MoneyWorks4Me

Prozone Realty Ltd (PROZONER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534675 NSE: PROZONER Construction - Real Estate | Small Cap | Prozone Realty Share Price

₹54.34 0.62 (1.15%)

As on 16-Oct'26 16:59

Prozone Realty Ltd (PROZONER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534675 NSE: PROZONER Construction - Real Estate | Small Cap | Prozone Realty Share Price

₹54.34 0.62 (1.15%)

As on 16-Oct'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹829 Cr.
Current Price
₹54.3
52-Week Low / High
₹39 / 72
TTM EPS
₹0.7
TTM Sales
₹172 Cr.
Book Value per Share
₹29.4
P/E Ratio
73.25
Industry PE
42.6
Price to Book (P/B)
1.85
Higher than its 5-year historical median
Price to Sales (P/S)
4.81
Higher than its 5-year historical median
EV/EBITDA
20.78
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
3.87%
Outperforms industry median
Return on Capital Employed (ROCE)
7.17%
Outperforms industry median
Return on Assets (ROA)
1.28%
Operating Profit Margin
39.3%
Net Profit Margin
9.17%
Gross Profit Margin
25.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-0.38%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
70.02%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
53.63%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹419 Cr.
Equity
₹30.5 Cr.
Face Value
₹2
All Time Low / High
₹7.45 / 78.35

Prozone Realty stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Strong
Q.1 Is Prozone Realty Ltd a good quality company?
Prozone Realty Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Prozone Realty Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Prozone Realty Ltd vs industry peers?
Prozone Realty Ltd revenue CAGR is 34.19%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Prozone Realty Ltd?
Promoters hold 53.63% of the Prozone Realty Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Prozone Realty Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 3.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prozone Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ0.1%0.6%0.4%0.8%1%1.2%1.3%1.6%0.8%0.9%-
Value Creation
Index ⓘ
-1.0-1.0-1.0-1.0-0.9-0.9-0.9-0.9-0.9-0.9-

Growth Parameters ⓘ

Sales ⓘ7.26.88.39.57.59.910.810.810.510.517
Sales YoY Gr.--5.6%22.4%14.6%-21.1%31.6%9.8%-0.2%-3.1%-0.4%-
Adj EPS ⓘ0.10.20.20.300.30.40.40.20.50.5
YoY Gr.-114.3%6.7%106.3%-93.9%1550%27.3%0%-42.9%91.7%-
BVPS (₹) ⓘ67.467.867.654.736.640.545.748.25676.276.3
Adj Net
Profit ⓘ
12.32.45.10.456.46.33.678
Cash Flow from Ops. ⓘ5-2.6-7.337.47.9-3.6-9-3-6.6-
Debt/CF from Ops. ⓘ2.2-4.5-1.74.62.30-2.4-1.8-5.1-50.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ4.3%6.9%-1.2%-0.4%
Adj EPS ⓘ23.3%87.2%3.1%91.7%
BVPSⓘ1.4%15.8%18.6%36.1%
Share Price 3.4% 13.1% 15.6% -6.3%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
0.10.20.20.60.10.910.90.50.70.7
Op. Profit
Mgn % ⓘ
-119.5-32.9-32.4-18.3-11.2-17.3-12.9-29.2-16.7-38.4-1.8
Net Profit
Mgn % ⓘ
14.133.42953.64.750.658.658.634.467.449.4
Debt to
Equity ⓘ
0000000000.3-
Working Cap
Days ⓘ
4,4554,3333,9723,8084,8874,1484,3824,7284,9849,5172,986
Cash Conv.
Cycle ⓘ
112-62-374204069119182245590

Valuation of Prozone Realty - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales6396118854593173185179195
Operating Expenses ⓘ + 585958372654118130134118
Manufacturing Costs67784611121414
Material Costs213228001767685657
Employee Cost 1211115567
Other Costs ⓘ 29192127203036445842
Operating Profit ⓘ 5386148193956554577
Operating Profit Margin (%) 7.8%39.1%51.2%57.0%42.6%41.8%32.1%29.7%25.2%39.3%
Other Income ⓘ + 11121620142258181217
Exceptional Items ⓘ 0000000000
Interest ⓘ 10273442454041423844
Depreciation ⓘ 12273433302724242323
Profit Before Tax ⓘ -6-58-6-42-6487-228
Tax ⓘ -721-2-0-4945210
Profit After Tax 1-76-4-42-1383-5418
PAT Margin (%) 2.0%-7.5%5.4%-5.3%-93.0%-1.6%22.1%1.6%-30.4%9.2%
Adjusted EPS (₹)0.1-0.30.2-0.1-1.8-0.21.70.3-2.50.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 533523499497481482512509468456
Share Capital ⓘ 30.5230.5230.5230.5230.5230.5230.5230.5230.5230.52
Reserves ⓘ 503492469466450452481479437426
Debt +274332333382424445403403399640
Long Term Debt274332333367407431388386378623
Short Term Debt00015171416172117
Minority Interest34034332832529930432032531232
Trade Payables17232266122123191819
Others Liabilities ⓘ 1926166257316290229199226233
Total Liabilities ⓘ 1,1851,2471,3481,5261,5321,5421,4881,4541,4231,380

Fixed Assets

Net Fixed Assets ⓘ +10971877973795949594103100
Gross Block114757852843105104106106118119
Accumulated Depreciation53973106101011121518
CWIP ⓘ 2531102536373737362737
Investments ⓘ 73647666197045273117
Inventories190146275403450471449407384402
Trade Receivables84653519222913131216
Cash Equivalents 22541750527010610877
Others Assets ⓘ 455138154247860789779771757730
Total Assets ⓘ 1,1851,2471,3481,5261,5321,5421,4881,4541,4231,380
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + -52-1028-18-189182604074
PBT ⓘ -6-58-6-42-6487-228
Adjustment ⓘ 2543-658644914576654
Changes in Working Capital ⓘ -70-4633-63-4645264-23-6
Tax Paid ⓘ -1-1-6-652-7-7-1-3
Cash Flow From Investing Activity ⓘ + 16-10-11452-5611-12-2571
Capex -1-9-1-0-0-0-5-2-11-7
Net Investments 10-12-24553-5416-11-1475
Others ⓘ 7111400-1-0-003
Cash Flow From Financing Activity ⓘ 404-20204-47-80-41-32-109
Net Proceeds from Shares ⓘ + 0000000000
Net Proceeds from Borrowing ⓘ 54391344523-4011230
Interest Paid ⓘ -33-34-32-39-33-33-41-42-37-32
Dividend Paid ⓘ 0000000000
Others ⓘ 190-015-15-17114-307
Net Cash Flow ⓘ 4-16-2638-12127-1836
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)0.23-1.361.24-0.9-8.54-0.317.710.56-11.133.87
ROCE (%)0.492.664.913.990.283.619.415.263.897.17
Asset Turnover Ratio0.050.080.090.060.030.060.110.130.120.14
PAT to CFO Conversion(x)-52N/A4.67N/AN/AN/A2.1620N/A4.11
Working Capital Days
Receivable Days499.80282.80153.90110.70169.60100.8044.9026.1026.1027
Inventory Days1,058.70638.306511,390.703,472.101,800968.90846.20808.10735.40
Payable Days272.90234.60292.6000345.20120112.80119.80119.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Prozone Realty Ltd FAQs

The current trading price of Prozone Realty on 16-Oct-2026 16:59 is ₹54.34.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Oct-2026 the market cap of Prozone Realty stood at ₹829.2 Cr

The latest P/E ratio of Prozone Realty as of 15-Oct-2026 is 100.2.

The latest P/B ratio of Prozone Realty as of 15-Oct-2026 is 0.71.

The 52-week high of Prozone Realty is ₹71.59 and the 52-week low is ₹39.31.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prozone Realty is ₹16.67 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Prozone Realty Ltd is a below average quality company.

The key valuation ratios of Prozone Realty Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Prozone Realty Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Prozone Realty Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now