SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shantidoot Infra Services Ltd (543598)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543598 NSE: Construction - Real Estate | Small Cap | Shantidoot InfraServ Share Price

₹590 0.00 (0.00%)

As on 20-May'26 16:59

Shantidoot Infra Services Ltd (543598)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543598 NSE: Construction - Real Estate | Small Cap | Shantidoot InfraServ Share Price

₹590 0.00 (0.00%)

As on 20-May'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹106 Cr.
Current Price
₹590
52-Week Low / High
₹152 / 594
TTM EPS
₹8
TTM Sales
₹45 Cr.
Book Value per Share
₹60.1
P/E Ratio
73.87
Higher than its 5-year historical median
Industry PE
42.6
Price to Book (P/B)
9.81
Higher than its 5-year historical median
Price to Sales (P/S)
2.36
Higher than its 5-year historical median
EV/EBITDA
26.11
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
65.14%
Outperforms industry median
Return on Capital Employed (ROCE)
86.08%
Outperforms industry median
Return on Assets (ROA)
42.07%
Operating Profit Margin
24.2%
Net Profit Margin
17.6%
Gross Profit Margin
24.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
201.9%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
281.68%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
328.23%
Asset Quality
Promoter Holding
72.07%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹9 Cr.
Equity
₹1.8 Cr.
Face Value
₹10
All Time Low / High
₹70.70 / 593.85

Shantidoot Infra Services stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Overvalued

Price Trend

Weak
Q.1 Is Shantidoot Infra Services Ltd a good quality company?
Shantidoot Infra Services Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shantidoot Infra Services Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shantidoot Infra Services Ltd vs industry peers?
Shantidoot Infra Services Ltd revenue CAGR is 69.00%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Shantidoot Infra Services Ltd?
Promoters hold 72.07% of the Shantidoot Infra Services Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shantidoot Infra Services Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 89.51% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shantidoot Infra Services Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.2%18.2%120.8%37.2%32.6%86.1%-
Value Creation
Index
0.00.37.61.71.35.2-

Growth Parameters

Sales 2.24.27.69.81030.245
Sales YoY Gr.-89.5%83.4%28.3%2.5%201.9%-
Adj EPS 0.20.695.16.929.68
YoY Gr.-205.6%1540%-44%36.4%328.9%-
BVPS (₹) 0.51.110.123.730.660.160.1
Adj Net
Profit
00.11.40.91.25.31
Cash Flow from Ops. -0.10.50.5-0.72.30.5-
Debt/CF from Ops. -1.61.71.3-0.800.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA69%58.3%201.9%
Adj EPS NA177.4%48.5%328.9%
BVPSNA160.6%81.2%96.6%
Share Price - - 95.5% 158.2%

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3670.6161.631.125.465.113.3
Op. Profit
Mgn %
1.83.330.416.419.124.2NAN
Net Profit
Mgn %
1.32.118.49.312.417.63.2
Debt to
Equity
2.65.30.40.100-
Working Cap
Days
050751251531160
Cash Conv.
Cycle
0-1493849450

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales248101030
Operating Expenses + 2458823
Manufacturing Costs122223
Material Costs1236519
Employee Cost 000000
Other Costs 000001
Operating Profit 002227
Operating Profit Margin (%) 1.8%3.3%30.4%16.4%19.1%24.2%
Other Income + 000000
Exceptional Items 000000
Interest 000000
Depreciation 000000
Profit Before Tax 002127
Tax 001002
Profit After Tax 001115
PAT Margin (%) 1.3%2.1%18.4%9.3%12.4%17.6%
Adjusted EPS (₹)0.20.69.05.16.929.6
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Shantidoot InfraServ - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0024511
Share Capital 000222
Reserves 002249
Debt +011000
Long Term Debt011000
Short Term Debt000000
Minority Interest000000
Trade Payables000004
Others Liabilities 001113
Total Liabilities 1246718

Fixed Assets

Net Fixed Assets +011103
Gross Block011114
Accumulated Depreciation000111
CWIP 000000
Investments 000010
Inventories001122
Trade Receivables000009
Cash Equivalents 000120
Others Assets 011324
Total Assets 1246718

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -011-120
PBT 002127
Adjustment 000000
Changes in Working Capital -00-2-21-6
Tax Paid 00-0-0-0-0
Cash Flow From Investing Activity + -0-1-0-0-1-2
Capex 0-1-0-0-0-3
Net Investments 0000-11
Others -0000-00
Cash Flow From Financing Activity 01-02-0-0
Net Proceeds from Shares + 000200
Net Proceeds from Borrowing 01-0-0-00
Interest Paid -0-0-0-0-0-0
Dividend Paid 000000
Others -000-0-00
Net Cash Flow 00011-2

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A161.5831.1325.3865.14
ROCE (%)N/AN/A120.7637.1932.5586.08
Asset Turnover Ratio3.323.32.732.011.512.39
PAT to CFO Conversion(x)N/AN/A1-120
Working Capital Days
Receivable Days22.50049.5015.5058.50
Inventory Days95.1034.804652.1023.70
Payable Days14.9052.2052.5024.3029.5044.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shantidoot Infra Services Ltd FAQs

The current trading price of Shantidoot InfraServ on 20-May-2026 16:59 is ₹590.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-May-2026 the market cap of Shantidoot InfraServ stood at ₹106.1 Cr

The latest P/E ratio of Shantidoot InfraServ as of 19-May-2026 is 73.87.

The latest P/B ratio of Shantidoot InfraServ as of 19-May-2026 is 9.81.

The 52-week high of Shantidoot InfraServ is ₹593.9 and the 52-week low is ₹152.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shantidoot InfraServ is ₹45.02 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shantidoot Infra Services Ltd is a average quality company.

The key valuation ratios of Shantidoot Infra Services Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shantidoot Infra Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Shantidoot Infra Services Ltd

The company was originally incorporated on March 11, 2019 as a Private Limited Company as “Shantidoot Infra Services Private Limited” vide Registration No. 041303 under the provisions of the Companies Act, 2013 with the Registrar of Companies, Central Registration Centre. Further, the company was converted into Public Limited Company pursuant to Shareholders Resolution passed at the Extra Ordinary General meeting held on June 16, 2022 and the name of the Company was changed to “Shantidoot Infra Services Limited” vide Fresh Certificate of Incorporation consequent upon conversion of Company to Public Limited Company dated July 01, 2022 was issued by Registrar of Companies, Patna.

The company operates from the state of Bihar which is developing state on various parameters of development indicators like health, education, basic infrastructure, etc. Considering, slow growth of all these developmental inputs retarded private sector players, from both in and outside, to invest their resources in Bihar. In such developmental milieu, the company’s Promoter Avijeet Kumar a visionary with foresight and ground level experience of executing a wide array of social developmental & welfare projects conceptualized, to establish a Company mainly engaged in construction of institutional buildings like schools, colleges, hospitals, offices, hotels, etc.

Apart from undertaking new projects the company also carries out projects of re-designing, re-modeling and renovating institutions as per the need of its clients. It categorizes its projects mainly into two segments viz., Government sector and Private sector. It has developed an established project management approach to accommodate and manage the unique requirements of every project which are not only flexible but, at the same time, adhere to the standard national / international building norms. It emphasizes on core strength and policies with focus on assimilating ever developing technology and deliverance to the satisfaction of its clients. With a passion to set high standards of services, the management always takes measures to scale up as and when required only to deliver the best. It work diligently and has a wide range of skill sets to cater to required needs and to reach the client sensitivity and centricity.

Business area of the company

The company is a specialized provider of construction services to the education, healthcare and hospitality sectors. It also carry out projects of re-designing, re-modelling and renovating institutions as per the need of the clients. The company categorises the projects mainly into the government sector and the Private sector. The company secure private sector contracts, in general, through one-to-one negotiation and Government contracts through bids as per the public notice issued by government departments.

Key events

  • 2019: Incorporation of the Company as Private Limited Company.
  • 2020: Recognized as start-up by the Department for promotion of Industry and Internal Trade.
  • 2022: Shifting of Registered Office of the Company to House No. 221, 2nd floor, Patliputra Colony, Patna800013, Bihar, India.
  • 2022: Conversion of the Company from Private Limited Company into Public Limited Company and subsequent change in name to “Shantidoot Infra Services Limited.
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×