Maruti Infrastructure Ltd (531540) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 531540 | NSE: | Construction - Real Estate | Small Cap

Maruti Infra Share Price

9.96 -0.12 -1.19%
as on 17-Feb'26 16:59

DeciZen - make an informed investing decision on Maruti Infra

Based on:

M-Cap below 100cr DeciZen not available

Maruti Infrastructure stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
36.74
Market Cap:
94.5 Cr.
52-wk low:
9.1
52-wk high:
17.1

Is Maruti Infrastructure Ltd an attractive stock to invest in?

1. Is Maruti Infrastructure Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Maruti Infrastructure Ltd is a below average quality company.

2. Is Maruti Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Maruti Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Maruti Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Maruti Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Maruti Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maruti Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.2%2.3%6.8%7.2%6.5%6.4%5.6%7.2%8.6%8.2%-
Value Creation
Index
-0.7-0.8-0.5-0.5-0.5-0.5-0.6-0.5-0.4-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17.513.522.129.331.732.625.535.238.450.765
Sales YoY Gr.--22.6%63.6%32.4%8.3%2.7%-21.7%37.9%9.2%32.1%-
Adj EPS 0.100.100.10.10.10.10.20.20.3
YoY Gr.--40%133.3%-57.1%133.3%14.3%-25%133.3%28.6%16.7%-
BVPS (₹) 2.12.12.22.22.32.42.42.62.833
Adj Net
Profit
0.50.30.60.30.60.70.51.31.71.93
Cash Flow from Ops. -5-0.73.42.35.1-1.1-0.5-1.71.73-
Debt/CF from Ops. -1.4-12.72.32.81.4-7.8-23.7-11.49.56-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.6%9.9%25.8%32.1%
Adj EPS 17.3%24.6%51.8%16.7%
BVPS3.7%5.1%6.7%7.3%
Share Price 16.7% 25.3% -7.8% -27.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.51.23.11.333.22.35.46.87.29
Op. Profit
Mgn %
6.64.78.65.74.74.66.67.79.376.1
Net Profit
Mgn %
2.81.82.8122.223.64.43.83.9
Debt to
Equity
0.40.40.40.30.30.40.50.80.60.7-
Working Cap
Days
598846500365353362534491512431173
Cash Conv.
Cycle
51475644426416915929329328424679

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.00%

Sales growth is growing at healthy rate in last 3 years 25.75%

Debt to equity has declined versus last 3 years average to 0.65

Sales growth is good in last 4 quarters at 83.90%

No data to display

Latest Financials - Maruti Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -0.1
TTM Sales (₹ Cr.) 64.7 37.2
BVPS (₹.) 3 3.3
Reserves (₹ Cr.) 10 12
P/BV 3.32 3.05
PE 36.74 0.00
From the Market
52 Week Low / High (₹) 9.07 / 17.10
All Time Low / High (₹) 0.10 / 40.05
Market Cap (₹ Cr.) 94.5
Equity (₹ Cr.) 18.8
Face Value (₹) 2
Industry PE 50.2

Management X-Ray of Maruti Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *7.577.570.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Maruti Infra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Maruti Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales17.4613.5122.1029.2731.7132.5625.5135.1838.4050.73
Operating Expenses 16.3312.8720.2927.6030.2231.0523.8432.4634.8347.20
Manufacturing Costs9.187.1215.3419.1415.6719.779.7810.1219.3522.18
Material Costs6.514.433.657.5413.6610.1013.2421.0614.3524.12
Employee Cost 0.150.180.260.290.400.470.350.440.470.61
Other Costs 0.501.141.040.620.500.710.470.850.660.29
Operating Profit 1.130.641.811.671.491.511.672.723.563.54
Operating Profit Margin (%) 6.5%4.7%8.2%5.7%4.7%4.6%6.6%7.7%9.3%7.0%
Other Income 0.040.120.230.420.470.530.330.260.340.29
Interest 0.310.221.121.630.910.910.991.131.091.49
Depreciation 0.160.140.110.070.120.130.170.210.220.22
Exceptional Items 0000000000
Profit Before Tax 0.700.400.800.380.9210.841.652.592.12
Tax 0.220.160.240.100.280.290.330.390.900.19
Profit After Tax 0.480.250.570.280.640.710.521.271.691.93
PAT Margin (%) 2.7%1.8%2.6%1.0%2.0%2.2%2.0%3.6%4.4%3.8%
Adjusted EPS (₹)0.10.00.10.00.10.10.10.10.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 19.9320.0920.6620.9321.5722.2822.8024.0725.7627.68
Share Capital 12.5012.5012.5012.5012.5012.5012.5012.5012.5018.75
Reserves 7.437.598.168.439.079.7810.3011.5713.268.93
Minority Interest0000000000
Debt6.688.0954.195.447.7211.0618.1815.5817.48
Long Term Debt6.687.864.433.420.151.772.075.324.422.78
Short Term Debt00.220.570.785.285.958.9912.8611.1614.71
Trade Payables0.700.650.644.154.925.938.4711.1411.2418.25
Others Liabilities 3.774.872.823.182.561.561.463.614.325.13
Total Liabilities 31.0933.7029.1132.4634.4837.5043.7956.9956.8968.55

Fixed Assets

Gross Block1.191.300.901.501.621.622.062.532.682.69
Accumulated Depreciation0.730.870.380.460.580.710.881.081.311.53
Net Fixed Assets 0.470.430.521.041.040.921.181.441.371.15
CWIP 0000000000
Investments 0.050.050.050.390.440.360.360.370.370.35
Inventories28.6628.0626.3519.0915.9619.3824.3726.8338.0138.34
Trade Receivables0.590.140.074.173.451.8410.0817.233.7523.13
Cash Equivalents 0.370.790.380.592.112.591.301.421.141.15
Others Assets 0.944.241.747.1811.4812.416.509.7112.254.43
Total Assets 31.0933.7029.1132.4634.4837.5043.7956.9956.8968.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -5-0.673.362.335.05-1.08-0.50-1.661.733.01
PBT 0.700.400.800.380.9210.841.652.592.12
Adjustment 0.480.350.210.200.210.270.721.071.091.57
Changes in Working Capital -5.7-1.252.581.824.19-2.07-1.73-3.98-1.2-0.16
Tax Paid -0.47-0.18-0.24-0.08-0.27-0.28-0.33-0.40-0.75-0.51
Cash Flow From Investing Activity 0.03-0.10-0.27-0.730.120.57-0.29-0.34-0.030.13
Capex 0.02-0.11-0.28-0.59-0.12-0-0.44-0.47-0.15-0.01
Net Investments 000-0.34-0.050.08-0-0-0.010
Others 0.010.010.010.200.300.490.160.130.130.14
Cash Flow From Financing Activity 5.131.18-3.49-1.38-3.650.98-0.512.13-1.99-3.13
Net Proceeds from Shares 5.45000000000
Net Proceeds from Borrowing 00-3.38-1.01-3.261.6203.25-0.90-1.64
Interest Paid -0.31-0.22-0.10-0.37-0.39-0.64-0.80-1.13-1.09-1.49
Dividend Paid 0000000000
Others 01.4000000.290-00
Net Cash Flow 0.160.41-0.400.211.520.48-1.290.12-0.280.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.411.232.791.343.013.242.295.416.787.22
ROCE (%)4.242.256.797.236.516.445.67.178.648.19
Asset Turnover Ratio0.590.420.70.950.950.90.630.70.670.81
PAT to CFO Conversion(x)-10.42-2.685.898.327.89-1.52-0.96-1.311.021.56
Working Capital Days
Receivable Days481022644308514210097
Inventory Days509766449283202198313266308275
Payable Days1575665116121196199170285223

Maruti Infrastructure Ltd Stock News

Maruti Infrastructure Ltd FAQs

The current trading price of Maruti Infra on 17-Feb-2026 16:59 is ₹9.96.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Feb-2026 the market cap of Maruti Infra stood at ₹94.50.
The latest P/E ratio of Maruti Infra as of 16-Feb-2026 is 36.74.
The latest P/B ratio of Maruti Infra as of 16-Feb-2026 is 3.32.
The 52-week high of Maruti Infra is ₹17.10 and the 52-week low is ₹9.07.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maruti Infra is ₹64.72 ( Cr.) .

About Maruti Infrastructure Ltd

Maruti Infrastructure, one of the premier names and the leading real estate developer was incorporated on December 2, 1994 under the name of Maruti Real Estate & Finance Ltd. It changed name to Maruti Infrastructure and Finance Ltd on  March 27,1995. On  August 14, 1995 again the name of the company was changed to Maruti Infrastructures.

MIPL is an integrated group spanning construction, real estate and infrastructure development. The MIPL specializes in technically complex, new-age construction in infrastructure projects, as well as EPC, BOT, Integrated projects and townships.

Maruti Infrastructures made its foray into the sector with a unique structure at Dewas Road in Ujjain named “Divine Valley”.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×