Alcokraft Distilleries Ltd (ALCODIS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: ALCODIS | Breweries & Distilleries | Small Cap

BSE Share Price
Not Listed

Alcokraft Distilleries Ltd (ALCODIS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: ALCODIS | Breweries & Distilleries | Small Cap

DeciZen - make an informed investing decision on Alcokraft Distiller.

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Alcokraft Distilleries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.25
Market Cap:
118.9 Cr.
52-wk low:
0
52-wk high:
0

Is Alcokraft Distilleries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Alcokraft Distiller.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Alcokraft Distilleries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.3%7.3%13.1%19.3%13.4%11.2%20.5%29.6%24.9%11.8%-
Value Creation
Index
0.2-0.5-0.10.40.0-0.20.51.10.8-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 46.240.950.155.754.868.2101119131111111
Sales YoY Gr.--11.5%22.6%11.1%-1.6%24.5%48.1%17.5%10.1%-14.9%-
Adj EPS 4.20.72.96.3438.616.420.48.88.8
YoY Gr.--83.9%337.3%115.7%-36.6%-25.7%188.3%90.3%24.8%-57.1%-
BVPS (₹) 20.422.825.832.236.339.448.264.985.39494
Adj Net
Profit
3.10.736.54.13.18.816.820.999
Cash Flow from Ops. 7.3-8.217.421.913.64.48.84.37.913.7-
Debt/CF from Ops. 3.9-3.60.81.42.983.99.67.95.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.3%15.2%3.3%-14.9%
Adj EPS 8.6%16.9%0.6%-57.1%
BVPS18.5%21%25%10.3%
Share Price - 32.6% -5.7% -52.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
25.13.511.921.611.77.919.628.927.29.89.3
Op. Profit
Mgn %
17.513.115.221.420.114.817.723.921.112.9NAN
Net Profit
Mgn %
6.71.7611.67.54.58.714.1168.18.1
Debt to
Equity
1.91.30.60.91.10.90.70.60.70.8-
Working Cap
Days
1362322021923213151912332984400
Cash Conv.
Cycle
2888877011256-3242870

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Alcokraft Distilleries Ltd.

Standalone Consolidated
TTM EPS (₹) 8.8 -
TTM Sales (₹ Cr.) 111 -
BVPS (₹.) 94 -
Reserves (₹ Cr.) 86 -
P/BV 1.23 -
PE 13.25 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 119
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 63.3

Management X-Ray of Alcokraft Distiller.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Alcokraft Distiller. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Alcokraft Distiller.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales464150565568101119131111
Operating Expenses 383643444458839010397
Manufacturing Costs1210811141718232120
Material Costs24233229273557587468
Employee Cost 1122222223
Other Costs 1111145766
Operating Profit 85812111018282814
Operating Profit Margin (%) 17.5%13.1%15.2%21.4%20.0%14.7%17.7%23.9%21.1%12.9%
Other Income 0010222489
Interest 2222443557
Depreciation 2222333444
Exceptional Items 0000000000
Profit Before Tax 51486413242712
Tax 2112214764
Profit After Tax 313643917219
PAT Margin (%) 6.7%1.7%6.0%11.6%7.5%4.5%8.9%14.1%16.0%8.1%
Adjusted EPS (₹)4.20.72.96.34.03.08.816.420.48.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 15242733374049668796
Share Capital 28888888810
Reserves 13161925293241587986
Minority Interest0000000000
Debt26271225392733375978
Long Term Debt11751391512112635
Short Term Debt1620712301221263343
Trade Payables00112171823814
Others Liabilities 10101330372117342924
Total Liabilities 52615289115105117161184212

Fixed Assets

Gross Block38414269717274828182
Accumulated Depreciation11121417202326303438
Net Fixed Assets 27292753514948524744
CWIP 2000101116
Investments 0000000000
Inventories416813231724334041
Trade Receivables0011021323
Cash Equivalents 2001010010
Others Assets 171516203937437293117
Total Assets 52615289115105117161184212

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 7-8172214494814
PBT 31364413242712
Adjustment 4446765667
Changes in Working Capital -0-131193-5-5-20-19-2
Tax Paid 00000-1-4-6-6-4
Cash Flow From Investing Activity -50-1-32-213-6-7-23-26
Capex -3-2-1-27-4-1-3-81-6
Net Investments 000000-0-0-0-0
Others -22-0-5-174-31-23-20
Cash Flow From Financing Activity -06-17117-7-431512
Net Proceeds from Shares 0800010000
Net Proceeds from Borrowing -9-4-28-42-3-0159
Interest Paid -2-2-2-2-3-4-3-500
Dividend Paid 0000000000
Others 104-13514-63813
Net Cash Flow 2-2-01-10-101-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)25.073.5412.0821.811.717.8620.0228.9427.29.76
ROCE (%)16.37.3313.1319.313.3911.220.529.5824.9211.76
Asset Turnover Ratio0.970.720.890.790.540.621.070.990.860.62
PAT to CFO Conversion(x)2.33-85.673.673.51.3310.240.381.56
Working Capital Days
Receivable Days-3136345678
Inventory Days32908969120106647689120
Payable Days2579181001111297960

Alcokraft Distilleries Ltd Stock News

Alcokraft Distilleries Ltd FAQs

The current trading price of Alcokraft Distiller. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Alcokraft Distiller. stood at ₹118.9.
The latest P/E ratio of Alcokraft Distiller. as of 31-Dec-1969 is 13.25.
The latest P/B ratio of Alcokraft Distiller. as of 31-Dec-1969 is 1.23.
The 52-week high of Alcokraft Distiller. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Alcokraft Distiller. is ₹111.2 ( Cr.) .

About Alcokraft Distilleries Ltd

Aurangabad Distillery was originally incorporated on August 03, 2000 as private limited company under the name and style of 'Aurangabad Distillery Private Limited' with Registrar of Company, Maharashtra by Original Promoters, Manoj Wadhwani, Kiran Wadhwani and Sadhuram Wadhwani with a main object to set up an distillery and manufacturing of spirits. In the year 2005, the company purchased a distillery with land and installed Plant & machinery situated at Walchandnagar from Ashok Alcochem Limited. Later in the year 2005, the company was taken over by Present promoters Amardeepsingh Triloksingh Sethi, Dharampal Kimatram Kalani, Kanyalal Kimatram Kalani and Jagjitkaur Amardeepsingh Sethi. During the last quarter of the year 2005, the company has started its commercial production of spirit with new management.

The manufacturing process of Rectified Spirit, Denatured Spirit and Extra Neutral Alcohol is based on the modem technology of Continuous Fermentation and multi pressure vacuum distillation and molasses from sugar factory is used as raw material for manufacture of Spirit. The Rectified Spirit is the initial product obtained. It is diluted with soft water and further distilled to remove any organic impurities & refined to obtain best quality denatured spirit and extra neutral alcohol. The company also sells carbon dioxide (CO2) and fusel oil which are produced as by-products during distillation process of Spirit Additionally the company produces electricity through turbine which is captively consumed in its distillation process and reduces the dependency on purchased electricity.

Business area of the company

The company is leading manufacturers of Rectified Spirit, Denatured Spirit and Extra Neutral Alcohol. Apportion of its production of mollasses from sugar factory is used as raw material for manufacture of spirit i.e. Rectified Spirit, Denatured Spirit and Extra Neutral Alcohol which is manufactured by the Continuous Fermentation & Multipressure Vacuum Distillation and also effecting sells of carbon dioxide (CO2) and fusel oil which are produced as by-products during distillation process of Spirit. The company’s products are manufactured at its distillery situated at Walchandnagar, Maharashtra with total area of around 40 Acres which is a molasses based distillery. The company’s majority of the spirit which contains 95% alcohol by nature and also used to manufacture alcohol by the process of rectification is used by chemical and pharmaceutical industries.

 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×