SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

DS Kulkarni Developers Ltd (DSKULKARNI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523890 NSE: DSKULKARNI Construction - Real Estate | Small Cap | DS Kulkarni Develop. Share Price

BSE Share Price
Not Listed

DS Kulkarni Developers Ltd (DSKULKARNI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523890 NSE: DSKULKARNI Construction - Real Estate | Small Cap | DS Kulkarni Develop. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹35 Cr.
Current Price
₹0
52-Week Low / High
₹14 / 14
TTM EPS
₹-18.9
TTM Sales
₹0 Cr.
Book Value per Share
₹165.9
P/E Ratio
0.00
Industry PE
42.6
Price to Book (P/B)
0.08
Price to Sales (P/S)
0.00
EV/EBITDA
-347.96
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
1.87%
Return on Assets (ROA)
0.59%
Operating Profit Margin
5.5%
Net Profit Margin
7.42%
Gross Profit Margin
7.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
95.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹402 Cr.
Equity
₹25.8 Cr.
Face Value
₹10
All Time Low / High
₹1.21 / 449.90

DS Kulkarni Developers stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3%0.6%-4.2%-0.1%-0.5%-0.3%-0.2%-46.8%4.5%1.9%-
Value Creation
Index
-0.8-1.0-1.3-1.0-1.0-1.0-1.0NANA-0.9-

Growth Parameters

Sales 20398.56900000075.50
Sales YoY Gr.--51.5%-29.9%-100%NANANANANANA-
Adj EPS 7.20.3-27.3-22.4-12.8-1.2-1-219.6-8.95.6-18.9
YoY Gr.--95.3%-8114.7%NANANANANANANA-
BVPS (₹) 203.2166.5139.2116.8104102.8101.7-55.3-141.5-128.4165.9
Adj Net
Profit
18.70.9-70.3-57.8-33-3.2-2.7-566-8.95.6-49
Cash Flow from Ops. -180-28.3-59.939.29.10.4-4.6390320-100-
Debt/CF from Ops. -4.1-29.1-14.222.398.12445.2-182.821.2-4.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -10.4%NANANA
Adj EPS -2.8%NANANA
BVPS-195%-204.3%-208.1%NA
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.60.2-17.8-17.5-11.6-1.2-1-944.66.3-4.2-100.7
Op. Profit
Mgn %
20.7-3.1-78.30000005.5NAN
Net Profit
Mgn %
9.20.9-101.90000007.4-INF
Debt to
Equity
1.41.92.42.93.33.43.2-5.5-2.8-3.7-
Working Cap
Days
3,5957,62510,1760000004,4500
Cash Conv.
Cycle
2,9326,0498,3990000004,3840

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales203.0798.4669.0200000075.50
Operating Expenses + 161.40101.53123.231.050.791.602.11635.228.2671.37
Manufacturing Costs137.0933.321.990.03000000
Material Costs-28.6341.21114.830000632.58068.48
Employee Cost 12.049.714.480.26000000
Other Costs 40.9017.291.930.760.791.602.112.648.262.89
Operating Profit 41.67-3.07-54.21-1.05-0.79-1.60-2.11-635.22-8.264.13
Operating Profit Margin (%) 20.5%-3.1%-78.5%------5.5%
Other Income + 2.8816.688.556.490.0600.05028.241.49
Exceptional Items -6.21000000230.5900
Interest 8.286.4618.6057.2827.1100028.770.01
Depreciation 3.296.266.1665.131.600.600.430.090
Profit Before Tax 26.780.89-70.43-57.83-32.98-3.20-2.66-405.06-8.885.60
Tax 12.75000000000
Profit After Tax 14.030.89-70.43-57.83-32.98-3.20-2.66-405.06-8.885.60
PAT Margin (%) 6.9%0.9%-102.0%------7.4%
Adjusted EPS (₹)5.40.4-27.3-22.4-12.8-1.2-1.0-157.0-8.95.6
Dividend Payout Ratio (%)23%0%0%0%0%0%0%0%0%0%

Valuation of DS Kulkarni Develop. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 524.31429.61359.18301.35268.37265.16262.50-142.56-141.54-128.43
Share Capital 25.8025.8025.8025.8025.8025.8025.8025.801010
Reserves 498.51403.81333.37275.55242.57239.36236.70-168.36-151.54-138.43
Debt +579.80786.70826.69835.67835.16835.16832.14731.28389.98479.37
Long Term Debt496.21690.34720.89729.87731.20731.20728.18689.31389.98479.37
Short Term Debt83.5996.37105.80105.80103.96103.96103.9641.9600
Minority Interest0000000000
Trade Payables61.9967.0953.8553.8854.6356.9559.106.711.522.88
Others Liabilities 1,104.22749.41713.45761.98787.84787.88783.66348.60697.23601.65
Total Liabilities 2,270.322,032.811,953.161,952.871,9461,945.151,937.39944.02947.19955.47

Fixed Assets

Net Fixed Assets +49.0249.6143.5037.5132.383.532.92000
Gross Block63.9270.6769.8469.8469.8442.5942.59000
Accumulated Depreciation14.9121.0726.3432.3337.4639.0739.67000
CWIP 0.480.3900000000
Investments 16.852.852.852.852.852.852.852.852.850.12
Inventories1,801.081,636.091,571.681,571.681,571.681,571.681,571.68896.83897.48852.25
Trade Receivables4.097.0326.6426.6426.6426.6426.646.936.9361.68
Cash Equivalents 34.5735.872.432.190.390.760.460.612.011.75
Others Assets 364.23300.97306.06312.01312.06339.71332.8436.7937.9339.67
Total Assets 2,270.322,032.811,953.161,952.871,9461,945.151,937.39944.02947.19955.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -180.47-28.33-59.9439.179.050.36-4.55390.46320.11-100.17
PBT 33.180.89-70.43-57.83-32.98-3.20-2.66-405.06-8.885.60
Adjustment 8.2510.9024.1848.2917.301.600.56405.0628.910
Changes in Working Capital -205.09-38.8-13.6948.7124.721.96-2.44390.46300.08-105.77
Tax Paid -16.82-1.3300000000
Cash Flow From Investing Activity + -11.42-10.34-5.23-5.970.0607.2874.54-0.463.01
Capex -13.98-6.830.120000000
Net Investments 0.100000002.92-0.513.01
Others 2.46-3.52-5.35-5.970.0607.2871.620.050
Cash Flow From Financing Activity 178.7039.9731.73-33.45-10.90-0-3.03-464.84-318.2596.91
Net Proceeds from Shares + 0000000-405.069.907.51
Net Proceeds from Borrowing 0000000-59.78-299.3389.39
Interest Paid -7.01-5.48-18.03-42.43-12.23-000-28.770
Dividend Paid -3.23000000000
Others 188.9345.4549.768.981.330-3.03-0-0.050
Net Cash Flow -13.201.30-33.44-0.24-1.800.36-0.300.161.39-0.25

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.70.19-17.86-17.51-11.58-1.2-1.01N/AN/AN/A
ROCE (%)3.030.58-4.21-0.05-0.5-0.28-0.24N/AN/AN/A
Asset Turnover Ratio0.10.050.030000000.08
PAT to CFO Conversion(x)-12.86-31.83N/AN/AN/AN/AN/AN/AN/A-17.89
Working Capital Days
Receivable Days6.6020.6089000000165.80
Inventory Days3,030.306,370.908,481.900000004,229.50
Payable Days-573571.60192.20000019011.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

DS Kulkarni Developers Ltd FAQs

The current trading price of DS Kulkarni Develop. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of DS Kulkarni Develop. stood at ₹35.09 Cr

The latest P/E ratio of DS Kulkarni Develop. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of DS Kulkarni Develop. as of 31-Dec-1969 is 0.08.

The 52-week high of DS Kulkarni Develop. is ₹13.60 and the 52-week low is ₹13.60.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DS Kulkarni Develop. is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of DS Kulkarni Developers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About DS Kulkarni Developers Ltd

D S Kulkarni Developers Ltd., a DSK Group company was incorporated as a Public Limited Company on September 20, 1991 having its registered office at Pune. The Company was promoted by D S Kulkarni who is leading the DSK Group. The Group is reputed for quality construction.

The DSK group is a Rs.1500 crore  group headed  by the dynamic D S Kulkarni Develop venturing in the field of construction since 1981other business field dealership, information technology and car dealership, hotels, trading house, engineering, hotels, trading, and import$ export since 1996.

D S Kulkarni Developers Pune based company in the field of construction and real estate development with proven track record. Profit making company, right from its inspection, is listed at National & Bombay stock exchange

Project completed

  • DSK Animation School
  • DSK Durgamata Tower
  • Savai Gandharva Bhavan
  • Pune project
  • Mumbai project

Achievements/ recognition:

  • ISO14001
  • ISO9001
  • OHASA18001
  • Savai Gandharva Bhavan has been awarded P.M Shah Best Construction Award
  • Ranked as 2nd fastest growing construction company in India as per NICMAR- Construction World Survey- 2004
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×