Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
The Western Indian Plywoods Ltd (WIPL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: WIPL Laminates/Decoratives | Small Cap | The Western Indian Share Price
BSE Share Price
Not Listed
Not Listed
The Western Indian Plywoods Ltd (WIPL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: WIPL Laminates/Decoratives | Small Cap | The Western Indian Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹143 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹2.6
TTM Sales
₹115 Cr.
Book Value per Share
₹64.9
P/E Ratio
65.40
Higher than its 5-year historical median
Industry PE
38.2
Price to Book (P/B)
2.59
Higher than its 5-year historical median
Price to Sales (P/S)
1.24
Higher than its 5-year historical median
EV/EBITDA
26.77
Higher than its 5-year historical median
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
4.48%
Underperforms industry median
Return on Capital Employed (ROCE)
6.58%
Underperforms industry median
Return on Assets (ROA)
3.03%
Operating Profit Margin
4.3%
Net Profit Margin
2.07%
Gross Profit Margin
4.4%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
2.64%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-23.99%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-26.14%
Asset Quality
Promoter Holding
37.88%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹47 Cr.
Equity
₹8.5 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00
Check Before You Invest
Quality
Somewhat GoodValuation
Somewhat OvervaluedCheck Valuation charts
Price Trend
Semi Strong
Is The Western Indian Plywoods Ltd a good quality company?
The Western Indian Plywoods Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does The Western Indian Plywoods Ltd performance compare with that of its Peers?
Revenue growth of The Western Indian Plywoods Ltd vs industry peers?
The Western Indian Plywoods Ltd revenue CAGR is 7.11%, compared to the industry median CAGR of 5.11%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of The Western Indian Plywoods Ltd?
Promoters hold 37.88% of the The Western Indian Plywoods Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of The Western Indian Plywoods Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 21.87% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Western Indian Plywoods Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 7.8% | 6.4% | 8.5% | 6.7% | 4.6% | 5.4% | 11.1% | 10% | 8.5% | 6.6% | - |
| Value Creation Index ⓘ | -0.4 | -0.5 | -0.4 | -0.5 | -0.7 | -0.6 | -0.2 | -0.3 | -0.4 | -0.5 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 81.1 | 88 | 98 | 92.4 | 83.5 | 98.6 | 107 | 108 | 115 | 118 | 115 |
| Sales YoY Gr. | - | 8.5% | 11.3% | -5.7% | -9.7% | 18.1% | 8.2% | 1% | 6.4% | 2.6% | - |
| Adj EPS ⓘ | -0.8 | 0.9 | 2.6 | 1.6 | 1.2 | 1.5 | 4.5 | 4.3 | 3.7 | 2.4 | 2.6 |
| YoY Gr. | - | NA | 187.6% | -36.3% | -29.5% | 33.9% | 193.5% | -4% | -14.3% | -35% | - |
| BVPS (₹) ⓘ | 47.6 | 49.2 | 51.9 | 52 | 53.2 | 53.4 | 57.2 | 60.3 | 63.3 | 64.6 | 64.9 |
| Adj Net Profit ⓘ | -0.7 | 0.8 | 2.2 | 1.4 | 1 | 1.3 | 3.8 | 3.7 | 3.2 | 2.1 | 2 |
| Cash Flow from Ops. ⓘ | 5.9 | 3.7 | 6.7 | 6.9 | 9.6 | 2.3 | 16 | 3.2 | 2.4 | 6.6 | - |
| Debt/CF from Ops. ⓘ | 5.5 | 8.3 | 4 | 3.2 | 1.7 | 7.5 | 1.1 | 4.9 | 6.4 | 0.9 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 4.2% | 7.1% | 3.3% | 2.6% | ||||
| Adj EPS ⓘ | NA | 16% | -18.8% | -35% | ||||
| BVPSⓘ | 3.5% | 3.9% | 4.1% | 2% | ||||
| Share Price | - | 20.9% | 6.3% | -1.3% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -1.7 | 1.8 | 5.1 | 3.1 | 2.2 | 2.9 | 8.2 | 7.4 | 6 | 3.8 | 4 |
| Op. Profit Mgn % ⓘ | 5.2 | 3.4 | 7.9 | 6.6 | 6 | 5.2 | 7.3 | 7 | 5.9 | 4.3 | 3.6 |
| Net Profit Mgn % ⓘ | -0.8 | 0.9 | 2.2 | 1.5 | 1.2 | 1.3 | 3.6 | 3.4 | 2.8 | 1.8 | 1.9 |
| Debt to Equity ⓘ | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 | - |
| Working Cap Days ⓘ | 228 | 222 | 192 | 195 | 196 | 155 | 130 | 122 | 132 | 137 | 80 |
| Cash Conv. Cycle ⓘ | 172 | 169 | 147 | 150 | 148 | 118 | 97 | 89 | 98 | 99 | 47 |
Valuation of The Western Indian - Standalone
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 10.10 | 10.10 | 10.10 | 10.10 | 10.10 | 10.10 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 81 | 88 | 98 | 92 | 83 | 99 | 107 | 108 | 115 | 118 |
| Operating Expenses ⓘ + | 77 | 85 | 90 | 86 | 78 | 93 | 99 | 100 | 108 | 113 |
| Operating Profit ⓘ | 4 | 3 | 8 | 6 | 5 | 5 | 8 | 8 | 7 | 5 |
| Operating Profit Margin (%) | 5.2% | 3.4% | 7.7% | 6.6% | 6.0% | 5.2% | 7.3% | 7.0% | 5.9% | 4.3% |
| Other Income ⓘ + | 1 | 3 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| Interest ⓘ | 4 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation ⓘ | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 |
| Profit Before Tax ⓘ | 2 | 1 | 3 | 2 | 1 | 2 | 6 | 5 | 5 | 3 |
| Tax ⓘ | 1 | -1 | 1 | 1 | 0 | 1 | 2 | 2 | 1 | 1 |
| Profit After Tax | 1 | 2 | 2 | 2 | 1 | 1 | 4 | 4 | 3 | 2 |
| PAT Margin (%) | 1.7% | 2.1% | 2.2% | 1.8% | 1.2% | 1.4% | 3.9% | 3.6% | 2.9% | 2.1% |
| Adjusted EPS (₹) | 1.6 | 2.2 | 2.5 | 2.0 | 1.2 | 1.7 | 4.9 | 4.5 | 3.9 | 2.9 |
| Dividend Payout Ratio (%) | 43.80% | 0% | 35.50% | 0% | 67.90% | 47.90% | 20.50% | 26.60% | 31% | 34.90% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 40 | 42 | 44 | 44 | 45 | 45 | 49 | 51 | 54 | 55 | |
| Debt + | 30 | 28 | 25 | 20 | 15 | 15 | 16 | 14 | 14 | 6 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 7 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 6 | 7 | |
| Others Liabilities ⓘ | 14 | 10 | 10 | 9 | 8 | 8 | 9 | 9 | 10 | 9 | |
| Total Liabilities ⓘ | 92 | 87 | 84 | 78 | 73 | 72 | 77 | 79 | 84 | 77 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 17 | 17 | 16 | 15 | 16 | 15 | 15 | 18 | 18 | 17 | |
| CWIP ⓘ | 1 | 1 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 1 | |
| Investments ⓘ | 11 | 11 | 11 | 11 | 12 | 11 | 12 | 12 | 12 | 12 | |
| Inventories | 38 | 33 | 28 | 25 | 19 | 16 | 14 | 13 | 16 | 17 | |
| Trade Receivables | 14 | 14 | 17 | 17 | 17 | 20 | 14 | 20 | 23 | 21 | |
| Cash Equivalents | 5 | 6 | 5 | 3 | 4 | 4 | 13 | 10 | 9 | 3 | |
| Others Assets ⓘ | 6 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | |
| Total Assets ⓘ | 92 | 87 | 84 | 78 | 73 | 72 | 77 | 79 | 84 | 77 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 6 | 4 | 7 | 7 | 10 | 2 | 16 | 3 | 2 | 7 |
| Cash Flow From Investing Activity ⓘ + | -1 | 2 | -0 | -0 | -2 | -1 | -4 | -3 | -1 | -3 |
| Cash Flow From Financing Activity ⓘ + | -4 | -5 | -7 | -8 | -7 | -1 | -2 | -4 | -3 | -10 |
| Net Cash Flow ⓘ | 0 | 0 | -1 | -1 | 1 | 0 | 10 | -4 | -2 | -6 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 3.43 | 4.48 | 5.01 | 3.8 | 2.24 | 3.13 | 8.81 | 7.66 | 6.27 | 4.48 |
| ROCE (%) | 7.81 | 6.42 | 8.46 | 6.74 | 4.64 | 5.36 | 11.13 | 10 | 8.45 | 6.58 |
| Asset Turnover Ratio | 0.99 | 1.01 | 1.15 | 1.14 | 1.11 | 1.36 | 1.43 | 1.39 | 1.41 | 1.46 |
| PAT to CFO Conversion(x) | 6 | 2 | 3.5 | 3.5 | 10 | 2 | 4 | 0.75 | 0.67 | 3.5 |
| Working Capital Days | ||||||||||
| Receivable Days | 55.80 | 56.40 | 57.50 | 66.90 | 75.50 | 69.70 | 59.60 | 57.60 | 68.40 | 69 |
| Inventory Days | 152.40 | 142.70 | 114.20 | 106.50 | 97.60 | 65.90 | 52.40 | 46.20 | 46.50 | 50.80 |
| Payable Days | 80.70 | 60.40 | 50.30 | 53.20 | 54 | 39.60 | 32 | 34.30 | 43.20 | 46.60 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
The Western Indian Plywoods Ltd FAQs
The current trading price of The Western Indian on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of The Western Indian stood at ₹142.6 Cr
The latest P/E ratio of The Western Indian as of 31-Dec-1969 is 65.40.
The latest P/B ratio of The Western Indian as of 31-Dec-1969 is 2.59.
The 52-week high of The Western Indian is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of The Western Indian is ₹115 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that The Western Indian Plywoods Ltd is a average quality company.
The key valuation ratios of The Western Indian Plywoods Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of The Western Indian Plywoods Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About The Western Indian Plywoods Ltd
No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
