SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Srivari Spices & Foods Ltd (SSFL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SSFL Consumer Food | Small Cap | Srivari Spices Food Share Price

BSE Share Price
Not Listed

Srivari Spices & Foods Ltd (SSFL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SSFL Consumer Food | Small Cap | Srivari Spices Food Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹145 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹18.9
TTM Sales
₹172 Cr.
Book Value per Share
₹68.5
P/E Ratio
8.96
Lower than its 5-year historical median
Industry PE
55.5
Price to Book (P/B)
2.47
Lower than its 5-year historical median
Price to Sales (P/S)
0.84
Lower than its 5-year historical median
EV/EBITDA
5.33
Lower than its 5-year historical median
Dividend Yield
0.33%
Profitability Efficiency
Return on Equity (ROE)
23.50%
Outperforms industry median
Return on Capital Employed (ROCE)
27.91%
Outperforms industry median
Return on Assets (ROA)
14.20%
Operating Profit Margin
16.4%
Net Profit Margin
8.68%
Gross Profit Margin
14.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
42.97%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
43.74%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
38.26%
Asset Quality
Promoter Holding
58.28%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹50 Cr.
Equity
₹8.6 Cr.
Face Value
₹10
All Time Low / High
- / -

Srivari Spices & Foods stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Strong
Q.1 Is Srivari Spices & Foods Ltd a good quality company?
Srivari Spices & Foods Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Srivari Spices & Foods Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Srivari Spices & Foods Ltd vs industry peers?
Srivari Spices & Foods Ltd revenue CAGR is 258.12%, compared to the industry median CAGR of 7.03%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Srivari Spices & Foods Ltd?
Promoters hold 58.28% of the Srivari Spices & Foods Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Srivari Spices & Foods Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -34.23% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Srivari Spices & Foods Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -8.1%15.9%18.6%34.4%36.6%27.9%-
Value Creation
Index
-1.60.10.31.51.61.0-

Growth Parameters

Sales 0.211.417.635.878.3112172
Sales YoY Gr.-5,900%54.7%103%118.6%43%-
Adj EPS -0.60.91.86.29.911.318.9
YoY Gr.-NA105.7%241.4%59.4%15.1%-
BVPS (₹) 9.410.612.418.333.668.568.5
Adj Net
Profit
-0.10.40.73.179.716
Cash Flow from Ops. 0-0.2-1.1-9.1-10.7-2.8-
Debt/CF from Ops. 00-2.5-1.4-1.8-6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA258.1%85.1%43%
Adj EPS NANA84.4%15.1%
BVPSNA48.7%76.7%103.9%
Share Price - - - 2%

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-611.715.743.742.523.527.6
Op. Profit
Mgn %
-44.77.29.316.216.316.4NAN
Net Profit
Mgn %
-56.13.14.18.698.79.4
Debt to
Equity
000.61.40.80.3-
Working Cap
Days
053931371631790
Cash Conv.
Cycle
03461051301490

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales011183678112
Operating Expenses + 01116306694
Manufacturing Costs000111
Material Costs0914255879
Employee Cost 011234
Other Costs 010249
Operating Profit -01261318
Operating Profit Margin (%) -44.7%7.2%9.3%16.2%16.3%16.4%
Other Income + 000000
Exceptional Items 000000
Interest 000122
Depreciation 001112
Profit Before Tax -00141014
Tax -000134
Profit After Tax -0013710
PAT Margin (%) -56.1%3.1%4.1%8.6%9.0%8.7%
Adjusted EPS (₹)-0.60.91.86.29.911.3
Dividend Payout Ratio (%)0%0%0%0%0%4.40%

Valuation of Srivari Spices Food - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 24592459
Share Capital 244579
Reserves -00141750
Debt +003111714
Long Term Debt001458
Short Term Debt0027126
Minority Interest000000
Trade Payables122382
Others Liabilities -001367
Total Liabilities 2611265582

Fixed Assets

Net Fixed Assets +2345621
Gross Block2456826
Accumulated Depreciation001224
CWIP 000000
Investments 000000
Inventories01282926
Trade Receivables024121830
Cash Equivalents 000000
Others Assets 000115
Total Assets 2611265582

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0-0-1-9-11-3
PBT -00141014
Adjustment 001234
Changes in Working Capital 0-1-3-15-22-14
Tax Paid 0-0-0-0-1-7
Cash Flow From Investing Activity + -2-2-2-1-2-17
Capex -2-2-2-1-2-17
Net Investments 000000
Others 0000-00
Cash Flow From Financing Activity + 223101320
Net Proceeds from Shares 2201825
Net Proceeds from Borrowing 001513
Interest Paid 00-0-1-2-2
Dividend Paid 000000
Others 00255-6
Net Cash Flow 00-0-0-0-0

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-6.0211.6715.7243.7442.4723.5
ROCE (%)-8.1415.9318.6434.4236.5927.91
Asset Turnover Ratio0.082.652.081.971.951.64
PAT to CFO Conversion(x)N/AN/A-1-3-1.57-0.3
Working Capital Days
Receivable Days054.3060.2079.7069.8078.70
Inventory Days114.6017.2030.7052.4088.1091.10
Payable Days1,447.8050.6053.5034.5033.2023.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Srivari Spices & Foods Ltd FAQs

The current trading price of Srivari Spices Food on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Srivari Spices Food stood at ₹144.9 Cr

The latest P/E ratio of Srivari Spices Food as of 31-Dec-1969 is 8.96.

The latest P/B ratio of Srivari Spices Food as of 31-Dec-1969 is 2.47.

The 52-week high of Srivari Spices Food is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Srivari Spices Food is ₹172 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Srivari Spices & Foods Ltd is a average quality company.

The key valuation ratios of Srivari Spices & Foods Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Srivari Spices & Foods Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Srivari Spices & Foods Ltd

The company was incorporated on January 29, 2019 as ‘Srivari Spices and Foods Private Limited’, a private limited company under the Companies Act, 2013, pursuant to a certificate of incorporation dated January 30, 2019 issued by the Deputy Registrar of Companies, Central Registration Centre. Subsequently, the company was converted into a public limited company pursuant to a resolution passed by its shareholders at an extraordinary general meeting held on December 12, 2022 and consequently the name of the company was changed to ‘Srivari Spices and Foods Limited’ and a fresh certificate of incorporation dated December 27, 2022 was issued by the Registrar of Companies, Telangana at Hyderabad.

The company is engaged in the business of manufacturing spices and flour (chakki atta) and market & sell it in and around Telangana and Andhra Pradesh. It handpick its raw materials from various parts of the country and process its products with utmost care without the use of artificial preservatives or chemicals, thereby creating a product portfolio of organic spices and flour, which carry the freshness and goodness of each ingredient. Its unique business model has helped it penetrate the niche segment of its market and establish a customer base in and around Telangana and Andhra Pradesh.

Its goal since its incorporation was to manufacture quality spices and other food products which are organic and do not contain any artificial preservatives or chemicals, and in order to achieve its goal it has created a unique business model, wherein it manufactures and package its products in quantities which can sustain a customer until the shelf life of its product, in order to avoid wastage and deliver a wide range of products which carry the freshness and goodness of each ingredient. Its business has two model first is direct to customer (D2C) in nature, wherein it delivers its products directly at the doorstep of its customers using many retail stores. Secondly it also works in business to business (B2B), wherein it delivers its products to the suppliers. Its business model has helped it create a strong customer base as the quantity of its products packed and delivered in directly proportional to the shelf life of its products, therefore, once the product is consumed by its customers they place an order for the product and this helps it maintain a cyclic and continuous relationship with its customers.

Business area of the company

The company is engaged in the business of manufacturing spices and flour (chakki atta) 

Products of the company

  • Spices products
  • Wheat Flour

Awards, accreditations & recognition

  • 2021: The Company was awarded with the title of ‘Best Emerging Spices Brand- 2021’ by Business Mint.
  • 2023: The Company was awarded with the title of ‘Excellence in FMCG Spices Brand- 2023’ by The Times Group.

History and milestone 

  • 2019: The Company started its business operations by setting up a state of art production facility at Survey number 234/4, and 234/5, Jalpally Village, Balapur Mandal, Jalpally Municpality, Ranga Reddy District, Telangana and manufacturing turmeric powder (haldi), chilli powder (mirchi) and coriander powder (dhaniya).
  • 2021: The Company expanded its business operations by diversifying its product portfolio and manufacturing madras sambar masala, chicken masala, garam masala and mutton masala in pouches, boxes and bottles.
  • 2021: The Company expanded its business operations by setting up a new manufacturing unit at Raikal Village, Farooqnagar Mandal, Ranga Reddy District, Telangana.
  • 2022: The Company started a new product category by manufacturing whole wheat flour (chakki atta). 

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×