.

D S Kulkarni Developers Pune based company in the field of construction and real estate development with proven track record. Profit making company, right from its inspection, is listed at National & Bombay stock exchange

Project completed

  • DSK Animation School
  • DSK Durgamata Tower
  • Savai Gandharva Bhavan
  • Pune project
  • Mumbai project

Achievements/ recognition:

  • ISO14001
  • ISO9001
  • OHASA18001
  • Savai Gandharva Bhavan has been awarded P.M Shah Best Construction Award
  • Ranked as 2nd fastest growing construction company in India as per NICMAR- Construction World Survey- 2004
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×