Shantidoot Infra Services Ltd (543598) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543598 | NSE: | Construction - Real Estate | Small Cap

Shantidoot InfraServ Share Price

305.05 0.00 0.00%
as on 26-Nov'25 16:59

Shantidoot Infra Services Ltd (543598) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543598 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Shantidoot InfraServ

Based on:

M-Cap below 100cr DeciZen not available

Shantidoot Infra Services stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
10.32
Market Cap:
54.9 Cr.
52-wk low:
195.6
52-wk high:
355.5

Is Shantidoot Infra Services Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shantidoot InfraServ: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shantidoot Infra Services Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.2%18.2%120.8%37.2%32.6%86.1%-
Value Creation
Index
0.00.37.61.71.35.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.24.27.69.81030.230
Sales YoY Gr.-89.5%83.4%28.3%2.5%201.9%-
Adj EPS 0.20.695.16.929.629.6
YoY Gr.-205.6%1540%-44%36.4%328.9%-
BVPS (₹) 0.51.110.123.730.660.160.1
Adj Net
Profit
00.11.40.91.25.35
Cash Flow from Ops. -0.10.50.5-0.72.30.5-
Debt/CF from Ops. -1.61.71.3-0.800.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA69%58.3%201.9%
Adj EPS NA177.4%48.5%328.9%
BVPSNA160.6%81.2%96.6%
Share Price - - 56.1% -4.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3670.6161.631.125.465.149.1
Op. Profit
Mgn %
1.83.330.416.419.124.2NAN
Net Profit
Mgn %
1.32.118.49.312.417.617.6
Debt to
Equity
2.65.30.40.100-
Working Cap
Days
050751251531160
Cash Conv.
Cycle
0-1493849450

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shantidoot Infra Services Ltd.

Standalone Consolidated
TTM EPS (₹) 29.6 -
TTM Sales (₹ Cr.) 30.2 -
BVPS (₹.) 60.1 -
Reserves (₹ Cr.) 9 -
P/BV 5.07 -
PE 10.32 -
From the Market
52 Week Low / High (₹) 195.55 / 355.50
All Time Low / High (₹) 70.70 / 355.50
Market Cap (₹ Cr.) 54.9
Equity (₹ Cr.) 1.8
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Shantidoot InfraServ:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shantidoot InfraServ - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shantidoot InfraServ

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.194.157.619.761030.19
Operating Expenses 2.154.025.308.168.0922.90
Manufacturing Costs0.621.921.991.692.272.99
Material Costs1.431.902.935.845.2018.75
Employee Cost 0.020.070.110.190.190.37
Other Costs 0.090.130.270.440.430.79
Operating Profit 0.040.142.321.601.917.29
Operating Profit Margin (%) 1.8%3.3%30.4%16.4%19.1%24.2%
Other Income 000.01000.01
Interest 000.050.030.030.01
Depreciation 00.020.370.290.220.20
Exceptional Items 000000
Profit Before Tax 0.040.121.911.281.667.10
Tax 0.010.030.520.370.421.79
Profit After Tax 0.030.091.400.911.245.31
PAT Margin (%) 1.3%2.1%18.4%9.3%12.4%17.6%
Adjusted EPS (₹)0.20.69.05.16.929.6
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 0.080.161.574.265.5010.81
Share Capital 0.050.050.051.801.801.80
Reserves 0.030.111.522.463.709.01
Minority Interest000000
Debt0.200.760.550.430.100.10
Long Term Debt0.200.760.550.430.100.10
Short Term Debt000000
Trade Payables0.060.480.360.420.424.16
Others Liabilities 0.330.461.240.901.192.98
Total Liabilities 0.661.863.716.017.2018.05

Fixed Assets

Gross Block01.181.191.381.383.88
Accumulated Depreciation00.020.390.680.911.10
Net Fixed Assets 01.150.800.700.472.78
CWIP 000000
Investments 00000.570
Inventories0.050.061.391.071.782.13
Trade Receivables0.1300.080.420.439.24
Cash Equivalents 0.110.120.381.161.950.27
Others Assets 0.360.531.062.6623.63
Total Assets 0.661.863.716.017.2018.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.120.520.51-0.672.270.50
PBT 0.040.121.911.281.667.10
Adjustment 00.020.410.320.250.19
Changes in Working Capital -0.170.38-1.8-2.240.72-6.36
Tax Paid 00-0.01-0.04-0.37-0.44
Cash Flow From Investing Activity -0.01-1.17-0.01-0.18-0.58-2.17
Capex 0-1.18-0.01-0.19-0-2.75
Net Investments 0000-0.570.57
Others -0.0100.010-0.020.01
Cash Flow From Financing Activity 0.250.66-0.251.64-0.48-0.01
Net Proceeds from Shares 0.05002.0100
Net Proceeds from Borrowing 0.200.56-0.21-0.12-0.330
Interest Paid -0-0-0.05-0.03-0.03-0.01
Dividend Paid 000000
Others -00.100.01-0.21-0.120
Net Cash Flow 0.110.010.260.791.21-1.68

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)35.9870.64161.5831.1325.3865.14
ROCE (%)14.2318.2120.7637.1932.5586.08
Asset Turnover Ratio3.323.32.732.011.512.39
PAT to CFO Conversion(x)-45.780.36-0.741.830.09
Working Capital Days
Receivable Days220491558
Inventory Days9535465224
Payable Days155253242945

Shantidoot Infra Services Ltd Stock News

Shantidoot Infra Services Ltd FAQs

The current trading price of Shantidoot InfraServ on 26-Nov-2025 16:59 is ₹305.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Nov-2025 the market cap of Shantidoot InfraServ stood at ₹54.85.
The latest P/E ratio of Shantidoot InfraServ as of 25-Nov-2025 is 10.32.
The latest P/B ratio of Shantidoot InfraServ as of 25-Nov-2025 is 5.07.
The 52-week high of Shantidoot InfraServ is ₹355.5 and the 52-week low is ₹195.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shantidoot InfraServ is ₹30.19 ( Cr.) .

About Shantidoot Infra Services Ltd

The company was originally incorporated on March 11, 2019 as a Private Limited Company as “Shantidoot Infra Services Private Limited” vide Registration No. 041303 under the provisions of the Companies Act, 2013 with the Registrar of Companies, Central Registration Centre. Further, the company was converted into Public Limited Company pursuant to Shareholders Resolution passed at the Extra Ordinary General meeting held on June 16, 2022 and the name of the Company was changed to “Shantidoot Infra Services Limited” vide Fresh Certificate of Incorporation consequent upon conversion of Company to Public Limited Company dated July 01, 2022 was issued by Registrar of Companies, Patna.

The company operates from the state of Bihar which is developing state on various parameters of development indicators like health, education, basic infrastructure, etc. Considering, slow growth of all these developmental inputs retarded private sector players, from both in and outside, to invest their resources in Bihar. In such developmental milieu, the company’s Promoter Avijeet Kumar a visionary with foresight and ground level experience of executing a wide array of social developmental & welfare projects conceptualized, to establish a Company mainly engaged in construction of institutional buildings like schools, colleges, hospitals, offices, hotels, etc.

Apart from undertaking new projects the company also carries out projects of re-designing, re-modeling and renovating institutions as per the need of its clients. It categorizes its projects mainly into two segments viz., Government sector and Private sector. It has developed an established project management approach to accommodate and manage the unique requirements of every project which are not only flexible but, at the same time, adhere to the standard national / international building norms. It emphasizes on core strength and policies with focus on assimilating ever developing technology and deliverance to the satisfaction of its clients. With a passion to set high standards of services, the management always takes measures to scale up as and when required only to deliver the best. It work diligently and has a wide range of skill sets to cater to required needs and to reach the client sensitivity and centricity.

Business area of the company

The company is a specialized provider of construction services to the education, healthcare and hospitality sectors. It also carry out projects of re-designing, re-modelling and renovating institutions as per the need of the clients. The company categorises the projects mainly into the government sector and the Private sector. The company secure private sector contracts, in general, through one-to-one negotiation and Government contracts through bids as per the public notice issued by government departments.

Key events

  • 2019: Incorporation of the Company as Private Limited Company.
  • 2020: Recognized as start-up by the Department for promotion of Industry and Internal Trade.
  • 2022: Shifting of Registered Office of the Company to House No. 221, 2nd floor, Patliputra Colony, Patna800013, Bihar, India.
  • 2022: Conversion of the Company from Private Limited Company into Public Limited Company and subsequent change in name to “Shantidoot Infra Services Limited.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×