The Western Indian Plywoods Ltd (WIPL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: WIPL | Laminates/Decoratives | Small Cap

BSE Share Price
Not Listed

The Western Indian Plywoods Ltd (WIPL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: WIPL | Laminates/Decoratives | Small Cap

DeciZen - make an informed investing decision on The Western Indian

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

The Western Indian Plywoods stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
45.46
Market Cap:
135 Cr.
52-wk low:
0
52-wk high:
0

Is The Western Indian Plywoods Ltd an attractive stock to invest in?

1. Is The Western Indian Plywoods Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that The Western Indian Plywoods Ltd is a average quality company.

2. Is The Western Indian Plywoods Ltd undervalued or overvalued?

The key valuation ratios of The Western Indian Plywoods Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is The Western Indian Plywoods Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of The Western Indian Plywoods Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of The Western Indian:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Western Indian Plywoods Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.3%7.8%6.4%8.5%6.7%4.6%5.4%11.1%10%8.5%-
Value Creation
Index
-0.4-0.4-0.5-0.4-0.5-0.7-0.6-0.2-0.3-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 84.781.1889892.483.598.6107108115117
Sales YoY Gr.--4.2%8.5%11.3%-5.7%-9.7%18.1%8.2%1%6.4%-
Adj EPS 2.4-0.80.92.61.61.21.54.54.33.73.5
YoY Gr.--133.9%NA187.6%-36.3%-29.5%33.9%193.5%-4%-14.3%-
BVPS (₹) 047.649.251.95253.253.457.260.363.363.4
Adj Net
Profit
2-0.70.82.21.411.33.83.73.23
Cash Flow from Ops. 13.25.93.76.76.99.62.3163.22.4-
Debt/CF from Ops. 2.45.58.343.21.77.51.14.96.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.4%4.4%5.2%6.4%
Adj EPS 5.2%17.9%34.2%-14.3%
BVPSNA4%5.9%4.9%
Share Price - 26.6% 17.2% -27.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5-1.71.85.13.12.22.98.27.465.5
Op. Profit
Mgn %
9.25.23.47.96.665.27.375.95.1
Net Profit
Mgn %
2.4-0.80.92.21.51.21.33.63.42.82.5
Debt to
Equity
0.80.80.70.60.50.40.40.40.30.30.1
Working Cap
Days
22422822219219519615513012213284
Cash Conv.
Cycle
17317216914715014811897899847

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 34.18%

Return on Equity has declined versus last 3 years average to 5.50%

Sales growth has been subdued in last 3 years 5.16%

Sales growth is not so good in last 4 quarters at 5.93%

Latest Financials - The Western Indian Plywoods Ltd.

Standalone Consolidated
TTM EPS (₹) 3.5 2.6
TTM Sales (₹ Cr.) 117 119
BVPS (₹.) 63.4 52.8
Reserves (₹ Cr.) 45 36
P/BV 2.51 3.01
PE 45.46 61.93
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 135
Equity (₹ Cr.) 8.5
Face Value (₹) 10
Industry PE 41.4

Management X-Ray of The Western Indian:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *10.0510.0510.0510.1010.1010.1010.1010.1010.100.00
* Pledged shares as % of Promoter's holding (%)

Valuation of The Western Indian - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of The Western Indian

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales85818898928399107108115
Operating Expenses 7777859086789399100108
Manufacturing Costs22242730302735343743
Material Costs37344042373540434342
Employee Cost 14151413151214171617
Other Costs 4444444555
Operating Profit 8438655887
Operating Profit Margin (%) 9.2%5.2%3.4%7.7%6.6%6.0%5.2%7.3%7.0%5.9%
Other Income 1131100111
Interest 3443221111
Depreciation 2222222112
Exceptional Items -0310000000
Profit Before Tax 3213212655
Tax 11-11101221
Profit After Tax 2122211443
PAT Margin (%) 2.1%1.7%2.1%2.2%1.8%1.2%1.4%3.9%3.6%2.9%
Adjusted EPS (₹)2.01.62.22.52.01.21.74.94.53.9
Dividend Payout Ratio (%)35%44%0%36%0%68%48%21%27%31%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 41404244444545495154
Share Capital 10888888888
Reserves 30323336363737404345
Minority Interest0000000000
Debt28302825201515161414
Long Term Debt8517161514131186
Short Term Debt2025119512578
Trade Payables8765554446
Others Liabilities 121410109889910
Total Liabilities 89928784787372777984

Fixed Assets

Gross Block125192123242627283335
Accumulated Depreciation11024681012141517
Net Fixed Assets 15171716151615151818
CWIP 3110001300
Investments 11111111111211121212
Inventories37383328251916141316
Trade Receivables14141417171720142023
Cash Equivalents 556534413109
Others Assets 4656555555
Total Assets 89928784787372777984

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1364771021632
PBT 2113212655
Adjustment 7315443323
Changes in Working Capital 622-024-28-3-5
Tax Paid -1-1-1-1-1-0-0-1-2-0
Cash Flow From Investing Activity -5-12-0-0-2-1-4-3-1
Capex -3-2-1-1-1-2-2-3-2-1
Net Investments -2000000000
Others 0020100-0-1-0
Cash Flow From Financing Activity -8-4-5-7-8-7-1-2-4-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0-412-2-1-10-3-4-2
Interest Paid -3-3-3-3-2-2-1-1-1-1
Dividend Paid -1-1-0-0-1-0-1-1-1-1
Others -43-14-2-5-41321
Net Cash Flow 100-1-11010-4-2

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.713.434.485.013.82.243.138.817.666.27
ROCE (%)8.287.816.428.466.744.645.3611.13108.45
Asset Turnover Ratio1.040.991.011.151.141.111.361.431.391.41
PAT to CFO Conversion(x)6.5623.53.510240.750.67
Working Capital Days
Receivable Days61565658677570605868
Inventory Days1481521431141079866524647
Payable Days71816050535440323443

The Western Indian Plywoods Ltd Stock News

The Western Indian Plywoods Ltd FAQs

The current trading price of The Western Indian on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of The Western Indian stood at ₹135.0.
The latest P/E ratio of The Western Indian as of 31-Dec-1969 is 45.46.
The latest P/B ratio of The Western Indian as of 31-Dec-1969 is 2.51.
The 52-week high of The Western Indian is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of The Western Indian is ₹117.5 ( Cr.) .

About The Western Indian Plywoods Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×