Prozone Realty Ltd (PROZONER) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534675 | NSE: PROZONER | Construction - Real Estate | Small Cap

Prozone Realty Share Price

49.50 -0.92 -1.82%
as on 05-Dec'25 12:16

Prozone Realty Ltd (PROZONER) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534675 | NSE: PROZONER | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Prozone Realty

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Prozone Realty stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
0.00
Market Cap:
769.4 Cr.
52-wk low:
23
52-wk high:
71.6

Is Prozone Realty Ltd an attractive stock to invest in?

1. Is Prozone Realty Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Prozone Realty Ltd is a below average quality company.

2. Is Prozone Realty Ltd undervalued or overvalued?

The key valuation ratios of Prozone Realty Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Prozone Realty Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Prozone Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Prozone Realty:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prozone Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.5%0.5%2.7%4.9%4%0.3%3.6%9.4%5.3%3.9%-
Value Creation
Index
-0.8-1.0-0.8-0.7-0.7-1.0-0.7-0.3-0.6-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 86.263.296.21188544.993.4173185179182
Sales YoY Gr.--26.7%52.2%23%-28.1%-47.3%108.2%85.5%6.6%-3.1%-
Adj EPS 0.50.1-0.30.1-0.2-1.8-0.31.60.2-2.5-2
YoY Gr.--80%-400%NA-257.1%NANANA-86.3%-1231.8%-
BVPS (₹) 36.13534.332.732.531.531.633.633.430.730.9
Adj Net
Profit
7.61.6-4.52.1-3.3-27.9-4.424.53.4-38.1-30
Cash Flow from Ops. -30.3-52.2-9.828.4-18.1-18.390.981.560.239.6-
Debt/CF from Ops. -7.9-5.8-34.712.5-22.9-25.15.25.2710.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.4%16%24.2%-3.1%
Adj EPS -219.5%NANA-1231.8%
BVPS-1.8%-1.2%-1%-8.2%
Share Price 4.8% 20.6% 23.9% 102%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.50.3-0.90.4-0.7-5.7-0.94.90.7-7.8-6.3
Op. Profit
Mgn %
27.77.839.151.25742.641.932.129.725.332.6
Net Profit
Mgn %
5.11.9-7.55.1-7.4-93.5-2.621.70.9-30.5-16.3
Debt to
Equity
0.40.60.70.70.8110.80.80.90.8
Working Cap
Days
1,6102,2251,3931,2552,3235,6552,7791,4501,3041,295508
Cash Conv.
Cycle
9561,4338766971,2263,2931,797942809770254

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 24.16%

Debt to equity has declined versus last 3 years average to 0.90

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at 6.03%

Latest Financials - Prozone Realty Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -2
TTM Sales (₹ Cr.) 10 182
BVPS (₹.) 55.9 30.9
Reserves (₹ Cr.) 823 441
P/BV 0.90 1.63
PE 401.58 0.00
From the Market
52 Week Low / High (₹) 23.02 / 71.59
All Time Low / High (₹) 7.45 / 78.35
Market Cap (₹ Cr.) 769
Equity (₹ Cr.) 30.5
Face Value (₹) 2
Industry PE 62.9

Management X-Ray of Prozone Realty:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Prozone Realty - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Prozone Realty

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales866396118854593173185179
Operating Expenses 63585958372654118130134
Manufacturing Costs7677846111214
Material Costs432132280017676856
Employee Cost 1121111556
Other Costs 12291921272030364458
Operating Profit 2453861481939565545
Operating Profit Margin (%) 27.5%7.8%39.1%51.2%57.0%42.6%41.8%32.1%29.7%25.2%
Other Income 8111216201422581812
Interest 11102734424540414238
Depreciation 13122734333027242423
Exceptional Items -0000000000
Profit Before Tax 8-6-58-6-42-6487-2
Tax 4-721-2-0-49452
Profit After Tax 41-76-4-42-1383-54
PAT Margin (%) 4.8%2.0%-7.5%5.4%-5.3%-93.0%-1.6%22.1%1.5%-30.4%
Adjusted EPS (₹)0.50.1-0.30.2-0.1-1.8-0.21.70.3-2.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 551533523499497481482512509468
Share Capital 31313131313131313131
Reserves 520503492469466450452481479437
Minority Interest303340343328325299304320325312
Debt222274332333382424445403403399
Long Term Debt222274332333367407431388386378
Short Term Debt0000151714161721
Trade Payables15172322661221231918
Others Liabilities 751926166257316290229199226
Total Liabilities 1,1651,1851,2471,3481,5261,5321,5421,4881,4541,423

Fixed Assets

Gross Block613114757852843105104106106118
Accumulated Depreciation119539731061010111215
Net Fixed Assets 49410971877973795949594103
CWIP 19325311025363737373627
Investments 72736476661970452731
Inventories177190146275403450471449407384
Trade Receivables89846535192229131312
Cash Equivalents 21225417505270106108
Others Assets 120455138154247860789779771757
Total Assets 1,1651,1851,2471,3481,5261,5321,5421,4881,4541,423

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -30-52-1028-18-1891826040
PBT 8-6-58-6-42-6487-2
Adjustment 152543-6586449145766
Changes in Working Capital -52-70-4633-63-4645264-23
Tax Paid -1-1-1-6-652-7-7-1
Cash Flow From Investing Activity -11616-10-11452-5611-12-25
Capex -0-1-9-1-0-0-0-5-2-11
Net Investments -5210-12-24553-5416-11-14
Others -647111400-1-0-00
Cash Flow From Financing Activity 153404-20204-47-80-41-32
Net Proceeds from Shares 159000000000
Net Proceeds from Borrowing 454391344523-4011
Interest Paid -10-33-34-32-39-33-33-41-42-37
Dividend Paid 0000000000
Others -0190-015-15-17114
Net Cash Flow 74-16-2638-12127-18

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.790.23-1.361.24-0.9-8.54-0.317.710.56-11.13
ROCE (%)2.450.492.664.913.990.283.619.415.263.89
Asset Turnover Ratio0.080.050.080.090.060.030.060.110.130.12
PAT to CFO Conversion(x)-7.5-52N/A4.67N/AN/AN/A2.1620N/A
Working Capital Days
Receivable Days342500283154111170101452626
Inventory Days7041,0596386511,3913,4721,800969846808
Payable Days14327323529300345120113120

Prozone Realty Ltd Stock News

Prozone Realty Ltd FAQs

The current trading price of Prozone Realty on 05-Dec-2025 12:16 is ₹49.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Prozone Realty stood at ₹769.4.
The latest P/E ratio of Prozone Realty as of 04-Dec-2025 is 401.6.
The latest P/B ratio of Prozone Realty as of 04-Dec-2025 is 0.90.
The 52-week high of Prozone Realty is ₹71.59 and the 52-week low is ₹23.02.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prozone Realty is ₹9.97 ( Cr.) .

About Prozone Realty Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×