SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Maruti Infrastructure Ltd (531540)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531540 NSE: Construction - Real Estate | Small Cap | Maruti Infra Share Price

₹11.77 0.00 (0.00%)

As on 15-Jun'26 13:13

Maruti Infrastructure Ltd (531540)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531540 NSE: Construction - Real Estate | Small Cap | Maruti Infra Share Price

₹11.77 0.00 (0.00%)

As on 15-Jun'26 13:13

Key Metrics
Valuation Multiples
Market Cap
₹110 Cr.
Current Price
₹11.8
52-Week Low / High
₹7 / 17
TTM EPS
₹0.1
TTM Sales
₹56.5 Cr.
Book Value per Share
₹3.1
P/E Ratio
92.49
Higher than its 5-year historical median
Industry PE
43
Price to Book (P/B)
3.82
Lower than its 5-year historical median
Price to Sales (P/S)
1.95
Lower than its 5-year historical median
EV/EBITDA
37.68
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
7.22%
Outperforms industry median
Return on Capital Employed (ROCE)
8.19%
Outperforms industry median
Return on Assets (ROA)
3.08%
Operating Profit Margin
7%
Net Profit Margin
3.8%
Gross Profit Margin
4.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
32.11%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-0.56%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
14.2%
Asset Quality
Promoter Holding
52.31%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹10 Cr.
Equity
₹18.8 Cr.
Face Value
₹2
All Time Low / High
₹0.10 / 40.05

Maruti Infrastructure stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is Maruti Infrastructure Ltd a good quality company?
Maruti Infrastructure Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Maruti Infrastructure Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Maruti Infrastructure Ltd vs industry peers?
Maruti Infrastructure Ltd revenue CAGR is 9.85%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Maruti Infrastructure Ltd?
Promoters hold 52.31% of the Maruti Infrastructure Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Maruti Infrastructure Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 19.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maruti Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.2%2.3%6.8%7.2%6.5%6.4%5.6%7.2%8.6%8.2%-
Value Creation
Index
-0.7-0.8-0.5-0.5-0.5-0.5-0.6-0.5-0.4-0.4-

Growth Parameters

Sales 17.513.522.129.331.732.625.535.238.450.756
Sales YoY Gr.--22.6%63.6%32.4%8.3%2.7%-21.7%37.9%9.2%32.1%-
Adj EPS 0.100.100.10.10.10.10.20.20.1
YoY Gr.--40%133.3%-57.1%133.3%14.3%-25%133.3%28.6%16.7%-
BVPS (₹) 2.12.12.22.22.32.42.42.62.833.1
Adj Net
Profit
0.50.30.60.30.60.70.51.31.71.91
Cash Flow from Ops. -5-0.73.42.35.1-1.1-0.5-1.71.73-
Debt/CF from Ops. -1.4-12.72.32.81.4-7.8-23.7-11.49.56-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 12.6%9.9%25.8%32.1%
Adj EPS 17.3%24.6%51.8%16.7%
BVPS3.7%5.1%6.7%7.3%
Share Price 19.5% 24.9% -11.9% -19.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.51.23.11.333.22.35.46.87.24.3
Op. Profit
Mgn %
6.64.78.65.74.74.66.67.79.375.8
Net Profit
Mgn %
2.81.82.8122.223.64.43.82.2
Debt to
Equity
0.40.40.40.30.30.40.50.80.60.70.1
Working Cap
Days
598846500365353362534491512431210
Cash Conv.
Cycle
51475644426416915929329328424695

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales17142229323326353851
Operating Expenses + 16132028303124323547
Manufacturing Costs971519162010101922
Material Costs7448141013211424
Employee Cost 0000000001
Other Costs 0111010110
Operating Profit 1122122344
Operating Profit Margin (%) 6.5%4.7%8.2%5.7%4.7%4.6%6.6%7.7%9.3%7.0%
Other Income + 0000010000
Exceptional Items 0000000000
Interest 0012111111
Depreciation 0000000000
Profit Before Tax 1010111232
Tax 0000000010
Profit After Tax 0010111122
PAT Margin (%) 2.7%1.8%2.6%1.0%2.0%2.2%2.0%3.6%4.4%3.8%
Adjusted EPS (₹)0.10.00.10.00.10.10.10.10.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Maruti Infra - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 20202121222223242628
Share Capital 13131313131313131319
Reserves 78889101012139
Debt +78545811181617
Long Term Debt7843022543
Short Term Debt0011569131115
Minority Interest0000000000
Trade Payables1114568111118
Others Liabilities 4533321445
Total Liabilities 31342932343744575769

Fixed Assets

Net Fixed Assets +0011111111
Gross Block1111222333
Accumulated Depreciation1100111112
CWIP 0000000000
Investments 0000000000
Inventories29282619161924273838
Trade Receivables1004321017423
Cash Equivalents 0101231111
Others Assets 14271112610124
Total Assets 31342932343744575769

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -5-1325-1-0-223
PBT 1010111232
Adjustment 0000001112
Changes in Working Capital -6-1324-2-2-4-1-0
Tax Paid -0-0-0-0-0-0-0-0-1-1
Cash Flow From Investing Activity + 0-0-0-101-0-0-00
Capex 0-0-0-1-0-0-0-0-0-0
Net Investments 000-0-00-0-0-00
Others 0000000000
Cash Flow From Financing Activity 51-3-1-41-12-2-3
Net Proceeds from Shares + 5000000000
Net Proceeds from Borrowing 00-3-1-3203-1-2
Interest Paid -0-0-0-0-0-1-1-1-1-1
Dividend Paid 0000000000
Others 01000000-00
Net Cash Flow 00-0020-10-00

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.411.232.791.343.013.242.295.416.787.22
ROCE (%)4.242.256.797.236.516.445.67.178.648.19
Asset Turnover Ratio0.590.420.70.950.950.90.630.70.670.81
PAT to CFO Conversion(x)N/AN/A3N/A5-1-0-211.5
Working Capital Days
Receivable Days48.109.801.7026.4043.9029.7085.30141.6099.7096.70
Inventory Days509.50766.10449.20283.30201.70198.10313265.60308.20274.60
Payable Days156.8055.5064.60115.80121.20196198.60169.90284.60223.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *7.570.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Maruti Infrastructure Ltd FAQs

The current trading price of Maruti Infra on 15-Jun-2026 13:13 is ₹11.77.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Jun-2026 the market cap of Maruti Infra stood at ₹110.3 Cr

The latest P/E ratio of Maruti Infra as of 14-Jun-2026 is 92.49.

The latest P/B ratio of Maruti Infra as of 14-Jun-2026 is 3.82.

The 52-week high of Maruti Infra is ₹16.89 and the 52-week low is ₹6.57.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maruti Infra is ₹56.49 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Maruti Infrastructure Ltd is a below average quality company.

The key valuation ratios of Maruti Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Maruti Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Maruti Infrastructure Ltd

Maruti Infrastructure, one of the premier names and the leading real estate developer was incorporated on December 2, 1994 under the name of Maruti Real Estate & Finance Ltd. It changed name to Maruti Infrastructure and Finance Ltd on  March 27,1995. On  August 14, 1995 again the name of the company was changed to Maruti Infrastructures.

MIPL is an integrated group spanning construction, real estate and infrastructure development. The MIPL specializes in technically complex, new-age construction in infrastructure projects, as well as EPC, BOT, Integrated projects and townships.

Maruti Infrastructures made its foray into the sector with a unique structure at Dewas Road in Ujjain named “Divine Valley”.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: