SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Prozone Realty Ltd (PROZONER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534675 NSE: PROZONER Construction - Real Estate | Small Cap | Prozone Realty Share Price

₹47.63 -0.37 (-0.77%)

As on 12-Jun'26 16:59

Prozone Realty Ltd (PROZONER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534675 NSE: PROZONER Construction - Real Estate | Small Cap | Prozone Realty Share Price

₹47.63 -0.37 (-0.77%)

As on 12-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹727 Cr.
Current Price
₹47.6
52-Week Low / High
₹34 / 72
TTM EPS
₹0.7
TTM Sales
₹195 Cr.
Book Value per Share
₹29.9
P/E Ratio
68.01
Industry PE
43
Price to Book (P/B)
1.59
Higher than its 5-year historical median
Price to Sales (P/S)
3.72
Higher than its 5-year historical median
EV/EBITDA
13.90
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-11.13%
Underperforms industry median
Return on Capital Employed (ROCE)
3.89%
In line with industry median
Return on Assets (ROA)
-3.78%
Operating Profit Margin
25.2%
Net Profit Margin
-30.42%
Gross Profit Margin
11.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-3.13%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-17.59%
Net Profit Growth (1 Year)
-
-2007.37%
Asset Quality
Promoter Holding
53.56%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹426 Cr.
Equity
₹30.5 Cr.
Face Value
₹2
All Time Low / High
₹7.45 / 78.35

Prozone Realty stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is Prozone Realty Ltd a good quality company?
Prozone Realty Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Prozone Realty Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Prozone Realty Ltd vs industry peers?
Prozone Realty Ltd revenue CAGR is 16.02%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Prozone Realty Ltd?
Promoters hold 53.56% of the Prozone Realty Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Prozone Realty Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 7.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prozone Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.5%0.5%2.7%4.9%4%0.3%3.6%9.4%5.3%3.9%-
Value Creation
Index
-0.8-1.0-0.8-0.7-0.7-1.0-0.7-0.3-0.6-0.7-

Growth Parameters

Sales 86.263.296.21188544.993.4173185179195
Sales YoY Gr.--26.7%52.2%23%-28.1%-47.3%108.2%85.5%6.6%-3.1%-
Adj EPS 0.50.1-0.30.1-0.2-1.8-0.31.60.2-2.50.7
YoY Gr.--80%-400%NA-257.1%NANANA-86.3%-1231.8%-
BVPS (₹) 36.13534.332.732.531.531.633.633.430.729.9
Adj Net
Profit
7.61.6-4.52.1-3.3-27.9-4.424.53.4-38.111
Cash Flow from Ops. -30.3-52.2-9.828.4-18.1-18.390.981.560.239.6-
Debt/CF from Ops. -7.9-5.8-34.712.5-22.9-25.15.25.2710.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.4%16%24.2%-3.1%
Adj EPS -219.5%NANA-1231.8%
BVPS-1.8%-1.2%-1%-8.2%
Share Price 7% -1.4% 26.6% 30%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.50.3-0.90.4-0.7-5.7-0.94.90.7-7.82.3
Op. Profit
Mgn %
27.77.839.151.25742.641.932.129.725.339.3
Net Profit
Mgn %
5.11.9-7.55.1-7.4-93.5-2.621.70.9-30.55.5
Debt to
Equity
0.40.60.70.70.8110.80.80.91.4
Working Cap
Days
1,6102,2251,3931,2552,3235,6552,7791,4501,3041,295503
Cash Conv.
Cycle
9561,4338766971,2263,2931,797942809770252

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales866396118854593173185179
Operating Expenses + 63585958372654118130134
Manufacturing Costs7677846111214
Material Costs432132280017676856
Employee Cost 1121111556
Other Costs 12291921272030364458
Operating Profit 2453861481939565545
Operating Profit Margin (%) 27.5%7.8%39.1%51.2%57.0%42.6%41.8%32.1%29.7%25.2%
Other Income + 8111216201422581812
Exceptional Items -0000000000
Interest 11102734424540414238
Depreciation 13122734333027242423
Profit Before Tax 8-6-58-6-42-6487-2
Tax 4-721-2-0-49452
Profit After Tax 41-76-4-42-1383-54
PAT Margin (%) 4.8%2.0%-7.5%5.4%-5.3%-93.0%-1.6%22.1%1.6%-30.4%
Adjusted EPS (₹)0.50.1-0.30.2-0.1-1.8-0.21.70.3-2.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Prozone Realty - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 551533523499497481482512509468
Share Capital 31313131313131313131
Reserves 520503492469466450452481479437
Debt +222274332333382424445403403399
Long Term Debt222274332333367407431388386378
Short Term Debt0000151714161721
Minority Interest303340343328325299304320325312
Trade Payables15172322661221231918
Others Liabilities 751926166257316290229199226
Total Liabilities 1,1651,1851,2471,3481,5261,5321,5421,4881,4541,423

Fixed Assets

Net Fixed Assets +49410971877973795949594103
Gross Block613114757852843105104106106118
Accumulated Depreciation119539731061010111215
CWIP 19325311025363737373627
Investments 72736476661970452731
Inventories177190146275403450471449407384
Trade Receivables89846535192229131312
Cash Equivalents 21225417505270106108
Others Assets 120455138154247860789779771757
Total Assets 1,1651,1851,2471,3481,5261,5321,5421,4881,4541,423

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -30-52-1028-18-1891826040
PBT 8-6-58-6-42-6487-2
Adjustment 152543-6586449145766
Changes in Working Capital -52-70-4633-63-4645264-23
Tax Paid -1-1-1-6-652-7-7-1
Cash Flow From Investing Activity + -11616-10-11452-5611-12-25
Capex -0-1-9-1-0-0-0-5-2-11
Net Investments -5210-12-24553-5416-11-14
Others -647111400-1-0-00
Cash Flow From Financing Activity 153404-20204-47-80-41-32
Net Proceeds from Shares + 159000000000
Net Proceeds from Borrowing 454391344523-4011
Interest Paid -10-33-34-32-39-33-33-41-42-37
Dividend Paid 0000000000
Others -0190-015-15-17114
Net Cash Flow 74-16-2638-12127-18

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.790.23-1.361.24-0.9-8.54-0.317.710.56-11.13
ROCE (%)2.450.492.664.913.990.283.619.415.263.89
Asset Turnover Ratio0.080.050.080.090.060.030.060.110.130.12
PAT to CFO Conversion(x)-7.5-52N/A4.67N/AN/AN/A2.1620N/A
Working Capital Days
Receivable Days342.10499.80282.80153.90110.70169.60100.8044.9026.1026.10
Inventory Days703.701,058.70638.306511,390.703,472.101,800968.90846.20808.10
Payable Days143.40272.90234.60292.6000345.20120112.80119.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Prozone Realty Ltd FAQs

The current trading price of Prozone Realty on 12-Jun-2026 16:59 is ₹47.63.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jun-2026 the market cap of Prozone Realty stood at ₹726.9 Cr

The latest P/E ratio of Prozone Realty as of 11-Jun-2026 is 101.1.

The latest P/B ratio of Prozone Realty as of 11-Jun-2026 is 0.63.

The 52-week high of Prozone Realty is ₹71.59 and the 52-week low is ₹34.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prozone Realty is ₹10.45 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Prozone Realty Ltd is a below average quality company.

The key valuation ratios of Prozone Realty Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Prozone Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Prozone Realty Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: