Maruti Infrastructure Ltd (531540) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531540 | NSE: | Construction - Real Estate | Small Cap

Maruti Infra Share Price

11.60 0.14 1.22%
as on 05-Dec'25 12:17

Maruti Infrastructure Ltd (531540) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531540 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Maruti Infra

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Maruti Infrastructure stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
38.45
Market Cap:
107.4 Cr.
52-wk low:
11.4
52-wk high:
25.1

Is Maruti Infrastructure Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Maruti Infra: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maruti Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.2%2.3%6.8%7.2%6.5%6.4%5.6%7.2%8.6%8.2%-
Value Creation
Index
-0.7-0.8-0.5-0.5-0.5-0.5-0.6-0.5-0.4-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17.513.522.129.331.732.625.535.238.450.766
Sales YoY Gr.--22.6%63.6%32.4%8.3%2.7%-21.7%37.9%9.2%32.1%-
Adj EPS 0.100.100.10.10.10.10.20.20.3
YoY Gr.--40%133.3%-57.1%133.3%14.3%-25%133.3%28.6%16.7%-
BVPS (₹) 2.12.12.22.22.32.42.42.62.833
Adj Net
Profit
0.50.30.60.30.60.70.51.31.71.93
Cash Flow from Ops. -5-0.73.42.35.1-1.1-0.5-1.71.73-
Debt/CF from Ops. -1.4-12.72.32.81.4-7.8-23.7-11.49.56-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.6%9.9%25.8%32.1%
Adj EPS 17.3%24.6%51.8%16.7%
BVPS3.7%5.1%6.7%7.3%
Share Price 19.4% 34.8% 5.5% -48.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.51.23.11.333.22.35.46.87.210.1
Op. Profit
Mgn %
6.64.78.65.74.74.66.67.79.376.5
Net Profit
Mgn %
2.81.82.8122.223.64.43.84.2
Debt to
Equity
0.40.40.40.30.30.40.50.80.60.70.1
Working Cap
Days
598846500365353362534491512431173
Cash Conv.
Cycle
51475644426416915929329328424679

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Maruti Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -0.1
TTM Sales (₹ Cr.) 66.3 37.2
BVPS (₹.) 3 3.3
Reserves (₹ Cr.) 9 12
P/BV 3.81 3.47
PE 38.45 0.00
From the Market
52 Week Low / High (₹) 11.40 / 25.11
All Time Low / High (₹) 0.10 / 40.05
Market Cap (₹ Cr.) 107
Equity (₹ Cr.) 18.8
Face Value (₹) 2
Industry PE 62.9

Management X-Ray of Maruti Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *7.577.577.570.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Maruti Infra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Maruti Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales17142229323326353851
Operating Expenses 16132028303124323547
Manufacturing Costs971519162010101922
Material Costs7448141013211424
Employee Cost 0000000001
Other Costs 0111010110
Operating Profit 1122122344
Operating Profit Margin (%) 6.5%4.7%8.2%5.7%4.7%4.6%6.6%7.7%9.3%7.0%
Other Income 0000010000
Interest 0012111111
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 1010111232
Tax 0000000010
Profit After Tax 0010111122
PAT Margin (%) 2.7%1.8%2.6%1.0%2.0%2.2%2.0%3.6%4.4%3.8%
Adjusted EPS (₹)0.10.00.10.00.10.10.10.10.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 20202121222223242628
Share Capital 13131313131313131319
Reserves 78889101012139
Minority Interest0000000000
Debt78545811181617
Long Term Debt7843022543
Short Term Debt0011569131115
Trade Payables1114568111118
Others Liabilities 4533321445
Total Liabilities 31342932343744575769

Fixed Assets

Gross Block1111222333
Accumulated Depreciation1100111112
Net Fixed Assets 0011111111
CWIP 0000000000
Investments 0000000000
Inventories29282619161924273838
Trade Receivables1004321017423
Cash Equivalents 0101231111
Others Assets 14271112610124
Total Assets 31342932343744575769

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -5-1325-1-0-223
PBT 1010111232
Adjustment 0000001112
Changes in Working Capital -6-1324-2-2-4-1-0
Tax Paid -0-0-0-0-0-0-0-0-1-1
Cash Flow From Investing Activity 0-0-0-101-0-0-00
Capex 0-0-0-1-0-0-0-0-0-0
Net Investments 000-0-00-0-0-00
Others 0000000000
Cash Flow From Financing Activity 51-3-1-41-12-2-3
Net Proceeds from Shares 5000000000
Net Proceeds from Borrowing 00-3-1-3203-1-2
Interest Paid -0-0-0-0-0-1-1-1-1-1
Dividend Paid 0000000000
Others 01000000-00
Net Cash Flow 00-0020-10-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.411.232.791.343.013.242.295.416.787.22
ROCE (%)4.242.256.797.236.516.445.67.178.648.19
Asset Turnover Ratio0.590.420.70.950.950.90.630.70.670.81
PAT to CFO Conversion(x)N/AN/A3N/A5-1-0-211.5
Working Capital Days
Receivable Days481022644308514210097
Inventory Days509766449283202198313266308275
Payable Days1575665116121196199170285223

Maruti Infrastructure Ltd Stock News

Maruti Infrastructure Ltd FAQs

The current trading price of Maruti Infra on 05-Dec-2025 12:17 is ₹11.60.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Maruti Infra stood at ₹107.4.
The latest P/E ratio of Maruti Infra as of 04-Dec-2025 is 38.45.
The latest P/B ratio of Maruti Infra as of 04-Dec-2025 is 3.81.
The 52-week high of Maruti Infra is ₹25.11 and the 52-week low is ₹11.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maruti Infra is ₹66.26 ( Cr.) .

About Maruti Infrastructure Ltd

Maruti Infrastructure, one of the premier names and the leading real estate developer was incorporated on December 2, 1994 under the name of Maruti Real Estate & Finance Ltd. It changed name to Maruti Infrastructure and Finance Ltd on  March 27,1995. On  August 14, 1995 again the name of the company was changed to Maruti Infrastructures.

MIPL is an integrated group spanning construction, real estate and infrastructure development. The MIPL specializes in technically complex, new-age construction in infrastructure projects, as well as EPC, BOT, Integrated projects and townships.

Maruti Infrastructures made its foray into the sector with a unique structure at Dewas Road in Ujjain named “Divine Valley”.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×