Is The Western Indian Plywoods Ltd (WIPL) a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that The Western Indian Plywoods Ltd is a average quality company .

Is The Western Indian Plywoods Ltd (WIPL) undervalued or overvalued?

The key valuation ratios of The Western Indian Plywoods Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is The Western Indian Plywoods Ltd (WIPL) share price return in the past 10 years?

Data is not available for this company

Is The Western Indian Plywoods Ltd (WIPL) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of The Western Indian Plywoods Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

What is the share price of The Western Indian Plywoods Ltd (WIPL)?

Company share prices are keep on changing according to the market conditions. The current trading price of The Western Indian Plywoods Ltd (WIPL) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the market cap of The Western Indian Plywoods Ltd (WIPL)?

Market capitalization is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 at 05:30, the market cap of The Western Indian Plywoods stood at Rs. 133.41 Cr.

What is the P/E ratio of The Western Indian Plywoods?

The latest standalone P/E ratio of The Western Indian Plywoods as of 01-Jan-1970 is 43.04.

What is the P/B ratio of The Western Indian Plywoods Ltd (WIPL)?

The latest standalone P/B ratio of The Western Indian Plywoods Ltd (WIPL) as of 01-Jan-1970 is 2.43.

What is the 52-week high and low of The Western Indian Plywoods Ltd (WIPL)?

The 52-week high of The Western Indian Plywoods Ltd (WIPL) is Rs. 0.00 and the 52-week low is Rs. 0.00.

What is the TTM revenue of The Western Indian Plywoods Ltd (WIPL)?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of The Western Indian Plywoods is Rs. 117.91 (Cr.).

The Western Indian Plywoods Ltd (WIPL) Share Analysis – Order Book, Quality & Valuation Zone & DeciZen Rating

Name: The Western Indian Plywoods Ltd (WIPL)
Brand: The Western Indian Plywoods

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	8.3%	7.8%	6.4%	8.5%	6.7%	4.6%	5.4%	11.1%	10%	8.5%	-
Value Creation Index ⓘ	-0.4	-0.4	-0.5	-0.4	-0.5	-0.7	-0.6	-0.2	-0.3	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	84.7	81.1	88	98	92.4	83.5	98.6	107	108	115	118
Sales YoY Gr.	-	-4.2%	8.5%	11.3%	-5.7%	-9.7%	18.1%	8.2%	1%	6.4%	-
Adj EPS ⓘ	2.4	-0.8	0.9	2.6	1.6	1.2	1.5	4.5	4.3	3.7	3.7
YoY Gr.	-	-133.9%	NA	187.6%	-36.3%	-29.5%	33.9%	193.5%	-4%	-14.3%	-
BVPS (₹) ⓘ	0	47.6	49.2	51.9	52	53.2	53.4	57.2	60.3	63.3	64.7
Adj Net Profit ⓘ	2	-0.7	0.8	2.2	1.4	1	1.3	3.8	3.7	3.2	3
Cash Flow from Ops. ⓘ	13.2	5.9	3.7	6.7	6.9	9.6	2.3	16	3.2	2.4	-
Debt/CF from Ops. ⓘ	2.4	5.5	8.3	4	3.2	1.7	7.5	1.1	4.9	6.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	3.4%	4.4%	5.2%	6.4%
Adj EPS ⓘ	5.2%	17.9%	34.2%	-14.3%
BVPSⓘ	NA	4%	5.9%	4.9%
Share Price	-	22.1%	21.3%	-0.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	5	-1.7	1.8	5.1	3.1	2.2	2.9	8.2	7.4	6	5.7
Op. Profit Mgn % ⓘ	9.2	5.2	3.4	7.9	6.6	6	5.2	7.3	7	5.9	5.4
Net Profit Mgn % ⓘ	2.4	-0.8	0.9	2.2	1.5	1.2	1.3	3.6	3.4	2.8	2.6
Debt to Equity ⓘ	0.8	0.8	0.7	0.6	0.5	0.4	0.4	0.4	0.3	0.3	-
Working Cap Days ⓘ	224	228	222	192	195	196	155	130	122	132	84
Cash Conv. Cycle ⓘ	173	172	169	147	150	148	118	97	89	98	47

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 34.18%

Return on Equity has declined versus last 3 years average to 5.70%

Sales growth has been subdued in last 3 years 5.16%

Sales growth is not so good in last 4 quarters at 6.80%

	Standalone	Consolidated
TTM EPS (₹)	3.7	2.5
TTM Sales (₹ Cr.)	118	119
BVPS (₹) ⓘ	64.7	53.8
Reserves (₹ Cr.) ⓘ	47	37
P/BV ⓘ	2.43	2.92
PE ⓘ	43.04	62.63

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	133
Equity (₹ Cr.)	8.5
Face Value (₹)	10
Industry PE ⓘ	34.8

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	85	81	88	98	92	83	99	107	108	115
Operating Expenses ⓘ +	77	77	85	90	86	78	93	99	100	108
Manufacturing Costs	22	24	27	30	30	27	35	34	37	43
Material Costs	37	34	40	42	37	35	40	43	43	42
Employee Cost	14	15	14	13	15	12	14	17	16	17
Other Costs ⓘ	4	4	4	4	4	4	4	5	5	5
Operating Profit ⓘ	8	4	3	8	6	5	5	8	8	7
Operating Profit Margin (%)	9.2%	5.2%	3.4%	7.7%	6.6%	6.0%	5.2%	7.3%	7.0%	5.9%
Other Income ⓘ +	1	1	3	1	1	0	0	1	1	1
Exceptional Items ⓘ	-0	3	1	0	0	0	0	0	0	0
Interest ⓘ	3	4	4	3	2	2	1	1	1	1
Depreciation ⓘ	2	2	2	2	2	2	2	1	1	2
Profit Before Tax ⓘ	3	2	1	3	2	1	2	6	5	5
Tax ⓘ	1	1	-1	1	1	0	1	2	2	1
Profit After Tax	2	1	2	2	2	1	1	4	4	3
PAT Margin (%)	2.1%	1.7%	2.1%	2.2%	1.8%	1.2%	1.4%	3.9%	3.6%	2.9%
Adjusted EPS (₹)	2.0	1.6	2.2	2.5	2.0	1.2	1.7	4.9	4.5	3.9
Dividend Payout Ratio (%)	35%	44%	0%	36%	0%	68%	48%	21%	27%	31%

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	41	40	42	44	44	45	45	49	51	54
Share Capital ⓘ	10	8	8	8	8	8	8	8	8	8
Reserves ⓘ	30	32	33	36	36	37	37	40	43	45
Debt +	28	30	28	25	20	15	15	16	14	14
Long Term Debt	8	5	17	16	15	14	13	11	8	6
Short Term Debt	20	25	11	9	5	1	2	5	7	8
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	8	7	6	5	5	5	4	4	4	6
Others Liabilities ⓘ	12	14	10	10	9	8	8	9	9	10
Total Liabilities ⓘ	89	92	87	84	78	73	72	77	79	84
Fixed Assets
Net Fixed Assets ⓘ +	15	17	17	16	15	16	15	15	18	18
Gross Block	125	19	21	23	24	26	27	28	33	35
Accumulated Depreciation	110	2	4	6	8	10	12	14	15	17
CWIP ⓘ	3	1	1	0	0	0	1	3	0	0
Investments ⓘ	11	11	11	11	11	12	11	12	12	12
Inventories	37	38	33	28	25	19	16	14	13	16
Trade Receivables	14	14	14	17	17	17	20	14	20	23
Cash Equivalents	5	5	6	5	3	4	4	13	10	9
Others Assets ⓘ	4	6	5	6	5	5	5	5	5	5
Total Assets ⓘ	89	92	87	84	78	73	72	77	79	84

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	13	6	4	7	7	10	2	16	3	2
PBT ⓘ	2	1	1	3	2	1	2	6	5	5
Adjustment ⓘ	7	3	1	5	4	4	3	3	2	3
Changes in Working Capital ⓘ	6	2	2	-0	2	4	-2	8	-3	-5
Tax Paid ⓘ	-1	-1	-1	-1	-1	-0	-0	-1	-2	-0
Cash Flow From Investing Activity ⓘ +	-5	-1	2	-0	-0	-2	-1	-4	-3	-1
Capex	-3	-2	-1	-1	-1	-2	-2	-3	-2	-1
Net Investments	-2	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	2	0	1	0	0	-0	-1	-0
Cash Flow From Financing Activity ⓘ +	-8	-4	-5	-7	-8	-7	-1	-2	-4	-3
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0	-4	12	-2	-1	-1	0	-3	-4	-2
Interest Paid ⓘ	-3	-3	-3	-3	-2	-2	-1	-1	-1	-1
Dividend Paid ⓘ	-1	-1	-0	-0	-1	-0	-1	-1	-1	-1
Others ⓘ	-4	3	-14	-2	-5	-4	1	3	2	1
Net Cash Flow ⓘ	1	0	0	-1	-1	1	0	10	-4	-2

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	4.71	3.43	4.48	5.01	3.8	2.24	3.13	8.81	7.66	6.27
ROCE (%)	8.28	7.81	6.42	8.46	6.74	4.64	5.36	11.13	10	8.45
Asset Turnover Ratio	1.04	0.99	1.01	1.15	1.14	1.11	1.36	1.43	1.39	1.41
PAT to CFO Conversion(x)	6.5	6	2	3.5	3.5	10	2	4	0.75	0.67
Working Capital Days
Receivable Days	61	56	56	58	67	75	70	60	58	68
Inventory Days	148	152	143	114	107	98	66	52	46	47
Payable Days	71	81	60	50	53	54	40	32	34	43

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

The Western Indian Plywoods Ltd (WIPL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating