SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Alcokraft Distilleries Ltd (ALCODIS) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: ALCODIS | Breweries & Distilleries | Small Cap

BSE Share Price
Not Listed

Alcokraft Distilleries Ltd (ALCODIS)

BSE: 0 NSE: ALCODIS
Key Metrics
Market Cap
₹82 Cr.
P/E Ratio
9.14
Price to Book (P/B)
0.85
Price to Sales (P/S)
0.74
EV/EBITDA
7.06
Return on Capital Employed (ROCE)
11.76%
Current Price
₹0
Return on Equity (ROE)
9.76%
Return on Assets (ROA)
4.52%
Operating Profit Margin
12.9%
Net Profit Margin
8.07%
Gross Profit Margin
13.3%
Book Value per Share
₹94
Sales Growth (YoY)
-14.94%
Sales Growth (3 Years)
3.25%
Operating Profit Growth (1 Year)
-47.82%
Operating Profit Growth (3 Years)
-7.02%
Net Profit Growth (1 Year)
-57.14%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-0.04%
Dividend Yield
0.00%
Promoter Holding
74.93%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Alcokraft Distilleries Ltd?
Alcokraft Distilleries Ltd revenue growth is -14.9% for FY-2025 , which is below its 5 year CAGR of 15.2% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Alcokraft Distilleries Ltd?
Promoters hold 74.93% of the Alcokraft Distilleries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Alcokraft Distilleries Ltd vs industry peers?
Alcokraft Distilleries Ltd revenue CAGR is 15.20% , compared to the industry median CAGR of 11.97% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Alcokraft Distilleries Ltd belong to?
Alcokraft Distilleries Ltd belongs to the FMCG sector, operating specifically within the Breweries & Distilleries segment.
Q.1 Stock return of Alcokraft Distilleries Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 18.63% based on the current price.

DeciZen - make an informed investing decision on Alcokraft Distiller.

Based on:

M-Cap below 100cr DeciZen not available

Alcokraft Distilleries stock performance

Key Ratios
mw4me loader

Is Alcokraft Distilleries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Alcokraft Distilleries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.3%7.3%13.1%19.3%13.4%11.2%20.5%29.6%24.9%11.8%-
Value Creation
Index
0.2-0.5-0.10.40.0-0.20.51.10.8-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 46.240.950.155.754.868.2101119131111111
Sales YoY Gr.--11.5%22.6%11.1%-1.6%24.5%48.1%17.5%10.1%-14.9%-
Adj EPS 4.20.72.96.3438.616.420.48.88.8
YoY Gr.--83.9%337.3%115.7%-36.6%-25.7%188.3%90.3%24.8%-57.1%-
BVPS (₹) 20.422.825.832.236.339.448.264.985.39494
Adj Net
Profit
3.10.736.54.13.18.816.820.999
Cash Flow from Ops. 7.3-8.217.421.913.64.48.84.37.913.7-
Debt/CF from Ops. 3.9-3.60.81.42.983.99.67.95.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.3%15.2%3.3%-14.9%
Adj EPS 8.6%16.9%0.6%-57.1%
BVPS18.5%21%25%10.3%
Share Price - 18.6% -7.4% -50%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
25.13.511.921.611.77.919.628.927.29.89.3
Op. Profit
Mgn %
17.513.115.221.420.114.817.723.921.112.9NAN
Net Profit
Mgn %
6.71.7611.67.54.58.714.1168.18.1
Debt to
Equity
1.91.30.60.91.10.90.70.60.70.8-
Working Cap
Days
1362322021923213151912332984400
Cash Conv.
Cycle
2888877011256-3242870

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 8.8 -
TTM Sales (₹ Cr.) 111 -
BVPS (₹) 94 -
Reserves (₹ Cr.) 86 -
P/BV 0.85 -
PE 9.14 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 82
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 54.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Alcokraft Distiller. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales46.1840.8850.1255.6854.7968.22101.01118.72130.70111.17
Operating Expenses + 38.1235.5442.5243.7443.8158.1683.1190.33103.1296.78
Manufacturing Costs12.1010.168.0911.3714.1716.7918.4722.8920.8419.70
Material Costs23.8223.0731.9129.0226.5835.3057.4358.2073.6968.29
Employee Cost 1.461.501.521.892.011.641.742.172.212.50
Other Costs 0.740.8111.471.054.435.487.086.376.29
Operating Profit 8.065.347.6011.9410.9810.0617.9028.3927.5814.39
Operating Profit Margin (%) 17.5%13.1%15.2%21.4%20.0%14.7%17.7%23.9%21.1%12.9%
Other Income + 0.170.030.560.171.631.811.553.578.408.72
Exceptional Items 0000000.26000
Interest 1.702.182.141.763.544.133.094.525.396.78
Depreciation 1.781.842.022.113.323.403.423.593.833.85
Profit Before Tax 4.741.364.018.255.754.3413.1923.8626.7712.47
Tax 1.630.6711.771.641.294.217.105.843.50
Profit After Tax 3.110.683.016.484.113.058.9816.7620.938.97
PAT Margin (%) 6.7%1.7%6.0%11.6%7.5%4.5%8.9%14.1%16.0%8.1%
Adjusted EPS (₹)4.20.72.96.34.03.08.816.420.48.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 15.3223.7126.7133.1937.3040.3649.3566.4787.4096.37
Share Capital 28.208.208.208.208.208.208.208.2010.25
Reserves 13.3215.5118.5124.9929.1032.1641.1558.2779.2086.12
Debt +26.4926.761224.9838.9527.2832.5436.8858.8878.06
Long Term Debt10.716.644.7013.069.3714.9011.6811.2025.7534.97
Short Term Debt15.7820.127.3011.9229.5812.3820.8625.6933.1343.10
Minority Interest0000000000
Trade Payables0.440.240.910.512.1817.1517.7223.298.5013.98
Others Liabilities 9.8010.0612.7230.0836.6420.5717.2234.1129.3524.05
Total Liabilities 52.0660.7752.3488.76115.08105.36116.84160.76184.12212.46

Fixed Assets

Net Fixed Assets +27.0228.5127.3652.5851.4248.6647.5451.7947.4944.23
Gross Block37.6640.9841.8569.1871.3571.8673.9181.7581.2781.87
Accumulated Depreciation10.6412.4814.4916.6019.9223.2026.3729.9633.7837.64
CWIP 2.140.430.140.271.220.271.010.870.836.36
Investments 0000000000
Inventories3.8916.367.9713.1922.7117.0524.2532.9439.7241.21
Trade Receivables0.130.030.910.990.021.661.273.282.053.46
Cash Equivalents 2.220.250.241.390.330.760.190.210.740.20
Others Assets 16.6515.1815.7220.3339.3736.9642.5771.6693.29116.99
Total Assets 52.0660.7752.3488.76115.08105.36116.84160.76184.12212.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 7.27-8.1617.4121.8813.574.368.774.337.9213.74
PBT 3.110.683.016.484.114.3513.1923.8626.7712.47
Adjustment 4.303.773.725.916.565.764.976.336.367.21
Changes in Working Capital -0.14-12.6210.699.492.9-4.54-4.9-19.52-19.08-2.25
Tax Paid 00000-1.21-4.48-6.34-6.12-3.69
Cash Flow From Investing Activity + -4.730.25-0.65-32.06-21.152.95-5.82-7.18-22.76-26.24
Capex -2.51-1.62-0.58-27.45-3.87-1.07-3.04-7.700.52-6.13
Net Investments 000000-0.01-0.01-0.01-0.01
Others -2.221.87-0.07-4.60-17.284.02-2.770.53-23.27-20.11
Cash Flow From Financing Activity + -0.475.94-16.7811.336.52-6.88-3.532.8615.3611.96
Net Proceeds from Shares 07.700001.370000
Net Proceeds from Borrowing -8.86-4.07-1.948.35-3.682.08-3.22-0.4814.559.22
Interest Paid -1.62-2.03-2.03-1.65-3.48-4.08-3.09-4.5200
Dividend Paid 0000000000
Others 10.014.34-12.824.6313.69-6.252.787.850.822.73
Net Cash Flow 2.07-1.97-0.021.15-1.060.43-0.580.010.53-0.55

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)25.073.5412.0821.811.717.8620.0228.9427.29.76
ROCE (%)16.37.3313.1319.313.3911.220.529.5824.9211.76
Asset Turnover Ratio0.970.720.890.790.540.621.070.990.860.62
PAT to CFO Conversion(x)2.34-125.783.383.31.430.980.260.381.53
Working Capital Days
Receivable Days-3136345678
Inventory Days32908969120106647689120
Payable Days2579181001111297960

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Alcokraft Distilleries Ltd FAQs

The current trading price of Alcokraft Distiller. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Alcokraft Distiller. stood at ₹82.00 Cr

The latest P/E ratio of Alcokraft Distiller. as of 31-Dec-1969 is 9.14.

The latest P/B ratio of Alcokraft Distiller. as of 31-Dec-1969 is 0.85.

The 52-week high of Alcokraft Distiller. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Alcokraft Distiller. is ₹111 ( Cr.) .

About Alcokraft Distilleries Ltd

Aurangabad Distillery was originally incorporated on August 03, 2000 as private limited company under the name and style of 'Aurangabad Distillery Private Limited' with Registrar of Company, Maharashtra by Original Promoters, Manoj Wadhwani, Kiran Wadhwani and Sadhuram Wadhwani with a main object to set up an distillery and manufacturing of spirits. In the year 2005, the company purchased a distillery with land and installed Plant & machinery situated at Walchandnagar from Ashok Alcochem Limited. Later in the year 2005, the company was taken over by Present promoters Amardeepsingh Triloksingh Sethi, Dharampal Kimatram Kalani, Kanyalal Kimatram Kalani and Jagjitkaur Amardeepsingh Sethi. During the last quarter of the year 2005, the company has started its commercial production of spirit with new management.

The manufacturing process of Rectified Spirit, Denatured Spirit and Extra Neutral Alcohol is based on the modem technology of Continuous Fermentation and multi pressure vacuum distillation and molasses from sugar factory is used as raw material for manufacture of Spirit. The Rectified Spirit is the initial product obtained. It is diluted with soft water and further distilled to remove any organic impurities & refined to obtain best quality denatured spirit and extra neutral alcohol. The company also sells carbon dioxide (CO2) and fusel oil which are produced as by-products during distillation process of Spirit Additionally the company produces electricity through turbine which is captively consumed in its distillation process and reduces the dependency on purchased electricity.

Business area of the company

The company is leading manufacturers of Rectified Spirit, Denatured Spirit and Extra Neutral Alcohol. Apportion of its production of mollasses from sugar factory is used as raw material for manufacture of spirit i.e. Rectified Spirit, Denatured Spirit and Extra Neutral Alcohol which is manufactured by the Continuous Fermentation & Multipressure Vacuum Distillation and also effecting sells of carbon dioxide (CO2) and fusel oil which are produced as by-products during distillation process of Spirit. The company’s products are manufactured at its distillery situated at Walchandnagar, Maharashtra with total area of around 40 Acres which is a molasses based distillery. The company’s majority of the spirit which contains 95% alcohol by nature and also used to manufacture alcohol by the process of rectification is used by chemical and pharmaceutical industries.

 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×