SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Regaliaa Realty Ltd (530807)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530807 NSE: Construction - Real Estate | Small Cap | Regaliaa Realty Share Price

₹15.90 0.00 (0.00%)

As on 29-Dec'20 18:59

Regaliaa Realty Ltd (530807)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530807 NSE: Construction - Real Estate | Small Cap | Regaliaa Realty Share Price

₹15.90 0.00 (0.00%)

As on 29-Dec'20 18:59

Key Metrics
Valuation Multiples
Market Cap
₹6 Cr.
Current Price
₹15.9
52-Week Low / High
₹16 / 16
TTM EPS
₹-5.6
TTM Sales
₹0.6 Cr.
Book Value per Share
₹-12.8
P/E Ratio
0.00
Industry PE
44.4
Price to Book (P/B)
-1.24
Price to Sales (P/S)
10.33
EV/EBITDA
-5.50
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-3.88%
Return on Assets (ROA)
-2.49%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
60.19%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-8 Cr.
Equity
₹3.6 Cr.
Face Value
₹10
All Time Low / High
₹5.35 / 48.90

Regaliaa Realty stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 44.2%19.6%-20.2%-4.3%-0.8%-7.9%-1.4%-15.2%-5.9%-3.9%-
Value Creation
Index
2.20.4-2.4-1.3NANANANANANA-

Growth Parameters

Sales 11.111.91.63.80000001
Sales YoY Gr.-8%-86.6%138.8%-100%NANANANANA-
Adj EPS 4.42.6-10.7-3.1-0.4-1.5-0.6-1.2-0.6-0.5-5.6
YoY Gr.--40.4%-506.8%NANANANANANANA-
BVPS (₹) 12.114.73.60.4-0-2.5-3.1-6-6.6-7-12.8
Adj Net
Profit
1.61-3.9-1.1-0.2-0.5-0.2-0.4-0.2-0.2-2
Cash Flow from Ops. -0.8-3.3-2.40.7-1.5-1.5-0.2-0.1-0.10-
Debt/CF from Ops. -0.8-1.4-4.214-7-7.4-67.6-40.9-360-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS -178.1%NANANA
BVPS-194.2%NANANA
Share Price 7.5% - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
40.119.7-116.9-155.1-234.3118.921.326.59.1756.8
Op. Profit
Mgn %
19.214.5-108.8-15.7000000-348.6
Net Profit
Mgn %
14.48-241.1-29.6000000-368.5
Debt to
Equity
0.20.97.567.7-891.7-12.7-10.5-2.3-2.2-2-
Working Cap
Days
6125133,9161,629000000154
Cash Conv.
Cycle
2672212,3781,224000000-22

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales11.0611.941.603.82000000
Operating Expenses + 8.9310.213.534.470.290.240.130.090.150.09
Manufacturing Costs0.110.070.050.070.010.010.02000
Material Costs6.346.0803.04000000
Employee Cost 1.171.270.970.590.130.120.070.060.060.02
Other Costs 1.312.802.510.770.150.110.050.030.090.07
Operating Profit 2.131.73-1.92-0.65-0.29-0.24-0.13-0.09-0.15-0.09
Operating Profit Margin (%) 19.2%14.5%-120.0%-17.1%------
Other Income + 0.0200.020.270.2600000
Exceptional Items 00000-0.480-0.8900
Interest 0.070.291.900.710.070.060.060.060.040.07
Depreciation 0.090.270.220.070.040.090.020.020.010.01
Profit Before Tax 1.981.17-4.02-1.15-0.14-0.87-0.21-1.06-0.21-0.17
Tax 0.390.22-0.030.010.0100000
Profit After Tax 1.590.95-3.99-1.17-0.16-0.87-0.21-1.06-0.21-0.17
PAT Margin (%) 14.4%8.0%-249.0%-30.5%------
Adjusted EPS (₹)4.42.6-11.1-3.2-0.4-2.4-0.6-2.9-0.6-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Regaliaa Realty - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 4.355.301.310.14-0.01-0.89-1.10-2.15-2.36-2.53
Share Capital 3.603.603.603.603.603.603.603.603.603.60
Reserves 0.751.70-2.29-3.46-3.61-4.49-4.70-5.75-5.96-6.13
Debt +0.674.559.769.8010.2011.2611.494.895.085.16
Long Term Debt0.674.558.328.369.7011.2611.494.895.085.16
Short Term Debt001.441.440.5000000
Minority Interest0000000000
Trade Payables4.483.923.881.421.562.902.912.512.512.51
Others Liabilities 10.053.914.765.034.942.552.551.681.691.76
Total Liabilities 19.5517.6919.7116.3916.6915.8215.856.936.916.90

Fixed Assets

Net Fixed Assets +0.581.750.970.790.740.620.610.590.580.56
Gross Block1.242.681.821.381.370.620.610.850.850.85
Accumulated Depreciation0.660.930.850.590.63000.260.280.29
CWIP 0000000000
Investments 0000000000
Inventories12.5510.5915.5612.5513.4313.1913.225.845.845.84
Trade Receivables2.081.951.551.280.040.040.040.040.040.04
Cash Equivalents 1.150.190.090.180.0100000
Others Assets 3.193.211.541.592.471.961.990.450.450.45
Total Assets 19.5517.6919.7116.3916.6915.8215.856.936.916.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + -0.83-3.28-2.350.70-1.46-1.52-0.17-0.12-0.140
PBT 1.981.17-4.02-1.15-0.14-0.87-0.21-1.06-0.210
Adjustment 0.390.502.300.820.110.150.080.970.060
Changes in Working Capital -3.2-4.95-0.631.03-1.43-0.81-0.04-0.030.010
Tax Paid 0000000000
Cash Flow From Investing Activity + -0.17-1.440.390.060.010.020000
Capex -0.17-1.440.390.060.010.020000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -0.083.751.87-0.661.271.500.170.120.140
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.06-0.23-1.90-0.70-0.07-0.06-0.06-0.06-0.040
Dividend Paid 0000000000
Others -0.013.983.770.041.341.560.230.180.180
Net Cash Flow -1.08-0.97-0.090.09-0.17-0.01-0000

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)40.1319.66-120.72-160.21N/AN/AN/AN/AN/AN/A
ROCE (%)44.2319.61-20.22-4.27N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.530.640.090.21000000
PAT to CFO Conversion(x)-0.52-3.45N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days72.3061.60398.50135.30000000
Inventory Days453.40353.602,976.901,344.20000000
Payable Days320.102520318.40000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Regaliaa Realty Ltd FAQs

The current trading price of Regaliaa Realty on 29-Dec-2020 18:59 is ₹15.90.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Dec-2020 the market cap of Regaliaa Realty stood at ₹5.72 Cr

The latest P/E ratio of Regaliaa Realty as of 28-Dec-2020 is 0.00.

The latest P/B ratio of Regaliaa Realty as of 28-Dec-2020 is -1.24.

The 52-week high of Regaliaa Realty is ₹15.90 and the 52-week low is ₹15.90.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Regaliaa Realty is ₹0.55 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Regaliaa Realty Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Regaliaa Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Regaliaa Realty Ltd

Regaliaa Realty incorporated in 1994 is a listed public limited company engaged in the business of property development & construction. The company was promoted with the purpose of designing, developing, constructing and marketing apartments, semi independent houses, independent houses, IT Parks, Malls, Service Apartments, etc.

The company went in for a public issue in May 1995 and had its issue fully subscribed. The company has decided to focus on the middle income housing with the idea of tapping the large and stable market that this segment offers.

It has completed several projects in and around the city of Chennai and the total built up area of these projects is a little over half a million sq.ft. The company is professionally managed with a complement of well trained technical staff, sales & marketing personnel and a customer relations department with the back office fully equipped.

The company believes that having a team of reputed consultants will enable it to execute its projects with proper care and complete details in place and not leaving any stone unturned.

Regaliaa Realty has now embarked upon creating an exclusive Gated Community Complex., Off: ECR, Chennai. The company has recently diversified into hospitality by opening up its first premium serviced apartment complex under the Company’s own registered brand name ‘Homcourt’ in the Central Business District of Chennai – Nungambakkam High Road. The company is also setting up a Serviced Apartment complex – one each in Hyderabad & Bangalore in prime locations.

Regaliaa Realty (Formerly Sudsun Housing Development (I) Ltd.), is a founder member of Fairpro (Foundation for Fair Practices in Property Development). Fairpro is a non-profit organisation registered as a section 25 guarantee company and is established by property developers to promote fair practices in property development through voluntary submission to a common code of conduct. The company's Chairman & Managing Director D Sudhakara Reddy is a founder member of the Governing Council of Fairpro.

Regallia Realty , strongly believe that customer satisfaction is the most important factor that will pave the way for growth in the chosen line of the activity of the company. Regaliaa Realty Ltd. wish to be a part of the India growth story as infrastructure creation is considered as a vital part of any nation’s development. They wish to play our role in nation building through their efforts in creating beautiful homes, excellent work places, comfortable shopping areas.

Reglaiaa Realty believes in creating the right environment for all their people to enable them to give their best to the Organisation and to the stake holders.

Projects undertaken by the company:

The ‘Regaliaa Realty’ has carried out the following projects successfully in Chennai.

  • Sree Krishna, Kilpauk
  • Barnaville, Kilpauk
  • Coromandel Towers, Kilpauk
  • Coromandel Court, Kilpauk
  • Labelle, Harrington Road
  • Lakshmi Enclave, T.Nagar
  • Ruby, Mogappair
  • Shevroy, Indira Nagar
  • Pushpa Enclave, Kolathur 

Ongoing projects:

  • The Ferns- Exclusive Villas
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: