MoneyWorks4Me

Manorama Industries Ltd (MANORAMA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541974 NSE: MANORAMA Consumer Food | Small Cap | Manorama Industries Share Price

₹1,930 116.20 (6.41%)

As on 03-Sep'26 12:31

Manorama Industries Ltd (MANORAMA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541974 NSE: MANORAMA Consumer Food | Small Cap | Manorama Industries Share Price

₹1,930 116.20 (6.41%)

As on 03-Sep'26 12:31

Key Metrics
Valuation Multiples
Market Cap
₹11,449 Cr.
Current Price
₹1,930
52-Week Low / High
₹1,065 / 2,041
TTM EPS
₹41.9
TTM Sales
₹1,472 Cr.
Book Value per Share
₹202
P/E Ratio
43.33
Lower than its 5-year historical median
Industry PE
52.3
Price to Book (P/B)
8.98
Higher than its 5-year historical median
Price to Sales (P/S)
7.78
Higher than its 5-year historical median
EV/EBITDA
27.87
Lower than its 5-year historical median
Dividend Yield
0.04%
Profitability Efficiency
Return on Equity (ROE)
40.96%
Outperforms industry median
Return on Capital Employed (ROCE)
35.49%
Outperforms industry median
Return on Assets (ROA)
21.34%
Operating Profit Margin
27.1%
Net Profit Margin
17.18%
Gross Profit Margin
25.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
76.13%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
92.73%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
108.14%
Asset Quality
Promoter Holding
54.32%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,263 Cr.
Equity
₹12.6 Cr.
Face Value
₹2
All Time Low / High
₹36.00 / 2041.00

Manorama Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Overvalued

Price Trend

Strong
Q.1 Is Manorama Industries Ltd a good quality company?
Manorama Industries Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Manorama Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Manorama Industries Ltd vs industry peers?
Manorama Industries Ltd revenue CAGR is 46.29%, compared to the industry median CAGR of 7.32%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Manorama Industries Ltd?
Promoters hold 54.32% of the Manorama Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Manorama Industries Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 43.64% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Manorama Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 17.6%62.3%36.5%22.5%13.8%13%13.2%13.4%23.1%35.5%-
Value Creation
Index
0.33.61.60.60.0-0.1-0.10.00.71.6-

Growth Parameters

Sales 1452191021882032793514577711,3581,472
Sales YoY Gr.-50.8%-53.3%83.8%7.6%37.8%25.7%30.3%68.6%76.1%-
Adj EPS 0.42.43.53.82.13.44.75.917.538.641.9
YoY Gr.-575%42%10.4%-43.8%58.4%39.2%25.6%195.8%120.2%-
BVPS (₹) 3.86.418.722.926455056.374.7116.1202
Adj Net
Profit
1.49.219.221.211.920.228.135.4105231264
Cash Flow from Ops. 10.7-11.3-11-60.133.5-33.459.3-154-58.7259-
Debt/CF from Ops. 0-1.6-2.2-22.6-3.31.9-2.3-8.21.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 28.2%46.3%57%76.1%
Adj EPS 68.1%78.4%101.5%120.2%
BVPS46.2%34.9%32.4%55.4%
Share Price - 45.4% 70.4% 45.3%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
1047.429.918.48.89.89.911.126.239.926.3
Op. Profit
Mgn %
1.97.228.323.317.11416.116.124.827.127
Net Profit
Mgn %
0.94.218.711.35.97.387.713.61717.9
Debt to
Equity
00.70.20.90.60.40.411.10.5-
Working Cap
Days
1422164261343278241278281214106
Cash Conv.
Cycle
-11212117923021919522823817550

Valuation of Manorama Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1452191021882032793514577711,358
Operating Expenses + 14320474144168240294384580990
Manufacturing Costs71215312547366469110
Material Costs1251774483116150211242388729
Employee Cost 334781013204861
Other Costs 8121223193334577589
Operating Profit 316284435395674191368
Operating Profit Margin (%) 1.9%7.2%27.6%23.3%17.1%14.0%16.1%16.1%24.8%27.1%
Other Income + 1346686131911
Exceptional Items 0000000000
Interest 125101069203938
Depreciation 11188811142226
Profit Before Tax 216273222344353148316
Tax 16798913133683
Profit After Tax 110192315243040112233
PAT Margin (%) 1.0%4.5%18.6%12.4%7.2%8.7%8.5%8.8%14.5%17.2%
Adjusted EPS (₹)0.42.63.44.22.64.15.06.718.839.1
Dividend Payout Ratio (%)0%0%0%0%0%0%8%5.90%3.20%2.10%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 1424104127145268298336445693
Share Capital 281111111212121212
Reserves 121793116134256286324433681
Debt +0182411985103104336469346
Long Term Debt0011153024514333
Short Term Debt01824119707380285427313
Minority Interest0000000000
Trade Payables71133784401480
Others Liabilities 13310171618255681
Total Liabilities 22461332892543964247379851,201

Fixed Assets

Net Fixed Assets +33651575597129176195
Gross Block7711646571123169238281
Accumulated Depreciation4451381626406286
CWIP 011600425042518
Investments 00000000010
Inventories21837150123181158389549710
Trade Receivables1214162225284210256
Cash Equivalents 16194236175360889691
Others Assets 1317353440324757119
Total Assets 22461332892543964247379851,201
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 11-11-11-6033-3359-153-59259
PBT 216273222344353148316
Adjustment 11215161216297061
Changes in Working Capital 9-25-34-1023-6812-220-247-36
Tax Paid -1-3-6-5-9-11-12-15-29-81
Cash Flow From Investing Activity + 0-1-50-1011-35-99-62-34-87
Capex -1-2-21-31-4-60-51-39-32-54
Net Investments 000181323-52-29-10-41
Others 11-293224678
Cash Flow From Financing Activity + -5166385-45117-721493-165
Net Proceeds from Shares 005700990003
Net Proceeds from Borrowing -0-01-01519-531-8-10
Interest Paid -1-2-5-10-11-6-9-20-39-37
Dividend Paid 0000000-2-2-4
Others -518995-4947205142-117
Net Cash Flow 63215-049-47-107
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)10.0551.3629.7320.1910.7211.6910.5212.6628.6940.96
ROCE (%)17.5762.336.4622.4713.7812.9513.1813.3923.0635.49
Asset Turnover Ratio6.926.421.140.890.750.860.860.790.91.24
PAT to CFO Conversion(x)11-1.1-0.58-2.612.2-1.381.97-3.83-0.531.11
Working Capital Days
Receivable Days1.802.3028.2029.5034.803127.4027.703421.20
Inventory Days9.3016.6098.10181.40246.20199176.20218.40222.10169.30
Payable Days12.708.5010.4075.7063.3018.9010.5033.3025.6023.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Manorama Industries Ltd FAQs

The current trading price of Manorama Industries on 03-Sep-2026 12:31 is ₹1,930.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Sep-2026 the market cap of Manorama Industries stood at ₹11,449.1 Cr

The latest P/E ratio of Manorama Industries as of 02-Sep-2026 is 43.33.

The latest P/B ratio of Manorama Industries as of 02-Sep-2026 is 8.98.

The 52-week high of Manorama Industries is ₹2,041 and the 52-week low is ₹1,064.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manorama Industries is ₹1,472 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Manorama Industries Ltd is a average quality company.

The key valuation ratios of Manorama Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Manorama Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Manorama Industries Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: