Maruti Infrastructure Ltd Stock Analysis

BSE: 531540 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price Jan 17, 18:01
55.60 -0.40 (-0.71%)

DeciZen - Make an Informed Decision on Maruti Infra

M-Cap below 100cr DeciZen not available

10 Year X-Ray:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 1.4%2.5%3.5%6.2%3%1.5%5%5.1%4.5%4.5%-
Value Creation Index -0.9-0.8-0.8-0.6-0.8-0.9-0.6-0.6-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 4.87.68.421.917.513.522.129.331.732.629
YoY Gr. Rt. %-59.6%11%160.4%-20.3%-22.6%63.6%32.4%8.3%2.7%-
Adj EPS 0.10.30.50.90.40.20.50.20.50.61.3
YoY Gr. Rt. %-200%77.8%77.1%-54.1%-48.7%150%-56%131.8%11.8%-
BVPS (₹) 11.314.21515.61616.116.516.817.317.817.7
Adj Net Profit 0.10.30.51.10.50.30.60.30.60.72
Cash Flow from Ops. -2.9-6.3-0.8-3.5-5-0.73.42.35.1-1.1-
Debt/CF from Ops. -0.2-0.1-0.6-0.4-1.4-12.72.32.81.4-7.8-

CAGR

CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales 23.9%13.3%13.8%2.7%
Adj EPS 22.8%7.9%4.5%11.8%
BVPS 5.22.32.63.3
Share Price 19% 14.5% 35.8% 143.9%

Key Financial Parameters

Performance Ratio Colour Code Guide
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on Equity % 0.72.13.26.12.51.23.11.333.27.2
Op. Profit Mgn % 2.76.410.27.96.64.78.65.74.74.68
Net Profit Mgn % 1.63.65.74.92.81.82.8122.25.5
Debt to Equity 00.100.10.40.40.40.30.30.40.1
Working Cap Days 566614864416598846500365353354673
Cash Conv. Cycle 211359633293514756444264169175382

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.20%

Sales growth is growing at healthy rate in last 3 years 13.79%

Sales growth is good in last 4 quarters at 38.42%

Net Profit has been subdued in last 3 years 4.46%

Latest Financials - Maruti Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 1.3 -
TTM Sales (₹ Cr.) 28.8 -
BVPS (₹.) 17.7 -
Reserves (₹ Cr.) 10 -
P/BV 3.15 -
PE 43.74 -
From the Market
52 Week Low / High (₹) 18.35 / 67.85
All Time Low / High (₹) 0.75 / 67.85
Market Cap (₹ Cr.) 69.5
Equity (₹ Cr.) 12.5
Face Value (₹) 10
Industry PE 62.5

Management X-Ray:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.007.577.577.577.577.57
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes

News

About Maruti Infrastructure Ltd

Maruti Infrastructure, one of the premier names and the leading real estate developer was incorporated on December 2, 1994 under the name of Maruti Real Estate & Finance Ltd. It changed name to Maruti Infrastructure and Finance Ltd on  March 27,1995. On  August 14, 1995 again the name of the company was changed to Maruti Infrastructures.

MIPL is an integrated group spanning construction, real estate and infrastructure development. The MIPL specializes in technically complex, new-age construction in infrastructure projects, as well as EPC, BOT, Integrated projects and townships.

Maruti Infrastructures made its foray into the sector with a unique structure at Dewas Road in Ujjain named “Divine Valley”.

Read More Read Less