Alcokraft Distilleries Ltd (ALCODIS) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: ALCODIS | Breweries & Distilleries | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Alcokraft Distiller.

Based on:

M-Cap below 100cr DeciZen not available

Alcokraft Distilleries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
10.53
Market Cap:
94.5 Cr.
52-wk low:
0
52-wk high:
0

Is Alcokraft Distilleries Ltd an attractive stock to invest in?

1. Is Alcokraft Distilleries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Alcokraft Distilleries Ltd is a average quality company.

2. Is Alcokraft Distilleries Ltd undervalued or overvalued?

The key valuation ratios of Alcokraft Distilleries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Alcokraft Distilleries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Alcokraft Distilleries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Alcokraft Distiller.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Alcokraft Distilleries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.3%7.3%13.1%19.3%13.4%11.2%20.5%29.6%24.9%11.8%-
Value Creation
Index
0.2-0.5-0.10.40.0-0.20.51.10.8-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 46.240.950.155.754.868.2101119131111111
Sales YoY Gr.--11.5%22.6%11.1%-1.6%24.5%48.1%17.5%10.1%-14.9%-
Adj EPS 4.20.72.96.3438.616.420.48.88.8
YoY Gr.--83.9%337.3%115.7%-36.6%-25.7%188.3%90.3%24.8%-57.1%-
BVPS (₹) 20.422.825.832.236.339.448.264.985.39494
Adj Net
Profit
3.10.736.54.13.18.816.820.999
Cash Flow from Ops. 7.3-8.217.421.913.64.48.84.37.913.7-
Debt/CF from Ops. 3.9-3.60.81.42.983.99.67.95.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.3%15.2%3.3%-14.9%
Adj EPS 8.6%16.9%0.6%-57.1%
BVPS18.5%21%25%10.3%
Share Price - 24.4% -5.4% -57.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
25.13.511.921.611.77.919.628.927.29.89.3
Op. Profit
Mgn %
17.513.115.221.420.114.817.723.921.112.9NAN
Net Profit
Mgn %
6.71.7611.67.54.58.714.1168.18.1
Debt to
Equity
1.91.30.60.91.10.90.70.60.70.8-
Working Cap
Days
1362322021923213151912332984400
Cash Conv.
Cycle
2888877011256-3242870

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.84

Return on Equity has declined versus last 3 years average to 9.30%

Sales growth has been subdued in last 3 years 3.25%

Net Profit has been subdued in last 3 years 0.62%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Alcokraft Distilleries Ltd.

Standalone Consolidated
TTM EPS (₹) 8.8 -
TTM Sales (₹ Cr.) 111 -
BVPS (₹.) 94 -
Reserves (₹ Cr.) 86 -
P/BV 0.98 -
PE 10.53 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 94.5
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 62.5

Management X-Ray of Alcokraft Distiller.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Alcokraft Distiller. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Alcokraft Distiller.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales46.1840.8850.1255.6854.7968.22101.01118.72130.70111.17
Operating Expenses 38.1235.5442.5243.7443.8158.1683.1190.33103.1296.78
Manufacturing Costs12.1010.168.0911.3714.1716.7918.4722.8920.8419.70
Material Costs23.8223.0731.9129.0226.5835.3057.4358.2073.6968.29
Employee Cost 1.461.501.521.892.011.641.742.172.212.50
Other Costs 0.740.8111.471.054.435.487.086.376.29
Operating Profit 8.065.347.6011.9410.9810.0617.9028.3927.5814.39
Operating Profit Margin (%) 17.5%13.1%15.2%21.4%20.0%14.7%17.7%23.9%21.1%12.9%
Other Income 0.170.030.560.171.631.811.553.578.408.72
Interest 1.702.182.141.763.544.133.094.525.396.78
Depreciation 1.781.842.022.113.323.403.423.593.833.85
Exceptional Items 0000000.26000
Profit Before Tax 4.741.364.018.255.754.3413.1923.8626.7712.47
Tax 1.630.6711.771.641.294.217.105.843.50
Profit After Tax 3.110.683.016.484.113.058.9816.7620.938.97
PAT Margin (%) 6.7%1.7%6.0%11.6%7.5%4.5%8.9%14.1%16.0%8.1%
Adjusted EPS (₹)4.20.72.96.34.03.08.816.420.48.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 15.3223.7126.7133.1937.3040.3649.3566.4787.4096.37
Share Capital 28.208.208.208.208.208.208.208.2010.25
Reserves 13.3215.5118.5124.9929.1032.1641.1558.2779.2086.12
Minority Interest0000000000
Debt26.4926.761224.9838.9527.2832.5436.8858.8878.06
Long Term Debt10.716.644.7013.069.3714.9011.6811.2025.7534.97
Short Term Debt15.7820.127.3011.9229.5812.3820.8625.6933.1343.10
Trade Payables0.440.240.910.512.1817.1517.7223.298.5013.98
Others Liabilities 9.8010.0612.7230.0836.6420.5717.2234.1129.3524.05
Total Liabilities 52.0660.7752.3488.76115.08105.36116.84160.76184.12212.46

Fixed Assets

Gross Block37.6640.9841.8569.1871.3571.8673.9181.7581.2781.87
Accumulated Depreciation10.6412.4814.4916.6019.9223.2026.3729.9633.7837.64
Net Fixed Assets 27.0228.5127.3652.5851.4248.6647.5451.7947.4944.23
CWIP 2.140.430.140.271.220.271.010.870.836.36
Investments 0000000000
Inventories3.8916.367.9713.1922.7117.0524.2532.9439.7241.21
Trade Receivables0.130.030.910.990.021.661.273.282.053.46
Cash Equivalents 2.220.250.241.390.330.760.190.210.740.20
Others Assets 16.6515.1815.7220.3339.3736.9642.5771.6693.29116.99
Total Assets 52.0660.7752.3488.76115.08105.36116.84160.76184.12212.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 7.27-8.1617.4121.8813.574.368.774.337.9213.74
PBT 3.110.683.016.484.114.3513.1923.8626.7712.47
Adjustment 4.303.773.725.916.565.764.976.336.367.21
Changes in Working Capital -0.14-12.6210.699.492.9-4.54-4.9-19.52-19.08-2.25
Tax Paid 00000-1.21-4.48-6.34-6.12-3.69
Cash Flow From Investing Activity -4.730.25-0.65-32.06-21.152.95-5.82-7.18-22.76-26.24
Capex -2.51-1.62-0.58-27.45-3.87-1.07-3.04-7.700.52-6.13
Net Investments 000000-0.01-0.01-0.01-0.01
Others -2.221.87-0.07-4.60-17.284.02-2.770.53-23.27-20.11
Cash Flow From Financing Activity -0.475.94-16.7811.336.52-6.88-3.532.8615.3611.96
Net Proceeds from Shares 07.700001.370000
Net Proceeds from Borrowing -8.86-4.07-1.948.35-3.682.08-3.22-0.4814.559.22
Interest Paid -1.62-2.03-2.03-1.65-3.48-4.08-3.09-4.5200
Dividend Paid 0000000000
Others 10.014.34-12.824.6313.69-6.252.787.850.822.73
Net Cash Flow 2.07-1.97-0.021.15-1.060.43-0.580.010.53-0.55

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)25.073.5412.0821.811.717.8620.0228.9427.29.76
ROCE (%)16.37.3313.1319.313.3911.220.529.5824.9211.76
Asset Turnover Ratio0.970.720.890.790.540.621.070.990.860.62
PAT to CFO Conversion(x)2.34-125.783.383.31.430.980.260.381.53
Working Capital Days
Receivable Days-3136345678
Inventory Days32908969120106647689120
Payable Days2579181001111297960

Alcokraft Distilleries Ltd Stock News

Alcokraft Distilleries Ltd FAQs

The current trading price of Alcokraft Distiller. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Alcokraft Distiller. stood at ₹94.50.
The latest P/E ratio of Alcokraft Distiller. as of 31-Dec-1969 is 10.53.
The latest P/B ratio of Alcokraft Distiller. as of 31-Dec-1969 is 0.98.
The 52-week high of Alcokraft Distiller. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Alcokraft Distiller. is ₹111.2 ( Cr.) .

About Alcokraft Distilleries Ltd

Aurangabad Distillery was originally incorporated on August 03, 2000 as private limited company under the name and style of 'Aurangabad Distillery Private Limited' with Registrar of Company, Maharashtra by Original Promoters, Manoj Wadhwani, Kiran Wadhwani and Sadhuram Wadhwani with a main object to set up an distillery and manufacturing of spirits. In the year 2005, the company purchased a distillery with land and installed Plant & machinery situated at Walchandnagar from Ashok Alcochem Limited. Later in the year 2005, the company was taken over by Present promoters Amardeepsingh Triloksingh Sethi, Dharampal Kimatram Kalani, Kanyalal Kimatram Kalani and Jagjitkaur Amardeepsingh Sethi. During the last quarter of the year 2005, the company has started its commercial production of spirit with new management.

The manufacturing process of Rectified Spirit, Denatured Spirit and Extra Neutral Alcohol is based on the modem technology of Continuous Fermentation and multi pressure vacuum distillation and molasses from sugar factory is used as raw material for manufacture of Spirit. The Rectified Spirit is the initial product obtained. It is diluted with soft water and further distilled to remove any organic impurities & refined to obtain best quality denatured spirit and extra neutral alcohol. The company also sells carbon dioxide (CO2) and fusel oil which are produced as by-products during distillation process of Spirit Additionally the company produces electricity through turbine which is captively consumed in its distillation process and reduces the dependency on purchased electricity.

Business area of the company

The company is leading manufacturers of Rectified Spirit, Denatured Spirit and Extra Neutral Alcohol. Apportion of its production of mollasses from sugar factory is used as raw material for manufacture of spirit i.e. Rectified Spirit, Denatured Spirit and Extra Neutral Alcohol which is manufactured by the Continuous Fermentation & Multipressure Vacuum Distillation and also effecting sells of carbon dioxide (CO2) and fusel oil which are produced as by-products during distillation process of Spirit. The company’s products are manufactured at its distillery situated at Walchandnagar, Maharashtra with total area of around 40 Acres which is a molasses based distillery. The company’s majority of the spirit which contains 95% alcohol by nature and also used to manufacture alcohol by the process of rectification is used by chemical and pharmaceutical industries.

 

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×