Manorama Industries Ltd (MANORAMA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541974 | NSE: MANORAMA | Consumer Food | Small Cap

Manorama Industries Share Price

1,341.90 -30.95 -2.25%
as on 05-Dec'25 12:02

Manorama Industries Ltd (MANORAMA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541974 | NSE: MANORAMA | Consumer Food | Small Cap

DeciZen - make an informed investing decision on Manorama Industries

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Manorama Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
46.24
Market Cap:
8,197.1 Cr.
52-wk low:
736.2
52-wk high:
1,774

Is Manorama Industries Ltd an attractive stock to invest in?

1. Is Manorama Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Manorama Industries Ltd is a average quality company.

2. Is Manorama Industries Ltd undervalued or overvalued?

The key valuation ratios of Manorama Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Manorama Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Manorama Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Manorama Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Manorama Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.9%17.6%62.3%36.5%22.5%13.8%13%13.2%13.4%23.1%-
Value Creation
Index
0.60.33.61.60.60.0-0.1-0.10.00.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1311452191021882032793514577711,055
Sales YoY Gr.-11%50.8%-53.3%83.8%7.6%37.8%25.7%30.3%68.6%-
Adj EPS 0.30.42.43.53.82.13.44.75.917.529.7
YoY Gr.-24.1%575%42%10.4%-43.8%58.4%39.2%25.6%195.8%-
BVPS (₹) 3.43.86.418.722.926455056.374.795.6
Adj Net
Profit
1.11.49.219.221.211.920.228.135.4105177
Cash Flow from Ops. 1.310.7-11.3-11-60.133.5-33.459.3-154-58.7-
Debt/CF from Ops. 3.80-1.6-2.2-22.6-3.31.9-2.3-8.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.8%32.6%40.3%68.6%
Adj EPS 57.8%35.7%73%195.8%
BVPS40.8%26.7%18.4%32.6%
Share Price - 61.9% 83.5% 11.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.71047.429.918.48.89.89.911.126.234.9
Op. Profit
Mgn %
2.81.97.228.323.317.11416.116.124.827.1
Net Profit
Mgn %
0.80.94.218.711.35.97.387.713.616.8
Debt to
Equity
0.400.70.20.90.60.40.411.10.1
Working Cap
Days
191422164261343278241278281128
Cash Conv.
Cycle
10-11212117923021919522823853

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 34.90%

Sales growth is growing at healthy rate in last 3 years 40.30%

Net Profit is growing at healthy rate in last 3 years 72.96%

Sales growth is good in last 4 quarters at 93.75%

Debt to equity has increased versus last 3 years average to 1.08

Latest Financials - Manorama Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 29.7 28.6
TTM Sales (₹ Cr.) 1,055 1,055
BVPS (₹.) 95.6 94.2
Reserves (₹ Cr.) 559 551
P/BV 14.36 14.57
PE 46.24 48.02
From the Market
52 Week Low / High (₹) 736.15 / 1774.00
All Time Low / High (₹) 36.00 / 1774.00
Market Cap (₹ Cr.) 8,197
Equity (₹ Cr.) 11.9
Face Value (₹) 2
Industry PE 59.8

Management X-Ray of Manorama Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Manorama Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Manorama Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales131145219102188203279351457771
Operating Expenses 12714320474144168240294384580
Manufacturing Costs671215312547366471
Material Costs1081251774483116150211242388
Employee Cost 23347810132048
Other Costs 1181212231933345773
Operating Profit 4316284435395674191
Operating Profit Margin (%) 2.8%1.9%7.2%27.6%23.3%17.1%14.0%16.1%16.1%24.8%
Other Income 113466861319
Interest 21251010692039
Depreciation 1111888111422
Exceptional Items 0000000000
Profit Before Tax 2216273222344353148
Tax 1167989131336
Profit After Tax 1110192315243040112
PAT Margin (%) 0.8%0.9%4.5%18.6%12.4%7.2%8.7%8.5%8.8%14.5%
Adjusted EPS (₹)0.30.42.63.44.22.64.15.06.718.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%8%6%3%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 131424104127145268298336445
Share Capital 22811111112121212
Reserves 11121793116134256286324433
Minority Interest0000000000
Debt50182411985103104336469
Long Term Debt000111530245143
Short Term Debt501824119707380285427
Trade Payables2711337844014
Others Liabilities 1133101716182556
Total Liabilities 202246133289254396424737985

Fixed Assets

Gross Block67711646571123169238
Accumulated Depreciation444513816264062
Net Fixed Assets 333651575597129176
CWIP 00116004250425
Investments 0000000000
Inventories621837150123181158389549
Trade Receivables012141622252842102
Cash Equivalents 10161942361753608896
Others Assets 11317353440324757
Total Assets 202246133289254396424737985

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 111-11-11-6033-3359-153-59
PBT 2216273222344353148
Adjustment 2112151612162970
Changes in Working Capital -19-25-34-1023-6812-220-247
Tax Paid -1-1-3-6-5-9-11-12-15-29
Cash Flow From Investing Activity -00-1-50-1011-35-99-62-34
Capex -1-1-2-21-31-4-60-51-39-32
Net Investments 0000181323-52-29-10
Others 111-29322467
Cash Flow From Financing Activity 2-5166385-45117-721493
Net Proceeds from Shares 200570099000
Net Proceeds from Borrowing -0-0-01-01519-531-8
Interest Paid -1-1-2-5-10-11-6-9-20-39
Dividend Paid 00000000-2-2
Others 1-518995-4947205142
Net Cash Flow 363215-049-47-10

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.5610.0551.3629.7320.1910.7211.6910.5212.6628.69
ROCE (%)21.8917.5762.336.4622.4713.7812.9513.1813.3923.06
Asset Turnover Ratio7.236.926.421.140.890.750.860.860.790.9
PAT to CFO Conversion(x)111-1.1-0.58-2.612.2-1.381.97-3.83-0.53
Working Capital Days
Receivable Days22228293531272834
Inventory Days1291798181246199176218222
Payable Days513810766319113326

Manorama Industries Ltd Stock News

Manorama Industries Ltd FAQs

The current trading price of Manorama Industries on 05-Dec-2025 12:02 is ₹1,341.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Manorama Industries stood at ₹8,197.1.
The latest P/E ratio of Manorama Industries as of 04-Dec-2025 is 46.24.
The latest P/B ratio of Manorama Industries as of 04-Dec-2025 is 14.36.
The 52-week high of Manorama Industries is ₹1,774 and the 52-week low is ₹736.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manorama Industries is ₹1,055 ( Cr.) .

About Manorama Industries Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×